Loading...
cp12-22-2015HUTCHINSON CITY COUNCIL MEETING AGENDA TUESDAY, DECEMBER 22, 2015 CITY CENTER — COUNCIL CHAMBERS (The City Council is provided background information for agenda items in advance by city staff, committees and boards. Many decisions regarding agenda items are based upon this information as well as: City policy and practices, inputfrom constituents, and other questions or information that has not yet been presented or discussed regarding an agenda item) 1. CALL MEETING TO ORDER — 5:30 P.M. (a) Approve the Council agenda and any agenda additions and/or corrections 2. INVOCATION — Congregational UCC 3. PLEDGE OF ALLEGIANCE 4. RECOGNITION OF GIFTS, DONATIONS AND COMMUNITY SERVICE TO THE CITY PUBLIC COMMENTS (T is is an opportunity or members of the public to address the City Council on items not on the current agenda. Ifyou have a question, concern or comment, please ask to be recognized by the mayor state your name and address for the record. Please keep comments under 5 minutes. Individuals wishing to speakfor more than five minutes should ask to be included on the agenda in advance of the meeting. All comments are appreciated, butplease refrain from personal or derogatory attacks on individuals) 5. CITIZENS ADDRESSING THE CITY COUNCIL 6. APPROVAL OF MINUTES (a) Truth in Taxation Hearing Minutes of December 3, 2015 (b) Regular Meeting of December 8, 2015 CONSENT AGENDA (The items listedfor consideration will be enacted by one motion unless the Mayor, a member of the City Council or a city staff member requests an item to be removed. Traditionally items are not discussed.) 7. APPROVAL OF CONSENT AGENDA I (a) Consideration for Approval of a Conditional Use Permit to Build a Pole Type Building in a C-4 Zoning District Located at 1385 Hwy 7 West With Favorable Planning Commission Recommendation (Adopt Resolution No. 1450 1) (b) Consideration for Approval of a Vacation of a Portion of City Right -of -Way Near 470 High Street at Hwy 7 East With Favorable Planning Commission Recommendation (Adopt Resolution No. 14502) (c) Resolution No. 14495 — Resolution Adopting 2016 Fee Schedule (d) Resolution No. 14496 — Resolution Transferring Funds to 2015 Construction Fund and General Fund (e) Resolution No. 14499 — Resolution to Sell at Auction Surplus Property from the Compost Facility (f) Resolution No. 14450 — Resolution Supporting the Designation of a Portion of Trunk Highway 7 with McLeod County as the Michael Alan Hogan Memorial Highway (g) Resolution No. 14503 - Resolution Establishing Location for Traffic Control Devices CITY COUNCIL AGENDA DECEMBER 22, 2015 (h) Consideration for Approval of 2016 License Renewals (i) Appointments to Boards/Commissions - Haley Jacobsen to Public Arts Commission to August 2016 (Filling Tinea Graham's unexpired term) - Kay Voigt and Grego Jodzio to Public Arts Commission to August 2018 - Ronald Kalenberg to Planning Commission to March 2021 (Filing Dave Johnston's term) 0) Consideration for Approval of Items for Water Tower (Golf Course Road) Reconditioning Project — Letting No. 4, Project No. 16-04 - Resolution No. 14504 - Resolution Ordering Preparation of Report on Improvement - Resolution No. 14505 - Resolution Receiving Report and Calling Hearing on Improvement - Setting Public Hearing for January 12, 2016, at 6:00 p.m. (k) Claims, Appropriations and Contract Payments PUBLIC HEARINGS (6:00 P.M.) - NONE COMMUNICATIONS REQUESTS AND PETITIONS e purpose oJ this portion oJ the agenda is to provide the 77777 with information necessary to craft wise policy. Includes items like monthly or annual reports and communications from other entities.) UNFINISHED BUSINESS 8. Approve/Deny Ordinance No. 15-748 - An Ordinance Approving the Codification of the Hutchinson City Code (Second Reading and Adoption) NEW BUSINESS 9. Approve/Deny Resolution No. 14498 — Resolution Adopting 2016 Compensation Plan and Position Classification Table and Pay Grid 10. Approve/Deny Resolution Nos. 14485 — 14494 — Adopting 2016 City of Hutchinson Budgets and Tax Levies 11. Approve/Deny Adoption of Five -Year Capital Improvement Plan 12. Approve/Deny City of Hutchinson Complete Streets Policy 13. Approve/Deny City Staff Involvement in the Development of the Dakota Rail Trail Master Plan GOVERNANCE (The purpose o t is portion of the agenda is to deal with organizational development issues, including policies, performances, and other matters that manage the logistics of the organization. May include monitoring reports, policy development and governance process items.) 14. MINUTES FROM COMMITTEES, BOARDS OR COMMISSIONS (a) Hutchinson Housing & Redevelopment Authority Board Minutes from November 17, 2015 (b) City of Hutchinson Financial Report and Investment Report for November 2015 (c) Planning Commission Minutes from November 17, 2015 2 CITY COUNCIL AGENDA DECEMBER 22, 2015 MISCELLANEOUS 15. STAFF UPDATES 16. COUNCIL/MAYOR UPDATE ADJOURNMENT MINUTES CITY COUNCIL TRUTH IN TAXATION HEARING DECEMBER 3, 2015 CALL TO ORDER — 6:00 P.M. Members Present: Mayor Gary Forcier, Bill Arndt, Mary Christensen, Chad Czmowski and John Lofdahl Others present: Andy Reid, Finance Director and Matt Jaunich, City Administrator 2. TRUTH IN TAXATION HEARING Mayor Forcier opened the hearing at 6:00 p.m Matt Jaunich, City Administrator, presented before the Council. Mr. Jaunich explained the budget process the City has used to date. Five work sessions have been held over the past eight months. The Council adopted the preliminary budget and tax levy in September and last month truth in taxation notices were mailed to all City property owners. Mr. Jaunich explained the purpose for tonight's hearing is to enhance public participation in the property tax system by allowinu a public forum to discuss the budget, discuss the proposed tax levy, explain the increases and hear public comments and questions on the budget and tax levy. If the hearing needs to be continued it will continued at the next Council meeting on December 8, 2015, and the final budget and tax levy is expected to be adopted by the Council on December 22, 2015. Mr. Jaunich briefly explained market valuations and how they relate to a property's tax. Mr. Jaunich also explained that the preliminary budget set in September showed a tax increase of 2.4%. The revised budget now shows a 2% tax levy increase. The City has adjusted its revenue projections and eliminated roughly $48,500 in expenses since its preliminary budget was adopted. Hutchinson's 2015 average City tax rate ranked the second lowest in McLeod County, however is the second highest among other outstate regional centers. Hutchinson is the lowest of all outstate regional centers for the poverty level, 4th highest of all outstate regional centers for median household income, eighth highest of all outstate regional centers for median home value and is the third lowest of all outstate regional centers in LGA payments. These statistics are among 17 outstate regional centers. Mr. Jaunich provided information on variables used in calculating local government aid and provided a brief overview on property taxation and homestead exclusion. Mr. Jaunich also provided an overview on the history of market values. Mr. Jaunich provided various reasons as to why property taxes may vary from year to year. Mr. Jaunich then reviewed the City's mission statement and six core areas of focus. Mr. Jaunich reviewed the proposed tax levies for 2016 which is a 2% increase for the City's portion and a .1% increase for the EDA and HRA levies, for a total increase of 2.1%. The proposed 2016 tax levy will have the first increase in the general fund portion of the levy since 2011. Compared to 2010, the City's total tax levy has increased by 10%. The average annual tax levy increase since 2010 has been 1.6%. The 2016 city tax levy accounts for a per capita tax of $481, up from $471 in 2015. Mr. Jaunich reviewed the general fund revenues and expenses. Mr. Jaunich explained that the general fund revenues do not include any "new" revenue outside of the 2.5% tax levy increase and additional $37,500 in LGA for the proposed facility manager position, property taxes account for 40% of the general fund revenues, ueneral fund revenues include the restoration of the transfer from the WC, the City is expecting most of the other revenue sources to remain relatively flat, there is no significant change in transfer-ins from the enterprise funds, the 2016 budget does include a $119,000 transfer from the City's self-insurance fund to help cover HSA contribution costs and a 1% tax levy increase to the general fund is equivalent to $44,794. Mr. Jaunich also explained that wages and benefits increased 1.5% in 2016 (these include performance and other annual adjustments, two new positions — facility manager and park maintenance equipment operator, costs for having the Rec Center open five days a week, a 7% increase in health insurance premiums and not filling other positions in finance and engineering), wages and benefits account for 66% of general fund expenses, costs for services & charges increased by 6.5% (includes $45,000 for a job compensation study, some city positions have not been filled and have been replaced with contracted services, budget does include a reduction in recreation expenses due to the pool closure), inflation, elections, etc. make up the additional increases and the 2016 budgeted expenses are balanced with revenues. Mr. Jaunich explained that he received notification yesterday from the State of Minnesota that they will not be granting the City's variance request this year to have the DMV open 32 hours per week and will require the office to be open 40 hours per week. The DMV office is in process of applying to be a passport agency, which will help offset the costs of being open an additional day of the week. Mr. Jaunich then reviewed the enterprise funds — consisting of the liquor, compost, refuse, water, sewer and stormwater funds. All of these funds are cash flowing and are healthy funds. Mr. Jaunich noted that the Liquor Hutch and Creekside continue to do well and will contribute $585,000 to the general fund in 2016. Creekside is assuming a reduced production model focusing on higher margin products. There will be no increases in garbage, water and sewer rates. All enterprise funds are expected to have a positive cash flow with healthy fund balances. There will be a slight rate increase to stormwater rates of 8.3%. There will be no significant changes in transfers to the general fund from the enterprise funds. Mr. Jaunich reviewed the 2016 capital improvement plan budget. The CIP plan for 2016 is budgeted at $8,993,053. The largest portion of the entire CIP plan goes for infrastructure. Park & Recreation and the enterprise funds get the majority of the remaining budget. The funds for the capital improvement plan come from enterprise funds, taxes, grants, debt, assessments and special funds/reserves. Some of the major capital items for 2016 include the outdoor pool/aquatic center, water tower reconditioning on Golf Course Road, street/infrastructure & facility improvements and fire truck replacement. Mr. Jaunich reviewed the debt management plan and the current projected debt levy. The target debt levy is $2.2 million. Mr. Jaunich noted there are no significant staffing cuts and/or changes in service. There are no new programs/services being added. Staffing costs and capital needs are the biggest "driver" of the City's budget. Fund balances continue to remain high and the fiscal condition of the City is healthy. The State's budget forecasts continue to remain good ($1.87 billion surplus) and there should be any fiscal restraints at the State that would impact the City's LGA. Home values are increasing and the local economy appears to be improving from the recession years. Mr. Jaunich provided information on workforce data, rental/housing data, housing data, and building permit data. This data shows the unemployment rate is down, vacancy rates for rental property is low, median sales price of homes is up, home resales are up and home foreclosures are flat, construction valuation is up and new home construction is slowly increasing from 2011. Jim Bobier, 20926 Skyview Avenue, presented before the Council. Mr. Bobier spoke of concerns about HTI being bought out by TDK and what the impact may be to the City if that company is no longer part of the community. Mr. Bobier urged the Council to do scenario planning should HTI/TDK no longer be in operation and contributing to the tax base. Mr. Bobier asked if there were claimed benefits from art and bicycle trails. Lofdahl noted the only statistic that he is aware of is that an average bicyclist that rides in to town spends an average of $100. Mr. Bobier suggested the Council survey new residents on the top three reasons that they moved to Hutchinson, as well as surveying those residents who move from the city. Mr. Bobier also commented that with the various enterprise funds, the City should have the lowest tax rate. Mr. Bobier also commented that he learned the City of Litchfield will be building a new aquatic center. Mr. Bobier asked if any businesses have expanded since the construction of the trail. He also asked if there is any data of the number of users of the trail. The Council noted that the paved trail has only been opened for a short time so there is no strong data to show the number of users. Motion by Czmowski, second by Christensen, to close public hearing at 7:20 p.m. Motion carried unanimously. I_��lili►1 Following the public hearing, the meeting was adjourned. ATTEST: Steven W. Cook Marc A. Se ora Mayor Interim City Administrator HUTCHINSON CITY COUNCIL MEETING MINUTES TUESDAY, DECEMBER 8, 2015 CITY CENTER — COUNCIL CHAMBERS (The City Council is provided background information for agenda items in advance by city staff, committees and boards. Many decisions regarding agenda items are based upon this information as well as: City policy and practices, inputfrom constituents, and other questions or information that has not yet been presented or discussed regarding an agenda item) 1. CALL MEETING TO ORDER— 5:30 P.M. Mayor Gary Forcier called the meeting to order. Members present were Mary Christensen, Chad Czmowski, Bill Arndt and John Lofdahl. Others present were Matt Jaunich, City Administrator, Marc Sebora, City Attorney and Kent Exner, City Engineer (a) Approve the Council agenda and any agenda additions and/or corrections Motion by Lofdahl, second by Czmowski, to approve the agenda as presented. Motion carried unanimously. 2. INVOCATION — Congregational UCC 3. PLEDGE OF ALLEGIANCE 4. RECOGNITION OF GIFTS, DONATIONS AND COMMUNITY SERVICE TO THE CITY PUBLIC COMMENTS (]his is an opportunity or members of the public to address the City Council on items not on the current agenda. Ifyou have a question, concern or comment, please ask to be recognized by the mayor state your name and address for the record. Please keep comments under 5 minutes. Individuals wishing to speakfor more than five minutes should ask to be included on the agenda in advance ofthe meeting. All comments are appreciated, butplease refrain from personal or derogatory attacks on individuals.) 5. CITIZENS ADDRESSING THE CITY COUNCIL 6. APPROVAL OF MINUTES (a) Regular Meeting of November 24, 2015 (b) Workshop of November 24, 2015 Motion by Christensen, second by Lofdahl, to approve the minutes as presented. Motion carried unanimously. CONSENT AGENDA (The items listedfor consideration will be enacted by one motion unless the Mayor, a member of the City Council or a city staff member requests an item to be removed. Traditionally items are not discussed.) 7. APPROVAL OF CONSENT AGENDA I (a) Resolution No. 14484 - Resolution In Support of Increasing Local Government Aid in the 2016 Legislative Session (b) Consideration of Change Order No. 4 —Letting No. 3, Project No. 15-03 (c) Consideration of Board Appointments - Steve Hahn to Airport Commission to September 2017 (Filling Joel Schwarze's Unexpired Term - Don Schroeder and Kay Yoch to Senior Advisory Board to January 2019 CITY COUNCIL MINUTES DECEMBER 8, 2015 (d) Claims, Appropriations and Contract Payments — Register A Items 7(a) and 7(d) were pulled for separate discussion Item 7(a) had further discussion. Lofdahl noted increased funding from the state of Minnesota to all cities based on a complex formula that could reduce local property taxes Item 7(d) had further discussion. Lofdahl noted large payments on this months' register which would tie into the Local Government Aid (LGA) support and encouraged residents to contact legislature. Motion by Lofdahl, second by Czmowski to approve consent agenda I. Motion carried unanimously. APPROVAL OF CONSENT AGENDA II (a) Claims, Appropriations and Contract Payments — Register B Motion by Arndt, second by Christensen, to approve the consent agenda II. Motion carried unanimously. PUBLIC HEARINGS (6:00 P.M.) 9. Approve/Deny Ordinance No. 15-748 - An Ordinance Approving the Codification of the Hutchinson City Code (First Reading, Second Reading and Adoption set for December 22, 2015) City Attorney, Marc Sebora presented before the Council. Sebora explained the purpose for this ordinance is to update our code book of ordinances; to make it consistent and readable. This process is done with a contracted company. Regulatory changes, liquor, licensing and zoning ordinances need to be incorporated in the ordinance book. Anything the Council has passed through an ordinance is included in this book. Statutes now need to be added to our ordinances and will be through this process. Motion by Arndt, second by Christensen to close the public hearing. Motion carried unanimously Motion by Lofdahl, second by Christensen to approve the First Reading and set the Second Reading for December 22, 2015. Motion carried unanimously. purpose of this portion of the agenda is to provide the Council with information necessary to craft wise policy. Includes like monthly or annual reports and communications from other entities.) 10. Discussion of Seeking Grants for the Historic Interpretive Signage and "Founders' Park" Idea — Steve Cook Former Mayor Steve Cook presented before the Council. Hutchinson celebrated its 160th Anniversary in November and Cook feels there are a lot of stories to tell about Hutchinson. Cook is asking for the Council's blessing to work with City staff and other organizations to work on grant applications for signage at different sites in Hutchinson. The signage would give the interpretive information at these historical sites. Cook is looking to work with the Park and Rec Department, Public Arts Commission, Historical Society, Historic Hutchinson, Hutchinson Center for the Arts and Chamber of Commerce. 11. Review of Truth in Taxation Hearing City Administrator Matt Jaunich presented before the Council. Jaunich explained that the variance for part time hours of operation in the Motor Vehicle Department was not approved for 2016. In the past it was granted due to economic hardship with the layoffs at HTI. The Department of Motor Vehicle will be open five days a week with the possibility of being open into the evening one of 2 CITY COUNCIL MINUTES DECEMBER 8, 2015 those days. Jaunich also explained the possibility of becoming a Passport Acceptance Agency on limited days which could bring in revenue to offset some of the costs of being open more hours. Council members suggested Monday nights as the evening to be open. Steve Cook suggested keeping the existing Thursdays as the evening to be open as this is what the residents are used to. 12. Review of City Snow and Ice Removal Service John Olson, Public Works Supervisor, presented before the Council. Olson presented Snow Removal Operations and Snow and Ice Policy. Olson emphasized on overnight parking in the downtown area. There are 11 municipal parking lots and 7 of the 11 have designated overnight parking stalls with new signage. When these areas need to be cleaned, a temporary sign is placed over the permanent signaue and will be cleaned sometime between 2:00 a.m. and 6:00 a.m. Olson recommended to those using the designated parking, to get a parking permit from the police department or City Center free of charge. In regards to mailboxes and snow removal, Olson stated effort will be made to work with the post office on location of the mailboxes. The City does have a policy in place to replace a damaged mailbox up to $250.00. Exner thanked Olson, streets department, parks department, Creekside, water/wastewater departments and engineering staff on their efforts of snow removal and high level of service. Olson noted the pride he takes in team effort; nobody is done until everyone is done. UNFINISHED BUSINESS 13. Follow Up Regarding the City of Hutchinson Acting as Fiscal Host for Elks Inclusive Play Park City Administrator Matt Jaunich presented before the council. Regarding improvements to Elks Park and the City acting as a "fiscal host" for the project, the City is authorized by State law to accept donations for public purposes by either individuals or entities. The difficulty arises in using those funds for the completion of a project. Once the money has been deposited with the City it in effect becomes "city money" and the City must abide by the rules and laws involving proper public expenditures. Tammy Lehn, representative from the Elks, presented before the Council. Lehn asked the Council to table this topic to allow her to look at other options. She contacted McLeod County United Way and is waiting for a response. Lehn will contact Jaunich when she has more information. NEW BUSINESS 14. Approve/Deny Fire Relief Association Contribution Policy City Administrator Matt Jaunich presented before the council. Jaunich explained the purpose is to have a policy in place that states a purpose for the City's contribution ($2,500 per active firefighter) to the Hutchinson Fire Relief Association and sets an annual amount that will assist the City with budgeting. It also increases the monthly benefit amount from $15 a month per year of service to $17 a month per year of service. This would be the first increase since 2008. This will be paid by the Hutchinson Fire Relief Association monies. Jim Brodd, Fire Relief Association Board Member and retired firefighter, and Brandon Vik, President of the Fire Relief Association and firefighter informed the Council there are 57 firefighters drawing pension. Currently the Hutchinson Fire Department has 28 active firefighters and three rookie firefighters. Motion by Christensen, second by Czmowski to approve Fire Relief Association Contribution Policy. Motion carried unanimously. 15. Approve/Deny Participating in the Voluntary Assessment for the CGMC Wastewater Legal and Regulatory Program City Engineer Kent Exner presented before Council. Exner explained the Coalition of Greater CITY COUNCIL MINUTES DECEMBER 8, 2015 Minnesota Cities (CGMC) is requesting the consideration of its members to contribute, via voluntary assessment, for the support of a CGMC Wastewater Legal and Regulatory Program. The amount would be $1.00 for each wastewater hookup. Exner explained expensive and generally unfunded mandates are being enforced to city water/wastewater facilities and this could be problematic for communities Motion by Lofdahl, second by Czmowski, to approve participating in the Voluntary Assessment for the CGMC Wastewater Legal and Regulatory Program. Motion carried unanimously. GOVERNANCE (T e purpose o t is portion of the agenda is to deal with organizational development issues, including policies, performances, and other matters that manage the logistics of the organization. May include monitoring reports, policy development and governance process items.) 16. MINUTES FROM COMMITTEES, BOARDS OR COMMISSIONS (a) Resource Allocation Committee Minutes from December 1, 2015 (b) 2016 Residential Leaf Vacuum Service Report MISCELLANEOUS 17. STAFF UPDATES Kent Exner —City Engineer Exner thanked staff and Council for their work on the solar project. Mr. Exner also informed the Council that MNDOT had a bike and pedestrian workshop last week and it went well. Exner walked around with the pedestrian consultant expert and they were very complimentary of the City's downtown. Exner also informed the Council of the 2016 Infrastructure Improvement Program and identified the streets that are currently proposed to be addressed within the 2016 Pavement Management Program. Mr. Exner also talked about upgrading the sidewalk on the north side of South Grade Road and upgrading it to a trail from Dale Street to Hwy 15. This would make a current five-foot sidewalk a ten foot trail. Exner said he would look into Safe Routes to School grants. Marc Sebora — City Attorney Sebora announced the Charter Commission met and approved the Charter revisions by way of ordinance. This will be on the agenda the first meeting in January. 18. COUNCIL/MAYOR UPDATE Bill Arndt — Council Member Arndt asked what the reason was for cuttinu down the cedar trees on Hwy 15. Olson explained it was for visibility reasons and the trees were initially planted in clumps of three and were touching and became unhealthy. The healthy cedar trees were saved. John Lofdahl — Council Member Lofdahl informed everyone that Council Members Mary Christensen, Bill Arndt, and former Mayor Steve Cook went to the State Capitol Preservation Workshop. Mary Christensen — Council Member Christensen had some citizens ask who is responsible for the lights on top of buildings downtown; some are on and some are off. Through discussion it was learned that the prod ect has switched hands a few times and Sebora informed everyone some property owners do not want lights on their building. Christensen also reminded everyone of the downtown activities on Saturday, December 12th and encouraged everyone to attend. Activities include clip clop trolley, Santa at the Historic Church, Farmers Market sales at the Depot, Center for the Arts has ornament making, and all the downtown shops will be open. Gary Forcier — Mayor Forcier encouraged everyone to be safe in their travels. .19 CITY COUNCIL MINUTES DECEMBER 8, 2 01 S ADJOURNMENT Motion by Arndt, second by Lofdahl, to adjourn at 7:23 p.m. Motion carried unanimously. HUTCHINSON CITY COUNCIL c'=y-fAa� Request for Board Action 7AL =-ft Agenda Item: Consideration of C.U.P. to Build a Pole Building at 1385 HWY 7 W. Department: Planning LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Dan Jochum Agenda Item Type: Presenter: Dan Jochum Reviewed by Staff ❑ Consent Agenda Time Requested (Minutes): 5 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Excelsior Homes is requesting a conditional use permit to construct a pole building at 1385 Highway 7 West. Section 154.123, of the Zoning Ordinance requires a conditional use permit for buildings of pole type construction. Nobody from the public spoke regarding this request. A representative from Excelsior Homes spoke briefly regarding the plan for the pole building. The Planning Commission unanimously approved the request. BOARD ACTION REQUESTED: Approval of Conditional Use Permit. Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: DIRECTORS REPORT - PLANNING DEPARTMENT r To: From: Date: Application Applicant Hutchinson Planning Commission Dan Jochum, AICP December 10, 2015, for December 15, 2015, Planning Commission Meeting Consideration of a request for a Conditional Use Permit to a Pole Building at 1385 Highway 7 West. Jeff Munsell/Excelsior Homes CONDTIONAL USE PERMIT Excelsior Homes is requesting a conditional use permit to construct a pole building at 1385 Highway 7 West. Section 154.123, of the Zoning Ordinance requires a conditional use permit for buildings of pole type construction. Existing Zoning: Property Location: Lot Size: GENERAL INFORMATION C-4 Fringe Commercial 1385 Highway 7 West 1.76 Acres Existing Land Use: Commercial Conditional Use Permit Excelsior Homes —1385 Highway 7 West Planning Commission —12/15/15 Page 2 Adjacent Land Use And Zoning: Comprehensive Land Use Plan: Zoning History: Applicable Regulations: Building: Analysis: C-4 to East R-2 to West and North Commercial Commercial Section 154.123 The proposed building is 2,000 sq. ft. The purpose of the building is to store vehicles and equipment. The building is proposed to be located on the northern portion of 1385 Highway 7 West. It will be located approximately 57 feet from the residential zoning area to the north. There are already some large evergreen trees that will provide screening from the adjacent residential properties. Staff proposes adding three more evergreen type trees at least 6 feet tall to fill in the gaps between the existing evergreen trees to the north to provide more screening for the building. (See aerial photo attached). Conditional Use Permit: The Conditional Use Permit (CUP) is required for pole type building construction. The following are standards for granting a conditional use permit: (a) The proposed building or use at the particular location requested is necessary or desirable to provide a service or a facility which is in the interest of the public convenience and will contribute to the general welfare of the neighborhood or community; (b) The proposed building or use will not have a substantial or undue adverse effect upon adjacent property, the character of the neighborhood, traffic conditions, utility facilities and other matters affecting the public health, safety and general welfare; and (c) The proposed building or use will be designed, arranged and operated so as to permit the development and use of neighboring property in accordance with the applicable district regulations. Recommendation: Staff recommends approval of the conditional use permit with the following recommendations: The standards for granting a conditional use permit would be met, subject to the conditions stated. Conditional Use Permit Excelsior Homes —1385 Highway 7 West Planning Commission —12/15/15 Page 3 2. The proposed building and site improvements shall comply with the standards of the C-4 district and the Zoning Ordinance, as well as all other City regulations. 3. The use must meet all applicable building and fire code regulations. 4. The conditional use permit shall remain in effect as long as the conditions required by the permit are observed. Any expansion or intensification of a conditional use requires approval of a new conditional use permit. 5. If the proposed use fails to start operation within one year of the conditional use permit being granted, the conditional use permit shall be deemed null and void and a new conditional use permit must be applied for. 6. The Applicant must obtain all necessary permits for any construction that would be needed. r r M .Akr_ CERTIFICATE OF SURVEY FOR EXCELSIOR HOMES OEEO PESE OTT FIX PMJ:M A Tfpr pw m la+ 4. l.nNn 3j, 7pamn0 I I7 I Pm" 30 wall .1 an. 9+4 MKPW Pft S 4-00 m +eevar. (yernhK M E.ylnaeal grnAr .1 ape Gawmwm Lar L' V,Anea rMnxlr• ebnp m. B - wef vl aWp� 41 +rvaaa+ Lvl .. o dnNaaa .1 3.'10.00 i.er. nrrc. nxlheHr• PxpI1N mn IN Ea+ kw m aW6 GPwaawM Lvlo!: el A10.00 f4.r w m. Pews el "owl" m IM bap n be APuiwc Ph— Kpnl.�yPp nslnx1" ptraMi .a+h fa6 Em+ W.. IM wrarxe— P h Rw 9 INE m Na amen li0.o0 Nn al a OeaHaaxx w1 k: IMnpa 17..+xty. eWnP ma Ine wW Seax Inf. a Mnrx,e. m = MK M.. 9eNM.gr. pw9aa Neh yb E.ar law. N a port "w h.r ryenn M IM lwpl l- el "d O --m lm l a. m "'"' pm~ -M Imp E.n i": +M . (na+wb, Vx l NIn aaW aw+n N. el Oewnnanr Le+ 4. fe IM Pw,r el OrpNnq OMD OElOPpRpF FOP PAKM 6 lnm pvi H Oewmwn+ Lar s, S.CPre ]0, T.amhq I17 lffa+n, Mp W ahaal. d—, oa hMPC aolpA.el� Wcoenwp H W tn Ll e:I+h.nM k Ph 4 Mr ilkne.4— 3W MY. Awner wu+A {iG il 91 1rK nM: Hwne..Pal E00 fen +e Ina 9ehl ee Gwpxnp. OFID GEHCPI OW FOP PAACEL e lope pen m u.narPnlarr ler a, 9.Pebn 3% T—t" 117 1lxln, >kaga 30 vn.l. 4sw*w W rWWkc bpKwp m a P.Itt en Hw wish 1wf M:W Y ,w p Lar 4 e ill , ..1 WO }.m —1 al n. a0awwfl exon' el .W OeaxxMw MI .: -MP— Ibre00 ra.e: "NI -?70 Nac PI K aPaaA 4]0 W, rMne. — 100 eefl w Te "P H PePnAPq. f nuI aw.r rn ePPr kleMee Ina e.nrke m enr Iw. carp. Mt4bM pawMeN. aneekbel x ex�ar ioaP mab�+vlms°euir.'mn% liY0f1i+ easrpwnl mexnri I elna epwm Joo� 0�� N �L baa t3 E� PAflCF1 c I� 3� ` STATE HIGHWAY NO. 7 8 NO. 22 2 I❑ i SUNSET 8 r r+PksE Z 4 RIpGE wnre.paee n.�ww.a„a 3 I z .�"`w fh x! rf ti Pae .., w 4ww•we PA qM A F.wi+alMrn -elrwr � --- wnao -�..•. Joo� 0�� N �L baa t3 E� PAflCF1 c I� 3� ` STATE HIGHWAY NO. 7 8 NO. 22 I 3 I z I I I r E 1� Iit I tlf 0 ... F I �~~~ wew,e.NeEwe I i _ _ ------ ----_— aw,w,P E=AST ELEVATION SOUTH ELEVATION 1V ----------------- -------------------�---------------- 9'-' I-, g- °——s'-o�— ----a--o- e4r d- 9,-o• - - - - - - - - - - - - - E I I I � I E I i I ! I I i L-------- ----------------------------- - - - - - - - - I ! I I I I I I I I i I I I i I { ------------� I ! ! I ' I I o I I o E ' I i I I WEST ELEVATION I ---------------------------------� CITY OF HUTCHINSON MCLEOD COUNTY, MINNESOTA RESOLUTION NO. 14501 RESOLUTION ADOPTING FINDINGS OF FACT AND REASONS FOR APPROVAL OF CONDITIONAL USE PERMIT TO CONSTRUCT A POLE TYPE BUILDING IN A C-4 ZONING DISTRICT LOCATED AT 1385 HWY 7 W, JEFF MUNSELL, APPLICANT. FACTS 1. Mr. Jeff Munsell is the owner of a parcel of land located at 1385 HWY 7 W, Hutchinson Minnesota; and, 2. The subject property is legally described as: Section 35-117-30 — S'/z - Half Section 3. Mr. Jeff Munsell has applied to the City for a conditional use permit to construct a pole type building, located at 1385 HWY 7 W, Hutchinson MN. 4. The Planning Commission met on December 15, 2015, and held a public hearing on the request and considered the effects of the proposal on the health, safety, and welfare of the occupants of the surrounding lands, existing and anticipated traffic conditions, and the effect on values of properties in the surrounding area and consistency with the Comprehensive Plan, and hereby recommends approval of the request subject to the following findings and conditions: The standards for granting a conditional use permit would be met, subject to the conditions stated. b. The proposed building and site improvements shall comply with the standards of the C-4 district and the Zoning Ordinance, as well as all other City regulations. C. The use must meet all applicable building and fire code regulations. d. The conditional use permit shall remain in effect as long as the conditions required by the permit are observed. Any expansion or intensification of a conditional use requires approval of a new conditional use permit. e. If the proposed use fails to start operation within one year of the conditional use permit being granted, the conditional use permit shall be deemed null and void and a new conditional use permit must be applied for. f The Applicant must obtain all necessary permits for any construction that would be needed. 5. The City Council of the City of Hutchinson reviewed the requested conditional use permit at its meeting on December 22, 2015, and has considered the recommendation and findings of the Planning Commission and hereby does recommend approval of the conditional use permit, subject to the following findings and conditions: a. The standards for granting a conditional use permit would be met, subject to the conditions stated. b. The proposed building and site improvements shall comply with the standards of the C-4 district and the Zoning Ordinance, as well as all other City regulations. C. The use must meet all applicable building and fire code regulations. Findings of Fact — Resolution # 14501 1385 HWY 7 W Conditional Use Permit Page 2 d. The conditional use permit shall remain in effect as long as the conditions required by the permit are observed. Any expansion or intensification of a conditional use requires approval of a new conditional use permit. e. If the proposed use fails to start operation within one year of the conditional use permit being granted, the conditional use permit shall be deemed null and void and a new conditional use permit must be applied for. f The Applicant must obtain all necessary permits for any construction that would be needed. APPLICABLE LAW 6. The conditional use permit request meets the following standards as required in Section 154.123 of the City of Hutchinson Municipal Code: (a) The proposed building or use at the particular location requested is necessary or desirable to provide a service or a facility which is in the interest of the public convenience and will contribute to the general welfare of the neighborhood or community; (b) The proposed building or use will not have a substantial or undue adverse effect upon adjacent property, the character of the neighborhood, traffic conditions, utility facilities and other matters affecting the public health, safety and general welfare; and (c) The proposed building or use will be designed, arranged and operated so as to permit the development and use of neighboring property in accordance with the applicable district regulations. CONCLUSIONS OF THE LAW 7. The requested conditional use permit is consistent with the comprehensive plan. 8. The proposed use will not have a substantial or undue adverse effect upon adjacent property, character of the neighborhood, traffic conditions, utility facilities and other matters affecting the public health, safety and general welfare. 9. The proposed use will be designed, arranged and operated so as to permit the development and use of neighboring property in accordance with the applicable district regulations 10. NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Hutchinson, Minnesota, that the application to issue a conditional use permit allowing the construction of a pole type building, located at 1385 HWY 7 W, Hutchinson MN is hereby approved with the stated conditions. Adopted by the City Council this 22nd day of December, 2015. ATTEST: Matt Jaunich City Administrator Gary T. Forcier Mayor HUTCHINSON CITY COUNCIL ci vof 0, a_ � Request for Board Action 79 M-W Agenda Item: Consideration of a Vacation of a Portion of City ROW near 470 High St NE Department: Planning LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Dan Jochum Agenda Item Type: Presenter: Dan Jochum Reviewed by Staff F1 Consent Agenda Time Requested (Minutes): License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: The City of Hutchinson is requesting to vacate a portion of City right-of-way near 470 High St.NE and Highway 7 East because the City does not need the property for right-of-way purposes. The City is then planning on selling the property to the abutting property owner. The property owner at 470 High St. has always maintained this portion of property and it is essentially a part of their lot. Nobody from the Public spoke regarding this request. The Planning Commission unanimously approved this request. BOARD ACTION REQUESTED: Approval of resolution 14502 vacating the Right-of-way. Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: DIRECTORS REPORT - PLANNING DEPARTMENT To: From: Date: Application Hutchinson Planning Commission Dan Jochum, AICP December 10, 2015, for December 15, 2015, Planning Commission Meeting Consideration of a request for a vacation of a portion of City right-of-way near 470 High St. NE at Highway 7 East. Applicant: City of Hutchinson VACATION OF EASEMENTS Brief Description: Vacated Portion HIGHWAY 7 E The City of Hutchinson is requesting to vacate a portion of City right-of-way near 470 High St.NE and Highway 7 East because the City does not need the property for right-of-way purposes. The City is then planning on selling the property to the abutting property owner. The property owner at 470 High St. has always maintained this portion of property and it is essentially a part of their lot. Existing Zoning: GENERAL INFORMATION C-4 Fringe Commercial Property Location: 470 High St. NE Vacation of Right -of -Way 470 High St. NE and Highway 7 East Planning Commission -December 15, 2015 Page 2 Lot Size: Existing Land Use: Adjacent Land Use and Zoning: Comprehensive Land Use Plan: Zoning History: Applicable Regulations: Analysis and Recommendation: Approximately .088 acres Right -of -Way (undeveloped) C-4 Fringe Commercial Commercial N/A Section 14.05 Vacation of Streets - City Charter Staff recomments approval of the vacation of right-of-way. ` •� /NORTH HALF /, B16 _",,, STREET VACATION EXHIBIT FOR e10 -�� - f THE CITY OF HUTCHINSON 7 Northerly right of way B74 Northam; right of way °" y fl ,�,gRTM+ENT OF TRA NSPORTA TION r r MI&AESO TA dine Highray 7 2 _� — r.r • / Y t R/W x u1q`�RO�N^•� �_ -- T r 4J-4 7 z IR GHT OF WA Y P TRUNK HIGHWAY 7, & 22 1j • r r scale in feet pr0rt '03" • - sa'tha r r�ig�t M woy_J 71 a Ea B2 _R.Ltt .7856'-- B19 PROPOSVACATION QE9CRIP110N Svuth2r1Ltght of way— �- 0,94 P► Ir Vecote that port of Fifth Avenue Northeast, formerly Second Street, lying northeasterly 512'"h et H earmr bf „ h PYroM deeded to I of aria odidnin the northeoete Nae o} Lok 1. hack 75, NORTH WLL.F OF Lot 1 1S ry CRY or HutohTnaori li �N 9 rtY H 1/2 NUfCtilk30H/ [Qac Hv, 4162.94] HLIiCHII�IS ,according to the recorded plot thereof, described oe follows: �Ir f Commencing at the most easterly tamer of said Lot 1; thence northwesterly, along the / Part al former Highway right of way as arraJ�n + northeasterly line of said Let 1 a distenes of 8.61 Feet to the pOZ of be inning of ( R on UNJP4MWA DEPARTMENT OF TRAHSPpRp1,T said FITth Arenua Northeast being vacated; thence North 03 degraee 7 7 minutes 31 y aeconds West, assuming the southeasterly line of said Lot 1 has a bearing of North 38 on "b¢ �j� R�FR OF WAY PLAT NO. 43-i7 rMnee��to the Ir degrees 47 minutes 52 seconds East, a distance of 56.07 feet the centerline of said Cky of by Rsloove No, 1428, Canevl,Cectivne I Fifth Avenue Northeast; thence northwesterly, along void centerline of Fifth Avenue 4302 & 4308, dated 04/01/2010y I! Northeast 51.76 feet to the intersection with a line parallel with and distant 75.00 feet southerly of the conterlins of Trunk Highway No. 7 and 22 as shown on MINNESOTA rJ C j a DEPARTMENT OF TRANSPORTATION RIGHT OF WAY PIAT NO. 43-47, according to the JVL recorded plat thereof (sold centerline of Trunk Highwa No. 7 and 22 being shown as the aequlaltion Ilne thereon); thence westerly, along said parolkA line, 59.76 feet to the A_�y z intsreection with the northeasterly proiongotion of the northwesterly Ilne of sold Lot 1; "rc� ti O ••� +Ir w thence southwesterly, olong acid northeasterly prolongation to the moat northerly /qiP �� Moot EH comer F Domer of void Lot 1; thence southeosteriy, along the northeasterly line of said lot 1 to / ^ • N f�2 HUok TCH N ,,� the paint of beginning. j re'e000`0/ The City of Hutchinson reserves an easement for utility purposes over, under and across / 4v, `•� S that part of riTth Avenue NE being here vacated. OF HUTCHINSON d I hrrsby cerilTy that Thls Surrey. Plan or Report was pr spur sd by ms or under my direct supsrrie fan and that 1 am a duly liter,, sd PISi,LUM I.AirID SURVEYING, INC •` Minneeotaaysr under rh■ laws of Tae state of P0Box33 �� /� Hutchinson, Minnesota 55350 �w Phone (ata] 1187-47891 Oafs:.�ri/7 s�✓S L c, No. �' Sf3�g Pon [3203 587-3752 / `r �•` JOB NO I&A" BK P-397 Pg 5 / U RESOLUTION NO. 14502 RESOLUTION APPROVING THE VACATION OF A PORTION OF CITY RIGHT OF WAY NEAR 470 HIGH ST NE AT HWY 7 E, HUTCHINSON. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MN: I 1►1��'SI 1. The City of Hutchinson., property owner, petitioned for the vacation of dedicated City rights of way near 470 High ST NE AT HWY 7 E. The areas are legally described as: LEGAL DESCRIPTION FOR VACATED RIGHT -OF - WAY: Vacate that part of Fifth Avenue Northeast, formerly Second Street, lying northeasterly of and adjoining the northeasterly line of Lot 1, Block 15, NORTH HALF OF HUTCHINSON, according to the recorded plat thereof, described as follows: Commencing at the most easterly corner of said Lot 1; thence northwesterly, along the northeasterly line of said Lot 1 a distance of 8.61 feet to the point beginning of said Fifth Avenue Northeast being vacated; thence North 03 degrees 11 minutes 31 seconds West, assuming the southeasterly line of said Lot 1 has a bearing of North 38 degrees 47 minutes 52 seconds East, a distance of 56.07 feet the centerline of said Fifth Avenue Northeast; thence northwesterly, along said centerline of Fifth Avenue Northeast 51.70 feet to the intersection with a line parallel with and distant 75.00 feet southerly of the centerline of Trunk Highway No. 7 and 22 as shown on MINNESOTA DEPARTMENT OF TRANSPORTATION RIGHT OF WAY PLAT NO. 43-47, accordinu to the recorded plat thereof (said centerline of Truck Hiuhway No. 7 and 22 being shown as the acquisition line thereon); thence westerly, alone said parallel line, 59.76 feet to the intersection with the northeasterly prolongation of the northwesterly line of said Lot 1; thence southwesterly, along said northeasterly prolongation to the most northerly corner of said Lot 1; thence southeasterly, along the northeasterly line of said Lot 1 to the point of beginning. The City of Hutchinson reserves an easement for utility purposes over, under and across that part of Fifth Avenue NE being here vacated. 2. The City Council has the Planning Commission recommendation for approval and has found that the public interest will still be served by disposing of Right -Of -Way that is not needed and will benefit the adjoining landowner. 3. The City Council has determined that this vacation is in keeping with the general planning of the City. CONCLUSION RECOMMENDATION: The City Council hereby approves the vacation of Right -of -Way as described above. Adopted by the City Council this 22nd day of December 2015. ATTEST: Matthew Jaunich City Administrator Gary T. Forcier Mayor HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Resolution 14495 Adopting the 2016 Fee Schedule Department: Finance LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Reid Agenda Item Type: Presenter: Reviewed by Staff ❑ Consent Agenda Time Requested (Minutes): 5 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Attached is the 2016 Fee Schedule for City operations with all changes shown in red font. BOARD ACTION REQUESTED: Approve Resolution 14495 Adopting the 2016 Fee Schedule Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: CITY OF HUTCHINSON RESOLUTION NO. 14495 ADOPTING 2016 FEE SCHEDULE WHEREAS, the City of Hutchinson is empowered by previously passed ordinances to impose fees for services, and WHEREAS, based upon the recommendation of costs for providing the services for various city departments NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT THE FOLLOWING FEE SCHEDULES ARE ADOPTED AND THAT THESE FEE SCHEDULES REPLACE ANY FEE SCHEDULES PREVIOUSLY APPROVED BY THE HUTCHINSON CITY COUNCIL. 2016 Building Permit Fee Schedule 2016 Compost/Transfer Facility Fee Schedule 2016 Event Center Fee Schedule 2016 Evergreen Reservation Fee Schedule 2016 Finance Department Fee Schedule 2016 Fire Department Fee Schedule 2016 HRA Fee Schedule 2016 Legal Department Fee Schedule 2016 Licenses and Permits Fee Schedule 2016 Liquor License Fee Schedule 2016 Mapping and Printing Service Fee Schedule 2016 Parks, Recreation, and Community Education Fee Schedule 2016 Planning and Land Use Fee Schedule 2016 Police Department Fee Schedule 2016 Public Works Fee Schedule * Fee Schedules attached Adopted by the City Council this 22nd day of December 2015. ATTESTED: Matthew Jaunich City Administrator Gary T. Forcier Mayor 2016 FEE SCHEDULE DRAFT - 12/22/2015 Council Meeting City of Hutchinson 2016 Fee Schedule Fee Schedule includes the following (in alphabetical order) I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 2 of 21 12/14/2015 Page - Building/Plumbing/Mechanical permits 3 - Creekside 5 - Event Center 5 - Evergreen Senior Dining 6 - Finance 7 - Fire Department 7 - HRA 7 - Legal 8 - Licenses (general and liquor) 8 - Mapping/Printing 9 - Parks, Recreation, Community Education 10 - Plan Reviews 13 - Planning/Land Use 13 - Police Department 14 - Public Works: Engineering 16 Water 17 Sewer 18 Stormwater 19 Garbage 19 Cemetery 20 HATS Facility 21 Airport 21 Operations & Maintenance 21 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 2 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2015 Fees % Last Chane Change Building/Plumbing/Mechanical Permits Fixed Fees: 1 & 2 Family Residential Reroofing $50.00 plus surcharge fee $50.00 0.0% 2011 1 & 2 Family Residential Residing $50.00 plus surcharge fee $50.00 0.0% 2011 1 & 2 Family Residential Window/Door $50.00 plus surcharge fee $50.00 0.0% 2011 Replacement Manufactured (Mobile) Home Install $185.00 plus surcharge fee. Separate mechanical & plumbing permit $185.00 0.0% 2011 required. Utility Sheds $50.00 under 200 sq. ft - surcharge does not apply. $50.00 0.0% 2011 $21.29 /sq.ft. Sheds over 200 sq. ft. valuation of $21.29 / sq. ft. $20.88 /sq.ft. 2.0% Moving Permit $175.00 plus surcharge fee, includes excavation permit fee, $175.00 0.0% 2011 if applicable Demolition Permit $50.00 Residential remodels & accessory structures $50.00 0.0% 2015 $125.00 Residential demolition $125.00 $250.00 lCommercial demolition $250.00 Residential Square Foot Valuation: Dwellings $100.26 /sq.ft. Rate x Sq. Ft. to arrive at the $98.16 /sq.ft. 2.1% 2015 Basements Finished $10.00 /sq.ft. Construction Valuation which is $10.00 /sq.ft. 0.0°k 2011 used to calculate the actual fee Semi -Finished $10.00 /sq.ft. (see fee rates under Construction Valuation) $10.00 /sq.ft. 0.0% 2011 Unfinished $20.00 /sq.ft. Example: 100 sq. ft. 3 -Season Porch $20.00 /sq.ft. 0.0% 2011 Porches 3 Season Porch $70.18 /sq.ft. Construction Valuation = $70.18 x 100 sq. ft $69.16 /sq.ft. 1.5% 2015 4 Season Porch $100.26 /sq.ft. Construction Valuation = $7,018 $98.16 /sq.ft. 2.1% 2015 Screened Porch $40.10 /sq.ft. Fee ($2,001 - $25,000 valuation range) $39.26 /sq.ft. 2.1% 2015 Garages Attached $38.56 /sq.ft. 1 st $2,000 of value: $76.35 $37.81 /sq.ft. 2.0% 2015 Detached $21.29 /sq.ft. Remaining value $5,018/1000 x $14.70 $73.76 Total Fee $150.11 $20.88 /sq.ft. 2.0% 2015 Gazebo $19.00 /sq.ft. $19.00 /sq.ft. 0.0% 2011 Deck $10.00 /sq.ft. $10.00 /sq.ft. 0.0% 2015 Construction Valuation: $1 -$1,200 $49.88 minimum valuation and permit amount $49.88 0.0% 2011 $1,201 - $2,000 $53.03 for the first $1,200 plus $3.20 for each additional $100 $53.03 0.0% 2011 or fraction thereof to and including $2,000 $2,001 - $25,000 $76.35 for the first $2,000 plus $14.70 for each additional $1,000 $76.35 0.0% 2011 or fraction thereof to and including $25,000 $25,001 - $50,000 $431.35 for the first $25,000 plus $10.61 for each additional $1,000 $431.35 0.0% 2011 or fraction thereof to and including $50,000 $50,001 - $100,000 $709.74 for the first $50,000 plus $7.35 for each additional $1,000 $709.74 0.0% 2011 or fraction thereof to and including $100,000 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 3 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change $100,001 - $500,000 $1,095.61 for the first $100,000 plus $5.88 for each additional $1,000 or fraction thereof to and including $500,000 $1,095.61 0.0% 2011 $500,001 - $1,000,000 $3,565.21 for the first $500,000 plus $5.00 for each additional $1,000 or fraction thereof to and including $1,000,000 $3,565.21 0.0% 2011 $1,000,001 and Up $6,183.65 for the first $1,000,000 plus $3.31 for each additional $1,000 or fraction thereof. $6,183.65 0.0% 2011 Penalty Fee Double the Permit Fee - per City Administrator's memo of 5-17-88 Refund Policy Refunds may be available at the discretion of the Building Official. Plumbing Permit Fees: Fixture of Item Fee 1$12.00 $12 per roughed -in fixture or item. Minimum of $50.00 1$12.00 1 0.0% 2011 Mechanical Permit Fees: Gas Conversion Connection (switch) $125.00 plus surcharge fee $125.00 0.0% 2011 Gas Appliance Replacement $50.00 plus surcharge fee $50.00 0.0% 2011 Mechanical Fee 1.25% Valuation X 1.25% - plus State surcharge. 1.25% 0.0% 2011 Minimum of $50.00 plus State surcharge. Miscellaneous Fees: Rental registration/inspection $20.00 /unit Initial inspection and 1 follow up inspection, if needed. $10.00 /unit 100.0% 2010 Rental Unit Reinspection $50.00 /unit Double the cost of previous inspection Second follow-up inspection Subsequent additional/follow-up inspections $50.00 /unit Double the cost of previous inspection Failure to Appear at Scheduled Rental Inspection $50.00 Fee for not showing up at scheduled inspection $50.00 Rental Complaint Inspection $50.00 $50.00 0.0% 2011 Existing Home Inspection (FMHA) $75.00 $75.00 0.0% 2011 Parkland Dedication Per subdivision ordinance Temporary Certificate of Occupancy Refundable Deposit Add'I staff time and follow-up is required for temp C.O.s. Deposit of $500.00 required and will be refunded if final within timeframe established by Building Department Refundable Deposit Temporary Permits, including footing and foundation permits and preconstruction demolition $125.00 Temporary permits allow limited work to be done prior to complete plan submittal and review $125.00 0.0% 2011 All other non-specified inspections' $60.00 Minimum fee plus State surcharge or the total hourly costs of the jurisdiction, whichever is the greatest. The cost shall include supervision, overhead equipment, hourly wages, and fringe benefits of the employees involved. $60.00 0.0% 2011 Fire Sprinkler Fees: New or Additional Fire Sprinkler Systems 1.25% Fee is equal to 1.25% (.0125) of the total fire sprinkler contract amount, plus a State surcharge. Minimum of $50 plus State surcharge. 1.25% 0.0% 2011 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 4 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Last I Chane Change Creekside Gate Fee: McLeod County resident leaves, grass clippings, No Charge ID required and bags emptied No Charge 2001 and brush (under 6" in diameter) Commercial Leaves and Grass Clippings $10.00 /ton $10.00 /ton 0.0% 2001 (bio-corp/paper bag - no plastic) Commercial Leaves and Grass Clippings (plastic) Not Accepted Plastic determination is at the discretion of the monitor Not Accepted 2001 and determined on a per load basis Commercial Brush (under 6" in diameter) No Charge No Charge 2001 Logs (6" diameter or greater) No Charge No Charge 2001 Pallets and Crates $24.00 /ton $24.00 /ton 0.0% 2001 Stump Chips No Charge No Charge 2001 Clean Wood No Charge No Charge 2001 Concrete (Dirty) $5.00 /ton as determined by Creekside staff review $5.00 /ton 0.0% 2001 Asphalt (Dirty) $5.00 /ton as determined by Creekside staff review $5.00 /ton 0.0% 2001 Event Center Great Room: Monday - Thursday $325.00 Seating up to 525 dinner or 1,100 theatre $325.00 0.0% 2014 Friday, Saturday, Holidays $600.00 $600.00 0.0% 2014 Sunday $400.00 $400.00 0.0% 2014 Linen Service Fee $95.00 $95.00 0.0% 2013 Half Great Room: Monday - Thursday $180.00 Seating up to 250 dinner or 550 theatre $180.00 0.0% 2014 Friday, Saturday, Holidays $350.00 $350.00 0.0% 2014 Sunday $275.00 $275.00 0.0% 2014 Linen Service Fee $50.00 $50.00 0.0% 2013 Quarter Great Room: Monday - Thursday $90.00 Seating up to 100 dinner or 125 theatre $90.00 0.0% 2001 Friday, Saturday, Holidays $225.00 $225.00 0.0% 2014 Sunday $150.00 $150.00 0.0% 2014 Linen Service Fee $25.00 $25.00 0.0% 2013 Meeting Room: Ambassador $20.00 Seating for 40 - two hour minimum $20.00 0.0% 2001 Westlund $20.00 $20.00 0.0% 2001 McCormick $20.00 $20.00 0.0% 2001 Program Room: Cash Wise $125.00 Seating for 75 - two hour minimum $125.00 0.0% 2013 MidCountry $20.00 Seating for 15 - two hour minimum $20.00 0.0% 2001 Steans $20.00 Seating for 15 - two hour minimum $20.00 0.0% 2001 Hoefer $20.00 Seating for 15 - two hour minimum $20.00 0.0% 2001 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 5 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 6 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change LCD Projector 3500 Lumen $300.00 $300.00 0.0% 2001 LCD Projector 1100 Lumen $100.00 $100.00 0.0% 2001 Overhead Projector $27.00 $27.00 0.0% 2001 Slide Projector $27.00 $27.00 0.0% 2001 Front Truss Screen 9X12 $83.00 $83.00 0.0% 2001 Rear Truss Screen 9X13 $117.00 $117.00 0.0% 2001 Podium $10.00 $10.00 0.0% 2001 Podium with Microphone $35.00 $35.00 0.0% 2001 Wireless Microphone $35.00 $35.00 0.0% 2001 TV & VCR Lap top $30.00 $30.00 0.0% 2001 VCR/DVD/CD Player $20.00 $20.00 0.0% 2001 Internet Connection $20.00 $20.00 0.0% 2001 Piano $25.00 $25.00 0.0% 2001 Security $51 /hr/officer For events with alcohol, we require at least one Hutchinson police officer on duty until the end of the event (minimum of 4 hours). For groups of 250 or more, a second officer may be required for the final 4 hours of the event. The fee for each officer is $51 /hr. Please refer to "Rental Policy". $51 /hr/officer 0.0% 2012 Refundable Damage Deposit $300 /event $300 /event 0.0% 2014 White Board/Stand 3X4 $11.00 /day $11.00 /day 0.0% 2001 White Board/Stand 4X6 $14.00 /day $14.00 /day 0.0% 2001 Coffee $15.00 /30 cups Hutchinson Event Center catered events $20.00 /50 cups Non HEC catered events $15.00 /30 cups $20.00 /50 cups 0.0% 0.0% 2014 2014 Tripod Screen 6' $10.00 /day $10.00 /day 0.0% 2001 Tripod Screen 8' $15.00 /day $15.00 /day 0.0% 2001 Food Fee -Large Group $75.00 /day $75.00 /day 0.0% 2001 Food Fee -Small Group $50.00 /day $50.00 /day 0.0% 2014 China/Flatware $1.00 /place setting Food vendor may add additional fees $1.00 /place setting 0.0% 2013 Draper Easels $5.00 /day $5.00 /day 0.0% 2001 Speaker Phone $20.00 /day $20.00 /day 0.0% 2001 Evergreen Senior Dining Dining Room & Kitchenette $100.00 $100.00 0.0% 2009 Carpeted Room $60.00 $60.00 0.0% 2009 After Hours Open or Lock-up $50.00 $50.00 0.0% 2007 Damage Deposit $100.00 Separate check to be returned when keys are returned and if rooms are cleaned up and no damage has occurred $100.00 0.0% 2007 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 6 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Finance Returned check from the bank (NSF or Closed Account) $30.00 Covers bank charge $30.00 0.0% 2010 Returned electronic payment (ACH) from the bank $30.00 Covers bank charge $30.00 0.0% 2010 Returned on-line bank payments (Utility Billing) $35.00 Covers bank charge $35.00 0.0% 2014 Lodging Tax - City of Hutchinson 3.00% per City ordinance 116.01 3.00% 0.0% 1989 Lodging Tax - penalty for late payment 10.00% per City ordinance 116.22 10.00% 0.0% 1989 Local Option Sales Tax: Applied to debt service on water and sewer facilities. Local Sales Tax Rate 0.50% On retail sales made within, or delivered within, the city limits of Hutchinson. The tax applies to the same items that are taxable under the Minnesota sales and use tax laws. 0.50% 0.0% 2012 Local Excise Tax $20.00 Per new or used vehicle sold by a dealer located within Hutchinson in lieu of Local Sales Tax Rate. $20.00 0.0% 2012 Fire Department Fire Engine $200.00 /hr each hour on scene $200.00 /hr 0.0% 2014 Grass Truck/Unit $100.00 /hr each hour on scene $100.00 /hr 0.0% 2010 HERT Trailer (Haz-Mat) $50.00 /hr Plus material and/or equipment used $50.00 /hr 0.0% 2010 Incident Commander (IC) $50.00 /hr each hour on scene $50.00 /hr 0.0% 2014 Certified Firefighter $30.00 /hr each hour on scene $30.00 /hr 0.0% 2014 Platform Truck $350.00 /hr each hour on scene $350.00 /hr 0.0% 2014 Rescue $200.00 /hr First hour on scene $200.00 /hr 0.0% 2014 $100.00 /hr Each hour after the first hour on scene $100.00 /hr 0.0% 2014 Water Tanker Truck $150.00 /hr each hour on scene $150.00 /hr 0.0% 2010 Fireworks: Fireworks Only Business & Tent Sales $350.00 License fee is non-refundable, cannot be prorated, $350.00 0.0% 2010 (Jan 1 - Dec 31) and cannot be waived (Jan 1 - Dec 31) Other retailers $100.00 License fee is non-refundable, cannot be prorated, $100.00 0.0% 2010 (Jan 1 - Dec 31) land cannot be waived (Jan 1 - Dec 31) HRA Pre Energy Audit $250 Post Energy Audit $150 $400.00 $450.00 -11.1 % 2015 Subordination Request Processing Fee $100.00 $100.00 0.0% 2003 Duplicate Document Fee $50.00 $50.00 0.0% 2007 Loan Processing: CRPI Rehab Loan Admin Fee CRNPI Rehab Loan Document Preparation $2,600.00 $350.00 Owner match to CRPI $2,600.00 $350.00 0.0% 0.0% 2015 2015 GMHF & CRV Gap Loan Admin Fee $350.00 $350.00 0.0% 2006 SCDP Rental Rehab Project Loan Admin Fee 13.00% % of SCDP Loan 13.00% 0.0% 2015 HRA Entry Cost Loan Admin Fee $400.00 $400.00 0.0% 2014 Revolving New Const. Gap Loan Admin Fee $700.00 N/A new in 2016 2016 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 7 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Credit Report Fee $15.00 $15.00 0.0% 2000 Lead Risk Assessment Single Family housing (1-4 units) $475.00 $450.00 $550.00 single request per unit, 2 or more requests at a time MHFA Rehab Loan Program (additional samples required) $450.00 $450.00 $450.00 5.6% 0.0% 22.2% 2008 2008 2008 Lead Clearance Testing $250.00 $75.00 for one unit for additional units up to 4 units $150.00 $350.00 66.7% -78.6% 2008 2015 MHFA Rehab Loan Program Admin Fee 14.00% % of loan amount (changed from specific dollar amount) 14.00% 0.0% 2008 City Deferred Grants Administration Fee (TIF) 10.00% % of loan amount N/A new in 2016 2016 FUF/CFUF & HHILP Title Search Fee $25.00 $25.00 0.0% 2008 FUF/CFUF & HHILP Loan Document Preparation Fee $50.00 $50.00 0.0% 2008 FUF/CFUF & HHILP Loan Origination Fee 1.00% % of loan amount 1.00% 0.0% 2008 HRA HILP Loan Application Fee $350.00 N/A new in 2016 2L Legal Attorney's Fees for Litigation $100.00 /hr Charged per 1/4 hour $100.00 /hr 0.0% 2008 Paralegal's Fees for Litigation $50.00 /hr Charged per 1/4 hour $50.00 /hr 0.0% 2008 Contract Review Fee $100.00 /hr Charged per 1/4 hour $100.00 /hr 0.0% 2008 Attorney's Fees for Rental Registration Prosecution $100.00 /hr Charged per 1/4 hour $100.00 /hr 0.0% 2008 Paralegal's Fees for Rental Registration Prosecution $50.00 /hr Charged per 1/4 hour $50.00 /hr 0.0% 2008 Dangerous Dog Designation Hearing Up to $1,000.00 Up to $1,000.00 0.0% 2008 Licenses Carnival $525.00 Refundable deposit $525.00 0.0% 2009 Dance Permit $55.00 Short Term $55.00 0.0% 2009 Short -Term Gambling $30.00 Short Term $30.00 0.0% 2009 Garbage & Refuse Haulers: Commercial Residential Recycling Recycling $125.00 $125.00 $55.00 $30.00 /day January 1 - December 31 January 1 -December 31 January 1 -December 31 Per Day $125.00 $125.00 $55.00 $30.00 /day 0.0% 0.0% 0.0% 0.0% 2009 2009 2009 2009 Massage Services $175.00 January 1 - December 31 $175.00 0.0% 2009 Motorized Golf Cart $10.00 January 1 -December 31 $10.00 0.0% 2009 ATV $45.00 3 year license N/A new in 2016 2016 Notary Fee $1.00 Per Notarized Item $1.00 0.0% 2009 Peddler/Solicitor/Transient Merchant $125.00 Per License $125.00 0.0% 2009 Pawn Shops and Precious Metal Dealers Second Hand Goods Dealers $125.00 $125.00 January 1 -December 31 January 1 -December 31 $125.00 $125.00 0.0% 0.0% 2009 2009 Shows/Exhibitions $100.00 Short Term $100.00 0.0% 2010 Tattoo License $175.00 January 1 -December 31 $175.00 0.0% 2009 Taxi Cab License (per cab) 1 $5.00 /cab jJanuary 1 -December 31 1 $5.00 /cab 1 0.0% 1 2009 Tobacco License 1$175.00 1January 1 -December 31 1$175.00 1 0.0% 1 2009 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 8 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 9 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Rental Housing Registration $10.00 /unit $10.00 /unit 0.0% 2009 Food Cart $125.00 $125.00 0.0% 2013 Liquor: Club Liquor License Under 200 Members 201 - 500 Members 501 - 1000 Members 1001 - 2000 Members 2001 - 4000 Members 4001 - 6000 Members Over 6000 Members $300.00 $500.00 $650.00 $800.00 $1,000.00 $2,000.00 $3,000.00 Maximum fee amount set by state statute January 1 - December 31 January 1 - December 31 January 1 - December 31 January 1 - December 31 January 1 - December 31 January 1 - December 31 January 1 - December 31 $300.00 $500.00 $650.00 $800.00 $1,000.00 $2,000.00 $3,000.00 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 2009 2009 2009 2009 2009 2009 2009 Consumption & Display $250.00 January 1 - December 31 $25.00 /event Temporary $250.00 $25.00 /event 0.0% 0.0% 2012 Wine License $425.00 January 1 - December 31 $425.00 0.0% 2009 On -Sale Intoxicating Malt Liquor & Wine License $600.00 January 1 -December 31 $600.00 0.0% 2009 On -Sale Intoxicating Liquor License $2,000.00 January 1 -December 31 (prorate; refundable) $2,000.00 0.0% 2015 On -Sale Sunday Intoxicating Liquor License $125.00 $100.00 January 1 -December 31 Temporary License (One Day) $125.00 $100.00 0.0% 0.0% 2009 2009 On -Sale 3.2 Malt Liquor License $425.00 $75.00 January 1 - December 31 (nonrefundable) Short Term $425.00 $75.00 0.0% 0.0% 2009 2013 Off -Sale 3.2 Malt Liquor License $300.00 January 1 -December 31 (nonrefundable) $300.00 0.0% 2009 Temporary Liquor License $125.00 minimum $125.00 minimum 0.0% 2013 Intoxicating Liquor Investigations $375.00 Nonrefundable $375.00 0.0% 2009 3.2 Malt Liquor Investigations $125.00 Nonrefundable $125.00 0.0% 2009 Caterer's Permit $100.00 Per Event $300.00 Annual $100.00 $300.00 0.0% 0.0% 2010 2010 Brewer (off -sale) $375.00 Annual $375.00 0.0% 2014 Brew pub off -sale $375.00 Annual $375.00 0.0% 2014 Taproom (on -sale) $600.00 Annual $600.00 0.0% 2014 Mapping and Printing Comprehensive Plan Book DC Color Copy with Foldouts Web Copy $25.00 $15.00 $75.00 No Charge Four books $25.00 $15.00 $75.00 No Charge 0.0% 0.0% 0.0% 2009 2009 2009 Subdivision Ordinance $20.00 $20.00 0.0% 2009 Zoning Manual $20.00 $20.00 0.0% 2009 Zoning/Shoreland/Subdivision Manual $40.00 $40.00 0.0% 2009 Joint Planning Area Zoning Manual $20.00 $20.00 0.0% 2009 Subdivision Agreement $1.00 /page $1.00 /page 0.0% 2009 8 1/2" X 11"- Black & White print $0.25 /page $0.25 /page 2009 8 1/2" X 11"- Color print $1.50 /page $1.50 /page 0.0% 2009 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 9 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 10 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Legal or Tabloid Size - Black & White print $1.00 /page $1.00 /page 0.0% 2009 Legal or Tabloid Size - Color print $3.00 /page $3.00 /page 0.0% 2009 18" X 24" - Black & White print $1.50 /page $1.50 /page 0.0% 2009 18" X 24" - Color print $4.50 /page $4.50 /page 0.0% 2009 24" X 36" - Black & White print $3.00 /page $3.00 /page 0.0% 2009 24" X 36" - Color print $9.00 /page Small city zoning map $9.00 /page 0.0% 2009 36" X 36" - Black & White print $4.50 /page $4.50 /page 0.0% 2009 36" X 36" - Color print $14.00 /page $14.00 /page 0.0% 2009 36" X 48" - Black & White print $6.00 /page $6.00 /page 0.0% 2009 36" X 48" - Color print $18.00 /page $18.00 /page 0.0% 2009 Roll Paper Printing $1.50 /sq.ft. $1.50 /sq.ft. 0.0% 2009 Specialty Map preparation $27.50 /hr Map printing at charges noted above; one hour minimum, 1/4 hour increments thereafter; must be approved by the City IT Director $27.50 /hr 0.0% 2009 81/2"X11" $5.00 Color orthophoto prints $5.00 0.0% 2009 Legal or Tabloid $9.00 Color orthophoto prints $9.00 0.0% 2009 18" X 24" $20.00 Color orthophoto prints $20.00 0.0% 2009 24" X 36" $30.00 Color orthophoto prints $30.00 0.0% 2009 36" X 36" $40.00 Color orthophoto prints $40.00 0.0% 2009 36" X 48" $50.00 IColor orthophoto prints $50.00 0.0% 2009 Digital Data Orthophoto $550 /sq.mile Minimum charge of $550.00 $550 /sq.mile 0.0% 2009 Digital Data Contours $550 /sq.mile Minimum charge of $550.00 $550 /sq.mile 0.0% 2009 Digital Data Planimetrics $250 /sq.mile Minimum charge of $250.00 $250 /sq.mile 0.0% 2009 Purchase a combination of all three data sets for $1,350 /sq.mile not to exceed a maximum charge of $18,100 Special mapping requests = Data Price + $50 /hr All data is provided in Arcview Shape File format on a CD An additional $50 charge will be applied to digital data converted to a .dxf format for CAD systems The City reserves the right to waive fees by Council direction for other governmental organizations. Commercial -type printing of private, non -city materials (i.e. building plans, site drawings, etc) or map preparation for private use is not allowed. Parks, Recreation & Community Education Youth Sports/Activities: Adaptive Recreation $4.00 /session per session $4.00 /session 0.0% 2009 T -Ball / Baseball (K - Grade 2) $40.00 14 sessions $40.00 0.0% 2013 Girls Softball (Grades 1 - 4) $40.00 14 sessions $40.00 0.0% 2013 Baseball (Grades 2 - 5) $40.00 14 sessions $40.00 0.0% 2013 Basketball: Preschool K - Grade 2 Grades 3 - 4 Grades 5 - 6 $20.00 $30.00 $40.00 $70.00 7 sessions 7 sessions 14 sessions 24 sessions $20.00 $30.00 $40.00 $70.00 0.0% 0.0% 0.0% 0.0% 2011 2011 2013 2013 Football: Flag Tackle $30.00 $50.00 7 sessions 14 sessions $30.00 $50.00 0.0%2013 0.0°k 2013 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 10 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Last Chane Change Soccer: Indoor $25.00 6 sessions $25.00 0.0% 2013 Outdoor: Grades K-3 $35.00 6 sessions $35.00 0.0% 2011 Outdoor: Grades 4-6 $40.00 12 sessions $40.00 0.0% 2013 Figure Skating: Tots -Delta $57.00 14 sessions $57.00 0.0% 2013 Sunday Practice $67.00 14 sessions $67.00 0.0% 2013 Open Skating Pass: Students/Seniors $45.00 $45.00 0.0% 2011 Adults $55.00 $55.00 0.0% 2011 Families $75.00 $75.00 0.0% 2011 Open Skating: Sunday $2.00 /day per youth per day $2.00 /day 0.0% 2001 Non -School Days $3.00 /day per adult per day $3.00 /day 0.0% 2001 School Days $2.00 /day per adult per day $2.00 /day 0.0% 2001 School Days $3.00 /day per family per day $3.00 /day 0.0% 2001 Family Hour $3.00 /day per adults $3.00 /day 0.0% 2001 Family Hour $5.00 /day per family $5.00 /day 0.0% 2001 Swimming Lessons $38.00 10 lessons $38.00 0.0% 2011 Open Swim $3.00 /day per person per day $3.00 /day 0.0% 2001 Open Swim Family Hour $6.00 /day per family $6.00 /day 0.0% 2001 Swim Package $25.00 10 swims $25.00 0.0% 2001 Swim Package $30.00 senior citizen $30.00 0.0% 2001 Household Swim Package: 1 member $50.00 $50.00 0.0% 2011 2 members $60.00 $60.00 0.0% 2011 3 members $70.00 $70.00 0.0% 2011 4 members $80.00 $80.00 0.0% 2011 5 members $90.00 $90.00 0.0% 2011 6 members $100.00 $100.00 0.0% 2011 7 members $110.00 $110.00 0.0% 2011 Adult Sports: Men's Basketball $12.00 per game per team $12.00 0.0% 2013 Slowpitch Softball (Umpired Leagues) $12.00 per game per team $12.00 0.0% 2013 Volleyball: Co-Rec $12.00 per match per team $12.00 0.0% 2013 Men's $12.00 per match per team $12.00 0.0% 2013 Sand $50.00 per team 10 matches $50.00 0.0% 2013 Women's $12.00 per match per team $12.00 0.0% 2013 Open Basketball $2.00 per person $2.00 0.0% 2001 Open Hockey $5.00 /day per person per day $5.00 /day 0.0% 2001 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 11 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Other Fees: West River Park Camping: Electric Hook -Up Water, Sewer, Electric $20.00 $25.00 $20.00 $25.00 0.0% 0.0% 2014 2014 Field Rental $15.00 1 1/2 hours $15.00 0.0% 2014 VMF Field: Day Game Night Game $40.00 $80.00 $40.00 $80.00 0.0% 0.0% 2014 2014 Shelter reservation $20.00 $40.00 per day or or $20.00 $40.00 0.0% 0.0% 2007 2014 Depot building rental - 25 Adams St SE $10.00 /hr 4 hour minimum N/A new in 2016 2016 Church rental - 105 2nd Ave SE $50.00 /hr 2 hour minimum N/A new in 2016 2016 Bleachers $20.00 per 3 rows $20.00 0.0% 2007 Picnic Tables $15.00 With three-day rental, will move tables; four table minimum $10.00 50.0% 2007 Garden Plot $35.00 10' x 20' $35.00 0.0% 2009 Open Gym Daily $3.00 per person $3.00 0.0% 2014 Open Gym Pass $45.00 per person $45.00 0.0% 2014 Indoor Playground: Child Family $2.00 $3.00 per child per family $2.00 $3.00 0.0% 0.0% 2009 2009 Family Playground Pass $45.00 $45.00 0.0% 2014 Rec Center and Civic Arena (dry floor): First Full Day Half Day Additional Day Youth $600.00 $350.00 $300.00 $40.00 /hr per day 1/2 day each additional day per hour $600.00 $350.00 $300.00 $40.00 /hr 0.0% 0.0% 0.0% 0.0% 2001 2010 2001 2013 Rec Center: Basketball Rental Volleyball Rental Swimming Pool Lobby $20.00 $17.50 $60.00 $15.00 per court per hour per court per hour per hour per hour $20.00 $17.50 $60.00 $15.00 0.0% 0.0% 0.0% 0.0% 2013 2009 2009 2009 Civic Arena: Ice Time Summer Ice $150.00 /hr $150.00 /hr per hour per hour $150.00 /hr $150.00 /hr 0.0% 0.0% 2013 2013 Roberts Park Tournament Fee $45.00 per field per day $45.00 0.0% 2013 Transfers $4.00 per person per class $4.00 0.0% 2010 Cancellations $4.00 deducted from refund $4.00 0.0% 2010 ***Team Fees Are Non -Refundable' I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 12 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Last I Chane Change Plan Review Plan Review is 65% of the building permit fee Plan Review Fee for similar plans is 25% of Building Permit Fee (per MN Rule 1300.0160) All other non-specified valuations to be determined by Building Official. State Surcharge Fee: Permits with Fixed Fees $5.00 Surcharge for mobile home, demolition, moving, excavation, $5.00 0.0% 2011 $1.00 after 6/30/2015 residential reroof, residential reside, residential window or door replacement, and utility sheds over 200 sq.ft. Valuation up to $1,000,000 Mil (.0005) X Mil (.0005) X Valuations up to $1,000,000 Mil (.0005) X 2011 Valuations Valuations $1,000,000 to $2,000,000 Valuation - Valuation - $1,000,000 X.0004 + $500.00 Valuation - 2011 $1,000,000 X.0004 $1,000,000 X.0004 +$500.00 +$500.00 $2,000,000 to $3,000,000 Valuation - Valuation - $2,000,000 X.0003 + $900.00 Valuation - 2011 $2,000,000 X.0003 $2,000,000 X.0003 +$900.00 +$900.00 $3,000,000 to $4,000,000 Valuation - Valuation - $3,000,000 X.0002 + $1,200.00 Valuation - 2011 $3,000,000 X.0002 $3,000,000 X.0002 +$1,200.00 +$1,200.00 $4,000,000 to $5,000,000 Valuation - Valuation - $4,000,000 X.0001 + $1,400.00 Valuation - 2011 $4,000,000 X.0001 $4,000,000 X.0001 +$1,400.00 +$1,400.00 $5,000,000 and over Valuation - Valuation - $5,000,000 X .00005 + $1,500.00 Valuation - 2011 $5,000,000 X.00005 $5,000,000 X.00005 +$1,500.00 +$1,500.00 Planning and Land Use Variances $300.00 Includes recording fees $300.00 0.0% 2011 Conditional Use Permits $300.00 Includes recording fees $300.00 0.0% 2011 Rezoning $375.00 Includes recording fees $375.00 0.0% 2011 Vacation of street, alley, or easement $375.00 Includes recording fees $375.00 0.0% 2011 Lot Splits (Single and Two Family) $175.00 Includes recording fees $175.00 0.0% 2011 Lot Splits (Multiple Family, Commercial, Industrial) $250.00 Includes recording fees $250.00 0.0% 2011 Comprehensive Plan Amendment $300.00 $300.00 0.0% 2011 Planned Unit Development $500.00 Includes recording fees $500.00 0.0% 2011 Platting: Preliminary Plat $400.00 Plus recording and legal fees $400.00 0.0% 2011 + $10 per lot + $10 per lot Final Plat $200.00 Plus recording and legal fees $200.00 0.0% 2011 + $10 per lot + $10 per lot Site Plan $250.00 $250.00 0.0% 2011 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 13 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 14 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Annexation $450.00 Includes annexation fee to be paid to State $450.00 0.0% 2011 + $5 per acre + $5 per acre Sign Permit $1.00 /sq.ft. $60.00 minimum Per square foot with a minimum fee of $60.00 $1.00 /sq.ft. $60.00 minimum 0.0% 2011 Sandwich Board Sign Permit $60.00 Per year $60.00 0.0% 2011 Portable/Temporary Sign Permit $60.00 Per permit, three permits per calendar year $60.00 0.0% 2011 Fence Permit $50.00 $50.00 0.0% 2011 After the Fact Double permit fee Double permit fee Special Meeting Double permit fee Includes $30 payment to Planning Commissioners in attendance Double permit fee Zoning Letters $30.00 Per property address $30.00 0.0% 2011 Flood Zoning Letters $30.00 Per property address $30.00 0.0% 2011 Trees $300.00 Per tree $300.00 0.0% 2012 Residential Curb Cut, Driveway Apron, and Hard Surfacing Driveway Permit $50.00 $50.00 0.0% 2011 Commercial Parking Lot overlay $150.00 N/A new in 2016 2016 Commercial Parking Lot Reconstruction $300.00 N/A new in 2016 2016 NOTE: Application fees include public hearing publication, preparation of maps, public notice mailings, agenda preparation, meetings, site visits, filing fees for the County, administrative expenses, etc. Police Department Animal License Tag (Dog/Cat) $10.00 $10.00 0.0% 2007 Dangerous Dog Designation Registration $50.00 $50.00 0.0% 2009 Animal Impound $50.00 $50.00 0.0% 2007 Animal Maintenance/Kennel Fee: Initial kennel fee - first day Dogs - kennel fee after first day Cats - kennel fee after first day Vaccination fee Testing fee $35.00 $16.00 /day $11.00 /day $5.00 $25.00 applies to both cats and dogs per day following the initial kennel fee per day following the initial kennel fee applies to both cats and dogs applies to cats only $35.00 $16.00 /day $11.00 /day $5.00 $25.00 0.0% 0.0% 0.0% 0.0% 0.0% 2015 2015 2015 2015 2015 Vehicle Impound Storage $10.00 /day Per day $10.00 /day 0.0% 2007 Court Ordered Breath Tests $25.00 /week Per week $25.00 /week 0.0% 2007 Finger Printing $20.00 $20.00 0.0% 2007 Police Report Copies: Walk In Mail or Fax $0.25 /page $5.00 Per page $0.25 /page $5.00 0.0% 0.0% 2007 2007 Police Service of Papers $45.00 $45.00 0.0% 2015 Photographs $2.00 /page Per page $2.00 /page 0.0% 2007 Audio/Video Magnetic Media $30.00 /item Per item $30.00 /item 0.0% 2007 Bicycle Licenses $5.00 $5.00 0.0% 2007 Automated Pawn Services $1.50 1 $1.50 0.0% 2007 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 14 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 15 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Citizen Weapon Storage $1.00 /day New state law allows citizens to bring personal weapons into the Police Department for safekeeping. $1.00 /day 0.0% 2015 The following are court assessed fees for violation of specific ordinances. ATV Traffic Control Regulations $125.00 73.15 $125.00 0.0% 2012 City Parking Lots & Rams $25.00 72.08 $25.00 0.0% 2012 Dog at Large $50.00 Ordinance No. 93.18 $50.00 0.0% 2012 Dog Without License $25.00 93.18 $25.00 0.0% 2012 Drive through private property to avoid traffic control device $85.00 71.08 $85.00 0.0% 2012 Emergency Parking Prohibition $100.00 72.05 $100.00 0.0% 2012 Equipment Requirements/Muffler $50.00 73.03 $50.00 0.0% 2012 Excessive Vehicle Noise Prohibited $85.00 71.11 $85.00 0.0% 2012 Fail to Remove Animal Waste $30.00 93.01 $30.00 0.0% 2012 Fire Lanes; Rush Hour Traffic $50.00 72.13 $50.00 0.0% 2012 Loading Zone $25.00 72.09 $25.00 0.0% 2012 Moto r-home/Trai le r/Rec vehicle park restriction $25.00 72.07 $25.00 0.0% 2012 Motorized Scooters $85.00 73.17 $85.00 0.0% 2012 No Burning Permit in Possession $100.00 92.62 $100.00 0.0% 2012 No Parking $25.00 Ordinance No. 72.04 (b) 3 $25.00 0.0% 2012 No Parking -Bike Lane $25.00 70.05 $25.00 0.0% 2012 No Parking -Snow Emergency $50.00 72.15 $50.00 0.0% 2012 Nuisance Parking $25.00 Ordinance No. 92.19 $25.00 0.0% 2012 Parallel Parking $25.00 72.02 $25.00 0.0% 2012 Parking for Advertising or Sale Prohibited $50.00 72.11 $50.00 0.0% 2012 Parking/Standing/Stopping Prohibited $25.00 72.01 $25.00 0.0% 2012 Physically Handicapped Parking $200.00 72.12 $200.00 0.0% 2012 Possession of uncased loaded firearm $125.00 130.05 $125.00 0.0% 2012 Residential zoning district violation $40.00 154.056 $40.00 0.0% 2012 Traffic Congestion Street/Restriction/Exemption $25.00 71.06 $25.00 0.0% 2012 Truck Parking Restricted $25.00 72.06 $25.00 0.0% 2012 Use of Bike/Skateboards/Rollerskates/Like $25.00 73.31 $25.00 0.0% 2012 U -Turns Restriction $25.00 71.04 $25.00 0.0% 2012 Vehicle repair on street/public parking lot restriction $85.00 72.1 $85.00 0.0% 2012 Violate Angle Parking Ordinance $25.00 72.03 $25.00 0.0% 2012 Violate motorized golf cart ordinance $50.00 173.16 $50.00 1 0.0% 1 2012 Violation of Time Limit Parking $25.00 172.04 $25.00 1 0.0% 1 2012 Water Shortages/Rest Use/Hours $100.00 jordinance No. 52.06 $100.00 1 0.0% 1 2012 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 15 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Last Chane Change Public Works Engineering: " Design Review 3.00% Review of site and grading plans and/or plans and 3.00% 0.0% 2002 specifications prepared by developer, or preliminary engineering of reconstruction plans. Final Design 6.00% Preparation of project plans and specifications in-house. 6.00% 0.0% 2002 Construction Review and Staking 6.00% Includes on-site and off-site construction services. Private 6.00% 0.0% 2002 developers must provide survey control and may complete this work with a consultant approved by the City and pay these costs directly. " Preliminary Development 1.00% Plan review, City approval process, and preparation of 1.00% 0.0% 2002 developer, subdivision and/or development agreements. Contact Administration 2.00% Assessment roll preparation, MN Statute 429 review, and 2.00% 0.0% 2002 contract administration and review. " Comprehensive Planning 2.00% Comprehensive/infrastructure/system planning and 2.00% 0.0% 2014 improvement project studies/reports. Topographic Mapping 1.00% GIS system and topographic mapping administration. 1.00% 0.0% 2014 " Housing needs fund 1.00% Funding for HRA program supporting housing needs within 1.00% 0.0% 2002 the community. The HRA Board may waive this fee on projects meeting HRA Housing goals. Not applied to reconstruction or trunk utility improvements. Standard City Rate: Redevelopment/Newly Annexed 21.00% Redevelopment and newly annexed (does not include 21.00% 0.0% 2014 "Housing Needs Fund") New Development 22.00% New development (includes "Housing Needs Fund"). The 22.00% 0.0% 2014 City retains the right to approve which projects will be completed utilizing municipal financing based on guidelines approved by the City Council. Developer Designed & Financed Rate 7.00% Minimum rate, including all items noted with asterisk ('). 7.00% 0.0% 2014 Private development projects utilizing more City services will be charged based on rates noted above. Hutchinson HRA may waive the 1 % Housing Needs Fund fee based on low-income housing being included in the project. Engineering: Plans & Specs (paper) $80.00 Per set fee $80.00 0.0% 2002 Engineering: Plans & Specs (download set) $20.00 Per set fee $20.00 0.0% 2002 The City retains the right to engage a consultant to complete a portion of the Engineering and Project Administration. The developer shall have the preliminary and final plat approved prior to work commencing on final design. Financial assurance/bonding may be required for improvement being completed by private developers. The developer shall meet all design standards and financial surety requirements of the City. I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 16 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Typical Residential Improvement Assessment Rates: Total street reconstruction $80.00 Per adjusted front foot $80.00 0.0% 2010 Partial street reconstruction $65.00 Per adjusted front foot $65.00 0.0% 2013 Street rehabilitation $52.50 Per adjusted front foot $52.50 0.0% 2013 Mill/overlay of street $30.00 Per adjusted front foot $30.00 0.0% 2010 Water service lateral $3,000.00 or based on actual construction costs $3,000.00 0.0% 2010 Sewer service lateral $3,000.00 or based on actual construction costs $3,000.00 0.0% 2010 SAC (Sewer Availability Charge) $2,300.00 Residential per MCES criteria & Commercial/Industrial per $2,300.00 0.0% 2011 MCES with initial unit + 50% of additional units WAC (Water Availability Charge) $1,750.00 Residential per MCES criteria & Commercial/Industrial per $1,750.00 0.0% 2011 MCES with initial unit + 50% of additional units Assessment Search $30.00 $30.00 0.0% 2011 Water Rates: Base charge $7.35 Per water meter $7.35 0.0% 2011 Usage (Residential, Retail, Commercial, Industrial) To 150,000 gallons per month 151,000 to 3,000,000 gallons per month Over 3,000,000 gallons per month $4.34 $3.18 $2.36 $4.34 $3.18 $2.36 0.0% 0.0% 0.0% 2011 2011 2011 Water Service Repair $0.50 Per water meter per month $0.50 0.0% 2011 Bulk water $45.00 Deposit for key rental $45.00 0.0% 2011 Key rental fee (Month or partial month) $45.00 Month or partial month $45.00 0.0% 2011 Lost key $585.00 $585.00 0.0% 2011 Set up fee $25.00 Set up fee for putting a metered valve onto a hydrant for bulk water loading / use N/A new in 2016 2016 Per load $20.00 South Park loaded by City staff $20.00 0.0% 2011 Per load $20.00 2 load/day, hydrant fills $20.00 0.0% 2011 Load Charge $8.00 per 1,000 gallon (rounded to nearest 1,000 ga.) $20 minimum $8.00 0.0% 2015 Disconnect/Reconnecting Accounts Leaving for Winter, or foreclosures (scheduled) Delinquent Accounts Reconnect after hours, weekends, holiday $30.00 $40.00 $100.00 $30 for disconnect; $30 for reconnect $40 for disconnect; $40 for reconnect $30.00 $40.00 $100.00 0.0% 0.0% 0.0% 2011 2011 2011 Water Meter Fees: 3/4" X 5/8" $265.00 Connections and flanges included $140.00 89.3% 2011 1" $360.00 ' meter pricing includes water meter transmitter $235.00 53.2% 2011 1.5" Turbo $1,075.00 $830.00 29.5% 2015 1.5' Compound $1,510.00 $1,180.00 28.0% 2015 2" Compound $1,730.00 $1,600.00 8.1% 2011 2" Turbo $1,250.00 $915.00 36.6% 2014 3" Compound $2,150.00 Water department staff will approve/disapprove or $2,150.00 0.0% 2011 3" Turbo $1,540.00 require application of turbo or compound meters. $1,200.00 28.3% 2014 4" Compound $3,550.00 $3,250.00 9.2% 2011 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 17 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 18 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last I Change 4" Turbo $2,775.00 Water department staff will approve/disapprove or require application of turbo or compound meters. $2,400.00 15.6% 2011 6" Compound $6,000.00 $5,900.00 1.7% 2011 6" Turbo $4,890.00 $3,900.00 25.4% 2014 Water meter testing fee $50.00 Plus all direct costs for testing by others $50.00 0.0% 2012 Water meter transmitter 1$125.00 jAs needed, determined by the Water Dept. $125.00 1 0.0% 1 2015 Telecommunications Application Fee: Single User per frequency pair $336.00 $336.00 0.0% 2012 Multi-user PCS $775.00 $775.00 0.0% 2012 Multi-user ESMR $1,059.00 $1,059.00 0.0% 2012 Lease rates Negotiated Negotiated Sewer Rates: Base charge (CATEGORY A) $6.41 Per connection $6.41 0.0% 2011 Usage (CATEGORY A) $6.42 Based upon January/February 30 day avg water usage $6.42 0.0% 2011 Base charge (CATEGORY B) $6.41 Per connection $6.41 0.0% 2011 Usage (CATEGORY B) $5.75 Based upon January/February 30 day avg water usage $5.75 0.0% 2011 Load charges: Biochemical Oxygen Demand (BOD) Total Kjedahl Nitrogen (TKN) Suspended Solids Phosphorous (P) $0.43 $1.16 $0.40 $5.82 Greater than 140 mg/I Greater than 50 mg/I Greater than 310 mg/I Greater than 6 mg/I $0.43 $1.16 $0.40 $5.82 0.0% 0.0% 0.0% 0.0% 2010 2010 2010 2010 Industrial Pretreatment Program Fees: New permit application fee Sewer users < 25,000 gals/day and Haulers Sewer users > 25,000 gals/day $100.00 $400.00 Permit application fee Permit application fee $100.00 $400.00 0.0% 0.0% 2006 2006 Annual Permit Fee Haulers Sewer Users < 25,000 gals/day Sewer Users 25,000 to 100,000 gals/day Sewer Users > 100,000 gals/day Annual site inspection fee $100.00 $700.00 $1,400.00 $2,100.00 $100.00 per year per year per year per year $100.00 $700.00 $1,400.00 $2,100.00 $100.00 0.0% 0.0% 0.0% 0.0% 0.0% 2006 2006 2006 2006 2006 Sampling and Lab costs at Cost at Cost 2006 State and Legal Costs at Cost at Cost 2006 Limits Exceedance Fees $150.00 per pollutant per sampling period $150.00 0.0% 2006 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 18 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last I Change Hauling Waste Fees Portable Toilets Waste Truck tipping fee $6.00 per 100 gallons $6.00 0.0% 2006 Municipal WWTP Sludge Truck tipping fee Sludge volume fee $50.00 $325.00 per truck load 1per dry ton $50.00 1$325.00 0.0% 1 0.0% 2006 1 2006 Storm Water Utility: Golf Course, Park, Open Space $5.24 $4.84 8.3% 2015 Single & Two -Family Residential $4.03 $3.72 8.3% 2015 Public/Private School & Institutional $20.36 $18.79 8.4% 2015 Multi -Family Residential & Church $28.94 $26.71 8.3% 2015 Commercial & Industrial $51.78 $47.80 8.3% 2015 Lots 1 to 2 acres $7.01 $6.47 8.3% 2015 Lots 2 to 3 acres $12.23 $11.29 8.3% 2015 Lots 3 to 4 acres $17.43 $16.09 8.3% 2015 Lots 4 to 5 acres $22.66 $20.92 8.3% 2015 Lots over 5 acres See Resolution No. 11637 Drainage/Erosion Control permit $35.00 Drainage connection $35.00 0.0% 2012 $35.00 < 5,000 ft 2 disturbed $35.00 0.0% 2012 $100.00 5,000 ft2 - 1 acre disturbed $100.00 0.0% 2012 $200.00 1 to 5 acres disturbed $200.00 0.0% 2012 $300.00 More than 5 acres disturbed $300.00 0.0% 2012 Garbage Rates: Standard weekly service 30 -gallon container 60 -gallon container 90 -gallon container $20.12 $29.02 $39.92 per month charge per month charge per month charge $20.12 $29.02 $39.92 0.0% 0.0% 0.0% 2008 2008 2008 Standard bi-weekly service 30 -gallon container 60 -gallon container 90 -gallon container $14.16 N/A N/A per month charge not available not available $14.16 N/A N/A 0.0% 2008 Weekly valet service 30 -gallon container 60 -gallon container 90 -gallon container $28.46 $37.36 $48.26 per month charge per month charge per month charge $28.46 $37.36 $48.26 0.0% 0.0% 0.0% 2008 2008 2008 Senior Citizens/Low Income Rate Bi -weekly standard service Bi -weekly valet service (low income) Senior citizen reduced rate (low income) Senior citizen reduced valet Senior citizen reduced bi-weekly valet $14.16 $19.79 $2.50 $10.84 $6.67 30 -gallon container; per month charge 30 -gallon container, per month charge per month charge per month charge 1per month charge $14.16 $19.79 $2.50 $10.84 $6.67 0.0% 0.0% 0.0% 0.0% 1 0.0% 2008 2008 2008 2008 2008 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 19 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change Cemetery: Flush marker grave space $750.00 $750.00 0.0% 2012 Upright memorial grave space $980.00 $980.00 0.0% 2012 Second right of interment $410.00 $410.00 0.0% 2012 Baby section grave space $135.00 $135.00 0.0% 2012 Flush marker cremation grave space $410.00 $410.00 0.0% 2012 Upright memorial cremation grave space $980.00 $980.00 0.0% 2012 Cremation grave space $410.00 $410.00 0.0% 2012 Columbarium Niches Upper 3 rows Lower 2 rows Columbarium Shelter - all units $1,650.00 $1,295.00 $1,950.00 $1,650.00 $1,295.00 $1,950.00 0.0% 0.0% 0.0% 2012 2012 2015 Replacement Bronze Plaque $360.00 $360.00 0.0% 2012 Weekday interment $750.00 $750.00 0.0% 2012 Weekend/Holiday interment $980.00 $980.00 0.0% 2012 Winter weekday interment $880.00 $880.00 0.0% 2012 Winter weekend/holiday interment $1,085.00 $1,085.00 0.0% 2012 Weekday Baby interment $285.00 $285.00 0.0% 2012 Weekend/Holiday Baby interment $515.00 $515.00 0.0% 2012 Winter weekday Baby interment $570.00 $570.00 0.0% 2012 Winter weekend/holiday Baby interment $620.00 $620.00 0.0% 2012 Weekday cremation in -ground inurnment $395.00 $395.00 0.0% 2015 Weekend/Holiday cremation in -ground inurnment $625.00 $625.00 0.0% 2015 Winter weekday cremation in -ground inurnment $510.00 $510.00 0.0% 2015 Winter weekend/holiday cremation in -ground inurnment $735.00 $735.00 0.0% 2015 Vaulted cremains (additional charge) $230.00 $230.00 0.0% 2012 Inurnment - Columbaria: Weekday Weekend/Holiday Winter weekday Winter weekend/holiday $360.00 $570.00 $465.00 $670.00 $360.00 $570.00 $465.00 $670.00 0.0% 0.0% 0.0% 0.0% 2015 2015 2015 2015 Disinterment $1,550.00 $1,550.00 0.0% 2012 Holding vault fee $130.00 $130.00 0.0% 2012 Stone setting permit $80.00 $80.00 0.0% 2012 Cemetery deed transfer $15.00 Rate set by Statute $15.00 0.0% 2008 Chapel rental $260.00 Per 1/2 day $260.00 0.0% 2012 Memorial Bench Program Single bronze plaque Double bronze plaque Engraved name/date per space $520.00 $725.00 $260.00 $520.00 $725.00 $260.00 0.0% 0.0% 0.0% 2012 2012 2012 Commemorative Bench Program No memorial on bench; placed by Cemetery Recording fee $2,375.00 $80.00 $2,375.00 $80.00 0.0% 0.0% 2012 2012 Affidavit of Ownership $80.00 IClaim of ownership by decent of title $80.00 0.0% 2012 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 20 of 21 12/14/2015 I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 21 of 21 12/14/2015 City of Hutchinson 2016 Fee Schedule Fee Type 2016 Fees Notes 2016 Fees % Chane Last Change H.A.T.S. Facility: Building Service Charge (Hutchinson) $99,755.00 per year $96,850.00 3.0% 2015 Building Service Charge (Mn/DOT) $76,735.00 per year $74,500.00 3.0% 2015 Building Service Charge (McLeod) $79,310.00 per year $77,000.00 3.0% 2015 Fuel Charges $0.12 $0.12 0.0% 2009 Airport: City -owned hangars: Hangars #1 /9-1/18 $40.00 Per month. $40.00 0.0% 2014 Hangars #2/1-2/8 $85.00 Per month. $85.00 0.0% 2015 Hangars #3/2-3/4; 3/6-3/8 $120.00 Per month. $120.00 0.0% 2014 Hangars #3/1 & 3/5 $210.00 Per month. $210.00 0.0% 2014 Hangars #4/1-4/8 $110.00 Per month. $110.00 0.0% 2015 City -owned storage spaces - Hangar #4 $40.00 Per month. $40.00 0.0% 2014 Privately -owned hangar spaces: General Aviation $0.0380 per sq. ft. every other year (next adjustment in 2018) $0.0363 4.7% 2014 Commercial $0.1260 per sq. ft. every other year (next adjustment in 2018) $0.1202 4.8% 2014 Operations & Maintenance: Labor rate $50.00 /hr Add $20/hr for premium/overtime pay $50.00 /hr 0.0% 2012 Administrative fee $50.00 $50.00 0.0% 2010 Mailbox reimbursement $250.00 Reimbursement to property owners for damaged mailbox not 200.00 25.0% 2015 repaired by City staff. Asphalt patching material $270.00 /ton Per ton $250.00 /ton 8.0% 2012 Other materials Quoted IQuoted Equipment rental rates Minimum Charge - See most recent FEMA reimbursement rates + 20% + Operator Cost + Fuel I:\Finance\FEE SCHEDULES\2016 Fee Schedule\2016 Fee Schedule - Preliminary Page 21 of 21 12/14/2015 HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Resolution 14496 Transfer Funds to 2015 Construction Fund and General Fund Department: Finance LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Reid Agenda Item Type: Presenter: Reviewed by Staff ❑ Consent Agenda Time Requested (Minutes): License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: This resolution identifies transfers from various funds to the 2015 Construction Fund to finance project costs that were not financed by assessments, bond proceeds or other aid dollars. Also identified is a transfer from the 2015 Construction Fund to the General Fund to cover the City's engineering fees that were factored into the project costs. Lastly, a transfer from the 2015 Construction Fund to the Capital Projects fund as the funding source for future comprehensive planning and other planning projects as approved by council from time to time. The two transfers out of the 2015 Construction Fund are funded by the bond proceeds. The transfers from the enterprise funds help to keep our annual bonding requirement at the level dictated by our Debt Management Plan. Without enterprise fund transfers, we would either have to reduce our project scope for street projects or increase our debt. All transfers in this resolution were reviewed by Public Works, Finance and Administration and presented to the Resource Allocation Committee as the annual improvement projects were discussed. BOARD ACTION REQUESTED: Approve fund transfers per Resolution 14496. Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: CITY OF HUTCHINSON RESOLUTION NO. 14496 TRANSFERRING FROM WATER, SEWER, STORMWATER, COMMUNITY IMPROVEMENT AND CAPITAL PROJECTS FUNDS TO THE 2015 IMPROVEMENT BOND CONSTRUCTION FUND AND FROM THE 2015 IMPROVEMENT BOND CONSTRUCTION FUND TO THE GENERAL FUND & CAPITAL PROJECTS FUND FOR ENGINEERING AND ADMINISTRATION FEES BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT, $233,913 is hereby transferred from the Water Fund to the 2015 Construction Fund. THAT, $35,880 is hereby transferred from the Sewer Fund to the 2015 Construction Fund. THAT, $127,454 is hereby transferred from the Storm Water Fund to the 2015 Construction Fund. THAT, $111,369 is hereby transferred from the Community Improvement Fund to the 2015 Construction Fund. THAT, $218,766 is hereby transferred from the Capital Projects Fund fund to the 2015 Construction Fund. THAT, $419,058 is hereby transferred from the 2015 Construction Fund to the General Fund for Engineering Fees. THAT, $92,452 is hereby transferred from the 2015 Construction Fund to the Capital Projects Fund for the purpose of Comprehensive Planning and other planning needs. THAT, said transfers are hereby effective and apply to the 2015 fiscal year. Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Sale of Surplus Property Resolution #14499 Department: Compost LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Kosek Agenda Item Type: Presenter: Reviewed by Staff ❑ Consent Agenda Time Requested (Minutes): License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Creekside's Compost Dept/Fund has a 2009 Kafka Truck unloading conveyor in it's fleet that is not currently utilized, and has not been utilized for several years. In 2009, the unit was purchased from Kafka Mfg in Mosinee, WI for $49,999. At the end of 2015, the unit will have a book value of $17,486. Staff is confident that the unit has a market value of $25,000, or more, yet today due to it being in excellent condition with minimal hours. There are no plans or intentions of replacing this unit with a same or similar unit. It is staffs recommendation to sell the 2009 Kafka Conveyor and the proceeds from the sale be credited to the Compost fund. Upon approval, staff will seek out the best means of selling the unit, sealed bid or auction, to capture the most return possible based on the specialized use of this equipment. Also, Creekside's Compost Dept/Fund has a 1990 Chev 1/2ton 4X4 w/ snow plow that is no longer utilized. This vehicle has been offered to other departments for further use but due to its age and condition, there is no interest in retaining it in the fleet. It has been determined that it should be excluded from the fleet. It is staffs recommendation to sell the 1990 Chev 1/2ton 4X4 PU w/ plow at auction. The proceeds from sale will be credited to the Compost Fund. BOARD ACTION REQUESTED: Approval of Resolution Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: RESOLUTION NO. 14499 RESOLUTION TO SELL AT AUCTION SURPLUS PROPERTY WHEREAS, the Hutchinson Compost Department has accumulated surplus property; and WHEREAS, the Hutchinson City Code provides, pursuant to Section 91, for the sale at auction of surplus City property; and WHEREAS, the Compost Department has determined that it is in possession of surplus property NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA: That the following surplus City property be sold at auction and proceeds from the sale be credited to the appropriate account: 2009 KAFKA 48"X55' Truck Unloading Conveyor, Serial # SC4855MN709E260DL 2. 1990 CHEV 1/2ton 4x4 P/U with straight blade plow, Unit #874 Vin # 2GCEK14K8L1144874 Adopted by the City Council this 22nd day of December, 2015. Gary Forcier, Mayor ATTEST: Matt Jaunich, City Administrator RESOLUTION NO. 14500 Resolution Supporting the Designation of a Portion of Trunk Highway 7 with McLeod County as the Michael Alan Hogan Memorial Highway WHEREAS, Patrol Officer Michael Alan Hogan was a 15 year veteran of the Hutchinson Police Department who was shot and killed on December 15, 1989, while in the performance of his duties responding to a shoplifting call at a local retail store; and WHEREAS, it is the desire of the Hutchinson Police Department and the people of Hutchinson to honor the memory of Patrol Officer Hogan; and WHEREAS, the Minnesota Legislature may dedicate state highways for this cause, provided there is no financial obligation on behalf of the State; and WHEREAS, the Commissioner of Transportation may adopt a design or erect a sign to mark or memorialize a highway or bridge, pursuant to designation by the legislature, provided there are available funds from non -state sources sufficient to pay all costs related to designing, erecting, and maintaining the signs; and WHEREAS, Hutchinson Police Services and the citizens of Hutchinson will be requesting the 2016 Minnesota Legislature to designate a to -be -determined portion of Trunk Highway 7 within McLeod County as Michael Alan Hogan Memorial Highway. NOW, THEREFORE, BE IT RESOLVED, that the Hutchinson City Council supports the designation of this segment of Trunk Highway 7 with McLeod County as the Michael Alan Hogan Memorial Highway. Adopted this 22nd day of December 2015 Gary Forcier, Mayor ATTEST: Matthew Jaunich, City Administrator RESOLUTION NO. 14503 RESOLUTION ESTABLISHING LOCATION FOR TRAFFIC CONTROL DEVICES WHEREAS, the Police Chief, City Engineer and Public Works Manager agree that the following areas have traffic control concerns which warrant traffic control devices, and; WHEREAS, the Hutchinson City Council has the authority to establish locates as points where traffic control devices shall be erected, pursuant to Section 7.04, Subdivision 1 of the Hutchinson City Code, and; WHEREAS, the City of Hutchinson shall coordinate placement of devicess with McLeod County and the Minnesota Department of Transportation; NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON: That the Council hereby establishes the following traffic control devices shall be installed and enforced: 1. Move "Vehicle Noise Laws Enforced" sign on Highway 15 N, north approximately 2,700 feet north of its current location. Adopted by the City Council this 22nd day of December, 2015. Gary Forcier Mayor ATTEST: Matt Jaunich City Administrator eurrtNt Ip r&dfiftms y , -Aw j r ' j .•� I,i• rd je ll JAK LAIM i:l� �. • , Print Date: December 14, 2015 ,, ,. N 1:9,045 %• A VeklefI�� o Se w� ori Coes a #VPhitI! n►•isc Laws fkdfiwteo) r to ollatio n A LOGI S To: Mayor and City Council From: Stephanie Nelson, Admin Technician Date: December 15, 2015 Subject: License Renewals for 2016 The following establishments have applied for 2016 license renewals. The appropriate paperwork has been submitted. Please approve the following licenses: On -Sale Intoxicating Sunday Liquor License Wine/Strong Beer License Applebee's Applebee's Country Kitchen Buffalo Wild Wings Buffalo Wild Wings Tokyo Grill AA, Inc Crow River Golf Club Crow River Golf Club El Loro's Landy Lodge Bar & Grill Little Crow Bowling Lanes Main Street Sports Bar Sonora's Zella's Massage Services Balance Center LLC Catherine's Massage Genesis Salon & Enso Spa, LLC Hutchinson Therapeutic Massage Center Main Massage LLC Liz Lindemeier Club On -Sale Intoxicating Hutchinson Elks V.F.W. Post 906 On -Sale 3.2 Malt Liquor Hutchinson Huskies Baseball Tara Tepley - The Paint Factory Pawn Licenses Security Coin & Pawn Shop Inc Taxi Cab Eric Labraaten (ACC Midwest Trans) Duane Buske (Quality Transportation) Hutch Cab Company, LLC Garbage/Haulinn Licenses Renville -Sibley Sanitation, LLC Waste Management West Central Sanitation, Inc El Loro's Hutchinson Elks Inc. Landy Lodge Bar & Grill Little Crow Bowling Lanes Main Street Sports Bar V.F.W. Post 906 Off -Sale 3.2 Malt Liquor Kwik Trip Northern Tier Retail LLC (SA -West) Viking Oil Corp (SA -East) Wal-Mart Stores Inc Tobacco Casey's Coborn's Inc - Cash Wise Foods Coborn's Inc - Holiday Station Crow River Golf Club Hutchinson Co -Op —Adams Hutchinson Co -Op - Hwy 7 Hutchinson Outpost, Inc Hutchinson Smokes4Less Hutchinson Tobacco & Accessories Plus Kwik Trip Landy Lodge Bar & Grill Kwik Trip Main Street Sports Bar Murphy Oil Northern Tier Retail LLC (SA -West) Viking Oil Corp (SA -East) Walgreens Wal-Mart Stores Inc Food Vendor Taqueria Del Buen Pastor HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Items for Water Tower (Golf Course Road) Reconditioning Project (L4/P16-04) Department: PW/Eng LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Kent Exner Agenda Item Type: Presenter: Kent Exner Reviewed by Staff ❑ Consent Agenda Time Requested (Minutes): 0 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: City staff requests that the City Council approve the appropriate Resolutions to set a Public Hearing for the above referenced letting at their January 12th meeting. BOARD ACTION REQUESTED: Approval of Resolutions Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: Yes PROJECT SECTION: Total Project Cost: $ 600,000.00 Total City Cost: $ 600,000.00 Funding Source: Water Fund Remaining Cost: $ 0.00 Funding Source: RESOLUTION NO. 14504 RESOLUTION ORDERING PREPARATION OF REPORT ON IMPROVEMENT LETTING NO. 4/PROJECT NO. 16-04 WHEREAS, it is proposed to improve: Water Towner (Golf Course Road) Reconditioning: Exterior/interior coatings removal and replacement, structural improvements, and appurtenances. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA: THAT, the proposed improvement, called Letting No. 4/Project No. 16-04, be referred to the Engineer for study and that that person is instructed to report to the Council with all convenient speed advising the Council in a preliminary way as to whether the proposed improvement is necessary, cost-effective, and feasible; whether it should best be made as proposed or in connection with some other improvement; the estimated cost of the improvement as recommended; and a description of the methodology used to calculate individual assessments for affected parcels. Adopted by the Council this 22nd day of December 2015. Mayor: Gary Forcier City Administrator: Matt Jaunich HUTCHINSON PUBLIC WORKS/ENGINEERING DEPARTMENT Hutchinson City Center/111 Hassan St SE/Hutchinson MN 55350-2522/320-234-4209/FAX 320-234-4240 ENGINEERING REPORT & FEASIBILITY STUDY TO: Mayor & City Council FROM: Kent Exner, DPW/City Engineer DATE: December 22, 2015 SUBJECT: Letting No. 4/Project No. 16-04 I have studied the following proposed improvements and find that the proposed project is feasible and recommend it be constructed: L4/P16-04 Water Tower (Golf Course Road) Reconditioning: Exterior/interior coatings removal and replacement, structural improvements, and appurtenances. ESTIMATED COST TOTAL Construction Cost $525,000 Engineering $60,000 Administration $15,000 ESTIMATED TOTAL $600,000 ESTIMATED FUNDING TOTAL Assessable Costs $0 State Aid $0 City - Bonding $0 Cit - Water Funds $600,000 City - Wastewater Funds $0 Cit - Stormwater Funds $0 ESTIMATED TOTAL $600,000 RESOLUTION NO. 14505 RESOLUTION RECEIVING REPORT AND CALLING HEARING ON IMPROVEMENT LETTING NO. 4/PROJECT NO. 16-04 WHEREAS, pursuant to a resolution of the Council adopted December22nd, 2015, a report has been prepared by Kent Exner, Public Works Director/City Engineer with reference to the following proposed improvements: Water Towner (Golf Course Road) Reconditioning: Exterior/interior coatings removal and replacement, structural improvements, and appurtenances; and said report was received by the Council on December 22nd, 2015. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA: 1. The Council will considerthe improvement in accordance with the report at an estimated total cost of the improvement of $600,000.00. 2. A public hearing shall be held on such proposed improvements on the 12th day of January 2016, in the Council Chambers of the Hutchinson City Center at 6:00 P.M., and the Clerk shall give mailed and published notice of such hearing and improvements as required by law. Adopted by the Hutchinson City Council this 22nd day of December 2015. Mayor: Gary Forcier City Administrator: Matt Jaunich PUBLICATION NO. 8144 NOTICE OF HEARING ON IMPROVEMENT LETTING NO. 4 PROJECT NO. 16-04 TO WHOM IT MAY CONCERN: Notice is hereby given that the City Council of Hutchinson, Minnesota, will meet in the Council Chambers of the Hutchinson City Center, 111 Hassan Street SE, Hutchinson, MN, at 6:00 pm on the 12th day of January 2016, to consider the making of an improvement of Letting No. 4/Project No. 16-04, an improvement of: 2015 Pavement Management Program: Golf Course Road NW from School Rd to North High Dr (CSAH 12) and Shady Ridge Road NW from State Trunk Highway 7 to approximately 350 LF north of 7th Ave NW; roadway reconstruction/rehabilitation by construction of curb and gutter, draintile installation, bituminous/concrete surfacing, stormwater/drainage, water distribution, sanitary sewer, street lighting, sidewalk, landscaping, restoration and appurtenances; pursuant to Minnesota Statutes, Sections 429.011 to 429.111. The estimated City cost of said improvement is $600,000.00 and an Assessable cost of $0.00 for the total estimated cost of $600,000.00. A reasonable estimate of the impact of the assessment will be available at the hearing. Such persons as desire to be heard with reference to the proposed improvement will be heard at this meeting. Dated: 12/22/2015 Matt Jaunich, City Administrator PLEASE NOTE: IT IS IMPORTANT THAT YOU ATTEND THIS HEARING, WHETHER YOU ARE FOR OR AGAINST THE PROJECT, IN ORDER THAT YOUR COUNCIL CAN BE BETTER INFORMED OF A TRUE REPRESENTATION OF OPINION. PUBLISHED IN THE HUTCHINSON LEADER ON WEDNESDAY, DECEMBER 30TH, 2015 AND WEDNESDAY, JANUARY 6TH, 2016. CHECK REGISTER FOR CITY OF HUTCHINSON CHECK DATE FROM 12/22/2015 - 12/22/2015 Check Date ------------------- 12/22/2015 Check -------------- 188930 Vendor Name -------------------------------------------------------------- ACE HARDWARE Description ---------------------------------------------------------------------- SAFETY CHAIN Amount ------------------- 2,475.18 12/22/2015 188931 VOID 0.00 12/22/2015 188932 ACTION FENCE, INC INSTALL SWING GATE TO EXISTING FENCE AT 1,410.00 12/22/2015 188933 ACTIVE NETWORK INC CLASS MAINT SUPPORT RENEWAL 1,736.43 12/22/2015 188934 AEM MECHANICAL SERVICES INC INSTALL 2 1" COLD WATER DROPS IN GARAGE 2,330.40 12/22/2015 188935 ALLIED PRODUCTS 4X6 MN & POW NYLON FLAG 89.85 12/22/2015 188936 ALPHA WIRELESS MAINT ON CONSOLE & FIXED TRANSMITTERS -DE 848.19 12/22/2015 188937 AMERICAN BOTTLING CO MISC BEVERAGES 109.92 12/22/2015 188938 AMERICAN WATER WORKS ASSN MEMBERSHIP DUES 12/1/15-11/30/16 E.LEVIN 462.00 12/22/2015 188939 AMERIPRIDE SERVICES TOWEL BAR WHITE, MOP 89.53 12/22/2015 188940 ANCHOR PROMOTIONS HELMETS 489.79 12/22/2015 188941 ANIMAL CARE EQUIPMENT & SERVICES SUPER TALON ULTRA ANIMAL CATCHER KIT 1,708.50 12/22/2015 188942 ANIMAL MEDICAL CENTER ON CROW RIVER CAT & DOG BOARDING 731.00 12/22/2015 188943 ARCTIC GLACIER USA INC. ICE 148.34 12/22/2015 188944 ARNESON DISTRIBUTING CO DEC PURCH 608.35 12/22/2015 188945 ARROW TERMINAL LLC ROUND LED WORKLAMP, CABLE TIE 312.70 12/22/2015 188946 ARTISAN BEER COMPANY DEC PUCH 1,184.03 12/22/2015 188947 AUTO VALUE - GLENCOE HY08-08RA, 06MP 344.74 12/22/2015 188948 AUTOMATIC SYSTEMS CO WTP COMPUTER HARDWARE & SOFTWARE UPGRADE 96,951.00 12/22/2015 188949 AUTOMATIC SYSTEMS CO REMOTE ACCESS ETHERNET MODEM 1,409.25 12/22/2015 188950 B & C PLUMBING & HEATING INC INFRA -RED HEATER IN GARAGE FOR PARKS DEP 1,865.40 12/22/2015 188951 BARGEN INC REPAIR CRACKS ON 5TH AVE SE BRIDGE & ADA 7,895.00 12/22/2015 188952 BARNUM GATE SERVICES INC TRENCH LOOPS & INSTALL BOWED WIND TRUSS 1,974.49 12/22/2015 188953 BAYSINGER, KYLE NOZELE FORWARD CLASS, EDEN PRAIRIE 291.12 12/22/2015 188954 BECKER ARENA PRODUCTS REPLACE EAST ARENA FLOORING 5,726.46 12/22/2015 188955 BELLBOY CORP WING C/S, LEMON 1,334.32 12/22/2015 188956 BERNICK'S MISC BEVERAGES 207.80 12/22/2015 188957 BOCK, CINDY PANTS 31.99 12/22/2015 188958 BOLTON & MENK INC. TAXIWAY & APRON 72,000.00 12/22/2015 188959 BP LATE FEE & DELIVERY FEE 3.50 12/22/2015 188960 BRANDED SOLUTIONS FITTED HPD HATS & CAPS 697.50 12/22/2015 188961 BRANDON TIRE CO 2 GOODYEAR WRANGLER 1,490.51 12/22/2015 188962 BREITKREUTZ, JERILYN REIMB LICENSE PLATES 32.00 12/22/2015 188963 BUFFALO CREEK ENTERPRISES BLOODY MARY SEASONING, MARGARITA SALT 49.56 12/22/2015 188964 BUSINESSWARE SOLUTIONS HP Q2612ATONER 3,092.00 12/22/2015 188965 C & L DISTRIBUTING DEC PURCH 31,127.02 12/22/2015 188966 CARPETSPLUS COLOR TILE CTA 49 28.00 12/22/2015 188967 CARTER, RON SAFETY GLASSES 146.98 12/22/2015 188968 CASH DRAWER #4 PETTY CASH RECONCILIATION 29.94 12/22/2015 188969 CENTRAL MCGOWAN HIGH PRESSURE CYL 493.14 12/22/2015 188970 CMK SERVICES LLC SNOW BLOWING CITY CENTER SI 320.00 12/22/2015 188971 COLD SPRING GRANITE CO NS -3 COMP NICHE PLAQUE 223.00 12/22/2015 188972 COMDATA CORPORATION FLOWERS- M. WILLERS 61.20 12/22/2015 188973 CREEKSIDE CASH DRAWER BALANCE OF CASH DRAWER 24.39 12/22/2015 188974 CROW RIVER AUTO & TRUCK REPAIR OIL CHANGE- 2004 FORD RANGER 268.91 12/22/2015 188975 CROW RIVER FLORAL & GIFTS BLOOMING PLANT-J.BEFFERT 52.50 12/22/2015 188976 CROW RIVER WINERY DEC PURCH 486.87 12/22/2015 188977 CULVER'S OF HUTCHINSON MEAL FOR FF WORKING THE WILDLAND FIRE @ 70.20 12/22/2015 188978 DANIELS SHARPSMART INC CITY SHARPS CONTAINER DISPOSAL 160.77 12/22/2015 188979 DAVE'S PALLET SERVICE #2 4 WAY PALLET 2,730.00 12/22/2015 188980 DEHN, PETER SAFETY FOOTWEAR 170.00 12/22/2015 188981 DON STEVENS INC MANITOWOC PRIMARY FILTER 306.88 12/22/2015 188982 DOWNHOLE WELL SERVICES RVCVIDEO INSPECTION 1,500.00 12/22/2015 188983 DPC INDUSTRIES INC SODIUM HYPO 1,186.99 12/22/2015 188984 DROP -N -GO SHIPPING INC NORTHSHORE ANALYTICAL 79.65 12/22/2015 188985 E2 ELECTRICAL SERVICES INC SWAP E -BALLAST IN FIXTURES 784.29 12/22/2015 188986 ECOLAB PEST ELIMINATION COCKROACH/RODENT PROGRAM 204.31 12/22/2015 188987 ELECTRO WATCHMAN FIRE & SECURITY ALARM 1,510.08 12/22/2015 188988 ENERGY SALES INC PRESSURE SWITCH FOR TWIN FIRE, MOTOR BLO 692.00 12/22/2015 188989 FARM -RITE EQUIPMENT UNI PRO BLACK 268.69 12/22/2015 188990 FASTENAL COMPANY BIG BOOT, MSTCLNWIPE 199.64 12/22/2015 188991 FENSKE'S STUMP REMOVAL STUMP REMOVAL 11,074.00 12/22/2015 1188992 IFIRST CHOICE FOOD & BEVERAGE SOLUTI COL 1.5 FP CASE 228.00 CHECK REGISTER FOR CITY OF HUTCHINSON CHECK DATE FROM 12/22/2015 - 12/22/2015 Check Date ------------------- 12/22/2015 Check -------------- 188993 Vendor Name -------------------------------------------------------------- FISHER SCIENTIFIC Description ---------------------------------------------------------------------- ALUM DISH FLUTED Amount ------------------- 284.89 12/22/2015 188994 FREIGHT QUOTE.COM BAGS OF SOIL 450.00 12/22/2015 188995 G & K SERVICES TOWL, 270.89 12/22/2015 188996 GAVIN WINTERS TWISS THIEMANN & LONG FLAT FEE AGREEMENT NOV 3,200.00 12/22/2015 188997 GEB ELECTRICAL INC WEIGHT RM, MOVE SW, INSTALL RECEP, REMOV 234.40 12/22/2015 188998 GOPHER STATE FIRE EQUIPMENT CO. ANNUAL INSP & CERT 5# & 10# AMEREX 139.75 12/22/2015 188999 GRAINGER REPLACEMNT SHOWER TESTER FUNNEL 381.78 12/22/2015 189000 GRAPE BEGINNINGS, INC DEC PURCH 538.50 12/22/2015 189001 GRATKE, TIM SAFETY FOOTWEAR REIMB 315.72 12/22/2015 189002 HACH COMPANY SPADNS2 FLUORIDE RGT 936.38 12/22/2015 189003 HANSEN TRUCK SERVICE REPAIR EXHAUST LEAK IN FLEX TUBE 2,597.75 12/22/2015 189004 HANSEN-TELECKY, ASHLEY DAMAGE DEPOSIT 300.00 12/22/2015 189005 HANSON & VASEK CONSTRUCTION SNOW HAULING 908.00 12/22/2015 189006 HART'S AUTO SUPPLY CAPRICE FRT ROTOR 354.00 12/22/2015 189007 HAWK PERFORMANCE SPECIALITIES IMPELLER W/W PUMP 157.00 12/22/2015 189008 HEATMOR INC. FLEXIBLE SHAFT COUPLINGS 214.82 12/22/2015 189009 HI -LINE INC SCOTCH 40.30 12/22/2015 189010 HILLYARD / HUTCHINSON TOWEL ROLLS 847.73 12/22/2015 189011 HJERPE CONTRACTING HAULSNOW & 2015-2016 RETAINING FEE 5,284.50 12/22/2015 189012 HOFF, RANDY BLUE SILVER WREATH 32.00 12/22/2015 189013 HP INC ELITEBOOK 800 G1 SFF 11,536.03 12/22/2015 189014 HUTCH CAFE EDA MEETING 68.72 12/22/2015 189015 HUTCHFIELD SERVICES INC COMMERCIAL JANITORIAL -DEC 1,512.28 12/22/2015 189016 HUTCHINSON CO-OP FUELS & LUB 6,505.59 12/22/2015 189017 HUTCHINSON LEADER ADVERTISING 6,733.30 12/22/2015 189018 HUTCHINSON UTILITIES NOV UTILITIES 10/30 - 11/30/15 94,305.30 12/22/2015 189019 HUTCHINSON, CITY OF WATER SERVICE 11/1-11/30/15 5,128.78 12/22/2015 189020 INTOXIMETERS INC MOUTHPIECE ASIV OR ECIR 200.00 12/22/2015 189021 J & B PALLET WRONG UNIT PRICE PAID ON ORIGINAL INVOIC 3,660.00 12/22/2015 189022 J & N SPECIALTY IMPORTS LLC DEC PURCH 345.18 12/22/2015 189023 JACK'S UNIFORMS & EQUIPMENT TEX-TROP LADIES CHOICE DARK NAVY 1,993.36 12/22/2015 189024 JACOBSEN, SEPTEMBER PIANO WHEELS FELL OFF, REPLACE W/ DOLLY 199.99 12/22/2015 189025 JJ TAYLOR DIST OF MN DEC PUCH 7,395.07 12/22/2015 189026 JLR GARAGE DOOR SERVICE PUT CHAIN ON OPENER 370.00 12/22/2015 189027 JOHNSON BROTHERS LIQUOR CO. DEC PURCH 26,981.88 12/22/2015 189028 JOHNSON, SCOTT UB refund for account: 1-786-0265-0-00 66.93 12/22/2015 189029 JUUL CONTRACTING CO SNOW HAULING 12/2/15, RETAINING FEE 444, 21,919.80 12/22/2015 189030 KDUZ KARP RADIO MINN VIKINGS FOOTBALL 638.00 12/22/2015 189031 KERI'S CLEANING CLEANING 12/1-12/15 1,875.00 12/22/2015 189032 KOMPTECH USA INC SCREENER RENTAL 6,000.00 12/22/2015 189033 KRIS ENGINEERING JOMA 2,575.68 12/22/2015 189034 L & P SUPPLY CO CHAIN 61.88 12/22/2015 189035 LABAT, SHAWN UB refund for account: 2-310-9640-5-01 42.82 12/22/2015 189036 LAKELAND BROADCASTING ADVERTISING 470.10 12/22/2015 189037 LEXISNEXIS NOVEMBER 2015 USER 151.41 12/22/2015 189038 LIESTMAN, CALYN MILEAGE TO BANK 77.05 12/22/2015 189039 LITIN PAPER COMPANY WASHER, SHOULDER BOLT 378.16 12/22/2015 189040 LOCHER BROTHERS INC DEC PURCH 12,632.55 12/22/2015 189041 LYNDE & MCLEOD INC. COMPOST SALES 132.27 12/22/2015 189042 LYNN PEAVEY COMPANY RULE FOLDING SCALE, NYLON BAG TIES 96.50 12/22/2015 189043 M -R SIGN WHITE BOARDER ON GREEN HIP 118.25 12/22/2015 189044 MACQUEEN EQUIP INC JETTER PARTS- SWIVEL, HANDLE 439.31 12/22/2015 189045 MANUFACTURING INFORMATION SYSTEMS I USER LICENSES, BASIC OPERATIONS 1,485.00 12/22/2015 189046 MARKGRAFF-EGGE, DARLYN DAMAGE DEPOSIT 152.00 12/22/2015 189047 MARTIN-MCALLISTER PUBLIC SAFETY ASSESSMENT-SALAZAR.M 450.00 12/22/2015 189048 MATHESON TRI -GAS INC ACETYLENE, HIGH PRESSURE 14.55 12/22/2015 189049 MAYTAG LAUNDRY & CAR WASH LAUNDRY 11-6,11-10,11-21 235.05 12/22/2015 189050 MCILRATH, MIKAYLA CLOTHING & FOOTWEAR REIMB 199.98 12/22/2015 189051 MCLEOD COUNTY AUDITOR -TREASURER 2ND HALF PROP TAXES MID COUNTRY PARKING 958.72 12/22/2015 189052 MCLEOD COUNTY RECORDER SATISFACTION OF MORT A. JERGENS, EASEMEN 92.00 12/22/2015 189053 MCLEOD PUBLISHING INC SUPPLEMENT 115.20 12/22/2015 189054 MCLEOD SOCIAL SERVICES PRCE REIMB GIRLS BASKETBALL- NOT ABLE TO 70.00 12/22/2015 1189055 IMECA 2016 MECA MEMBERSHIP 50.00 CHECK REGISTER FOR CITY OF HUTCHINSON CHECK DATE FROM 12/22/2015 - 12/22/2015 Check Date ------------------- 12/22/2015 Check -------------- 189056 Vendor Name -------------------------------------------------------------- MEDI CA Description ---------------------------------------------------------------------- JAN MEDICAL INSURANCE Amount ------------------- 119,216.34 12/22/2015 189057 MEEKER WASHED SAND & GRAVEL WASHED SAND & DELIVERY 6,736.49 12/22/2015 189058 MENARDS HUTCHINSON PWR STRP, RUST SPRAY 1,662.92 12/22/2015 189059 MES - MIDAM WESCODYNE PLUS BOTTLES 33.18 12/22/2015 189060 MESSAGE MEDIA MONTHLY ACCESS FEE DEC 30.00 12/22/2015 189061 MICHIGAN DEPARTMENT OF AGRICULTURE PRODUCT RENEWAL- FERTILIZER & REGISTRATI 225.00 12/22/2015 189062 MILLNER HERITAGE VINEYARD & WINERY DEC PURCH 712.80 12/22/2015 189063 MINI BIFF RENT REG BLUE MINI BIFF 105.18 12/22/2015 189064 MINNESOTA DEPT OF AGRICULTURE REGISTRATION -FERTILIZER PRODUCTS & AMEND 1,200.00 12/22/2015 189065 MINNESOTA SECRETARY OF STATE RENEWAL NOTARY- M. STARKE 120.00 12/22/2015 189066 MINNESOTA VALLEY TESTING LAB NITROGEN 1,388.40 12/22/2015 189067 MMC REPLACE BEARING ASSEMBLY FOR BLDG 90 CIR 7,860.58 12/22/2015 189068 MN BCA-CJTE PREDATORY OFFENDER- A.NORTROM 12/7/15 125.00 12/22/2015 189069 MN DEPT OF LABOR & INDUSTRY/CODE ELV05917 ELEVATOR ANNUAL OPER 100.00 12/22/2015 189070 MN STATE FIRE CHIEFS ASSOCIATION 2016 FIRE OFFICER SCHOOLTICKETJ. STURG 200.00 12/22/2015 189071 MORAN USA LLC UNIVERSAL BEER RINGS, SINGLE REEL 175.59 12/22/2015 189072 MPPOA ANNUAL DUES- ASSN#8030 288.00 12/22/2015 189073 MUSCO LIGHTING REPLACEMENT SPORTS LIGHTS FOR POLE A & B 22,408.00 12/22/2015 189074 MWOA TWO YEAR MEMBERSHIP RENEWAL- R. CZECH 75.00 12/22/2015 189075 NARTEC INC. NARTEC MEHT AMPULES 85.00 12/22/2015 189076 NATIONAL APPRAISAL GUIDES ACCT#384895 RENEWAL ORDER #1595148 186.00 12/22/2015 189077 NERO ENGINEERING AUTOCAD DRAFTING SERVICE- WELL #4 693.35 12/22/2015 189078 NEW FRANCE WINE DEC PURCH 792.00 12/22/2015 189079 NEWCOMB, LUCY MUSIC ADAPTIVE REC 12/1/15 100.00 12/22/2015 189080 NORTH AMERICAN SAFETY INC PUG10 ECONOMY GRAY POLYURETHANE PALM 27.00 12/22/2015 189081 NORTH CENTRAL LABORATORIES NALGENE 10 -LITER 71.81 12/22/2015 189082 NORTHERN BUSINESS PRODUCTS INK, BOWL, PLATE 690.45 12/22/2015 189083 NORTHERN GREEN EXPO ANNUAL EXPO 180.00 12/22/2015 189084 NORTHERN SAFETY & INDUSTRIAL THERMO GLV 235.50 12/22/2015 189085 NU -TELECOM DEC SERVICES 4,275.13 12/22/2015 189086 O'REILLY AUTO PARTS RED PSA DISC 145.31 12/22/2015 189087 OFFICE DEPOT HOLDER LEAFLET 244.35 12/22/2015 189088 PARKS, RECREATION & COMM ED ADVERTISING- 2016 WINTER BROCHURE 275.00 12/22/2015 189089 PAUSTIS WINE COMPANY DEC PURCH 2,635.66 12/22/2015 189090 PEAT INC. CY SPHAGNUM FINE 6,556.50 12/22/2015 189091 PELLINEN LAND SURVEYING SURVEY & CERT 5TH AVE NE BLOCK 15 & 16 690.00 12/22/2015 189092 PHB CONSULTING, CO ON SITE CONSULTATION 728.00 12/22/2015 189093 PHILLIPS WINE & SPIRITS DEC PURCH 20,817.89 12/22/2015 189094 PLUNKETTS PEST CONTROL ANNUAL BILL DEC -AUG 165.25 12/22/2015 189095 POSTMASTER FIRST CLASS PRESORT 1,925.00 12/22/2015 189096 PRO AUTO MN INC. CHECK & REPAIR BRAKE LINE LEAK AMBULANCE 621.50 12/22/2015 189097 PTM DOCUMENT SYSTEMS 1099 FORMS 42.30 12/22/2015 189098 QUADE ELECTRIC REPLACE PARTS AT THE NATIONAL GUARD 58.95 12/22/2015 189099 QUILL CORP BP CNETER PULL TOWEL 354.88 12/22/2015 189100 RDO EQUIPMENT CO. 4WD LOADER 1,249.42 12/22/2015 189101 RED POWER DIESEL SERVICE MIRROR- LADDER 1 340.61 12/22/2015 189102 REDLINE SYSTEMS INC. BOBCAT BLADES RE -SIT W/STEEL 150.00 12/22/2015 189103 REFLECTIVE APPAREL FACTORY INC ANSI WATER RESISTANT 695.12 12/22/2015 189104 REINER ENTERPRISES INC FLATBED TRUCKING 11/13/15 26,147.51 12/22/2015 189105 RIDGEWATER COLLEGE CPR COURSE 10/13 & 10/27 1,560.00 12/22/2015 189106 RKO ENTERPRISES ANODIZED 6 WHEELER 80.00 12/22/2015 189107 ROYAL TIRE FS TRANS A/T OWL LRE 549.56 12/22/2015 189108 RUNNING'S SUPPLY TRAILER BALL, WIPER BLADE,ENGINE OIL 802.71 12/22/2015 189109 SCARCELY LTD CITY REVOLVING PROG- N.KRUGER 466 BLUFF 450.00 12/22/2015 189110 SCHUETTE, DONOVAN PANTS 151.95 12/22/2015 189111 SEH HUTCH 2015 ANTENNA PROJECT 7,777.16 12/22/2015 189112 SEPPELT, MILES BUILDINGS 2030 WORKSHOP SCIENCE MUSEUM 95.58 12/22/2015 189113 SHOPKO STORES OPERATING CO, LLC WRLSS OPTCL, LED MICRO CABLE, CASE 73.43 12/22/2015 189114 SHRED -IT USA INC ON-SITE DEC 95.25 12/22/2015 189115 SCRENSEN'S SALES & RENTALS CORE DRILL 84.00 12/22/2015 189116 SOUTHERN WINE & SPIRITS OF MN DEC PURCH 9,779.80 12/22/2015 189117 SPARTAN STAFFING WK ENDING 11/22/15 6,702.87 12/22/2015 1189118 ISPS COMMERCE INC WEBFORMS 178.00 CHECK REGISTER FOR CITY OF HUTCHINSON CHECK DATE FROM 12/22/2015 - 12/22/2015 Check Date ------------------- 12/22/2015 Check -------------- 189119 Vendor Name -------------------------------------------------------------- STANDARD PRINTING Description ---------------------------------------------------------------------- NOTARY DIE- C.LIESTMAN Amount ------------------- 34.95 12/22/2015 189120 STANLEY ACCESS TECH LLC TRAVEL, LABOR, SAFETY BEAM 389.10 12/22/2015 189121 STAPLES ADVANTAGE 2016 CAL, PADS 96.51 12/22/2015 189122 STRATEGIC EQUIPMENT AND SUPPLY OPERATING SUPPLIES 496.26 12/22/2015 189123 STREICH TRUCKING PLAISTED TO CREEKSIDE 11/30-12/04/15 4,780.00 12/22/2015 189124 STUART NELSON BUILDERS REPLACE 2 BROKEN HEADS BY DRIVEWAY FROM 132.37 12/22/2015 189125 SUMMIT FIRE PROTECTION FIRE SPRINKLER STAND PIPE IN FIRE TRAINI 2,150.00 12/22/2015 189126 TASER INTERNATIONAL CARTRIDGE BATTERY PACK 1,937.75 12/22/2015 189127 THOMSON REUTERS-WEST WEST INFORMATION CHARGES 1,755.50 12/22/2015 189128 TITAN MACHINERY CHANGE FRONT AXLE OIL 630.08 12/22/2015 189129 TOWN & COUNTRY TIRE TRAILER TUBE 6.80 12/22/2015 189130 TRI COUNTY WATER RENTAL WATER COOLER 190.75 12/22/2015 189131 TRIMBO, DAVID SHAMPOO CARPETS PD DEPT 395.00 12/22/2015 189132 TWO WAY COMMUNICATIONS INC NEW PAGER, FIXED VOLUME ALERT "OFF" TOM 756.51 12/22/2015 189133 U.S. WATER SERVICES LIQUID POLYMER 4,128.46 12/22/2015 189134 UNITED PACKAGING & DESIGN 40X48X.22 SLIP 6,210.41 12/22/2015 189135 UNUM LIFE INSURANCE CO OF AMERICA JAN LIFE & LTD INSURANCE 2,036.22 12/22/2015 189136 USA BLUE BOOK BLAZE POWDER GLOVES 443.03 12/22/2015 189137 VERIZON WIRELESS OCT24-NOV23'15 USAGE 3,089.17 12/22/2015 189138 VIKING BEER DEC PURCH 10,004.51 12/22/2015 189139 VIKING COCA COLA MISC BEVERAGES 1,054.80 12/22/2015 189140 VINOCOPIA INC DEC PURCH 1,266.16 12/22/2015 189141 VIVID IMAGE PROJECT PROGRESS PAYMENT 2,220.00 12/22/2015 189142 WASTE MANAGEMENT OF WI-MN BIO REACTOR LIQUIDS 5,279.30 12/22/2015 189143 WELCOME NEIGHBOR NEW RESIDENT VISITS 60.00 12/22/2015 189144 WELLS FARGO MISC PURCH 1,398.86 12/22/2015 189145 WENDLANDT TREE SERVICE INC. 40X48 4 WAY PALLET #2 1,680.00 12/22/2015 189146 WEST CENTRAL SANITATION INC. 1400 ADAMS 8 YD 291.50 12/22/2015 189147 WINE COMPANY, THE DEC PURCH 926.85 12/22/2015 189148 WINE MERCHANTS INC NOV PURCH 793.13 12/22/2015 189149 WIRTZ BEVERAGE MINNESOTA DEC PURCH 20,956.69 12/22/2015 189150 WM MUELLER & SONS SIZE A BLACKT 117.16 12/22/2015 189151 WONDERLIC ANNUAL SYSTEM ACCESS FEE 250.00 12/22/2015 189152 WSB & ASSOC STORMWATER MANAGEMENT PLAN 3,441.00 12/22/2015 189153 ZEP SALES AND SERVICE ZEP METER MIST 119.59 12/22/2015 189154 ZWILLING, TROY MWOA MEETING 66.00 Grand Total I 1 842,287.10 HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Codification of the Hutchinson City Code Department: Legal LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Marc Sebora Agenda Item Type: Presenter: Marc Sebora Reviewed by Staff ✓❑ Unfinished Business Time Requested (Minutes): 0 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: The City periodically has our code of ordinances reviewed and recodified so that our code is up to date and recent ordinance amendments or adoptions are included in our code book. During the course of this year, staff has been working with the City's ordinance codifier, American Legal Publishing, on codifying the City's current city code. The ordinance included in the packet is proposed to adopt all of the ordinance updates and codify the set of ordinances. The last recodification of our ordinances occurred in 2004. No major changes have been made to the ordinances. Overall, references to state law or publications have been removed or updated as applicable. Specific updates to note include changing the term "non-intoxicating malt liquor" to "3.2% malt liquor"; mirroring policy language pertaining to delinquent accounts; removing reference to appealing to the City Building Code Board of Appeals, which we have not had for many years, in cases of challenging interpretations of the State Building Code - all appeals will now go to the State; removing reference to the "Housing Advisory and Appeals Board" and replacing with "Property Maintenance Code Board of Appeals" - this is to comply with the International Property Maintenance Code that the City has already adopted; removed reference to Administrative Offenses since that program was repealed several years ago; updated snowmobile equipment requirements since the former regulations were from 1970; no longer require photograph being submitted with transient merchant/peddler application, but rather at time license is issued - this is to avoid allegations of discrimination; no tattooing of a minor regardless of whether parental consent is given in compliance with state law; and pawnbrokers must now keep records for seven years to comply with federal laws. Please note that because the codification process began the end of 2014, ordinances that were adopted after October 28, 2014, are not included in this codification. Those ordinances will be included in the first supplement to the code that will be completed in the first quarter of 2016. No changes have been made to the ordinance since the first reading held at the last City Council meeting. BOARD ACTION REQUESTED: Second reading and adoption of Ordinance No. 15-748 - Approving the Codification of the Hutchinson City Code Fiscal Impact: $ 0.00 Funding Source: FTE Impact: 0.00 Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: Ordinance No. 15-0748 An Ordinance Enacting a Code of Ordinances for the City of Hutchinson, Minnesota, Amending, Restating, Revising, Updating, Codifying and Compiling Certain Ordinances of the City Dealing With the Subjects Embraced in the Code of Ordinances, and Providing Penalties for the Violation of the Code of Ordinances. WHEREAS Minnesota Statutes Sections 415.02 and 415.021 authorize the city to cause its ordinances to be codified and printed in a book, NOW THEREFORE the City Council of the City of Hutchinson, Minnesota, hereby ordains: Section 1. The general ordinances of the City as amended, restated, revised, updated, codified and compiled in book form, including penalties for the violations of various provisions thereof, are herby adopted and shall constitute the "Code of Ordinances of the City of Hutchinson". This Code of Ordinances also adopts by reference certain statutes and administrative rules of the State of Minnesota as named in the Code of Ordinances. Section 2. The Code of Ordinances as adopted in Section 1 shall consist of the following titles: I. General Provisions III. Administration V. Public Works VII. Traffic Code IX. General Regulations XI. Business Regulations XIII. General Offenses XV. Land Usage Section 3. All prior ordinances, pertaining to the subjects treated in the Code of Ordinances, shall be deemed repealed from and after the effective date of this ordinance, except as they are included and re -ordained in whole or in part in the proposed Code of Ordinances; provided, this repeal shall not affect any offense committed or penalty incurred or any right established prior to the effective date of this ordinance, nor shall this repeal affect the provisions of ordinances levying taxes, appropriating money, annexing or detaching territory, establishing franchises, or granting special rights to certain persons, authorizing public improvements, authorizing the issuance of bonds or borrowing of money, authorizing the purchase or sale of real or personal property, granting or accepting easements, plat or dedication of land to public use, vacating or setting the boundaries of streets or other public places; nor shall this repeal affect any other ordinance of a temporary or special nature or pertaining to subjects not contained in or covered by the Code of Ordinances. All fees established in prior ordinances codified in this Code shall remain in effect unless amended in this code or until an ordinance or resolution adopting a fee schedule is adopted or amended. Section 4. This ordinance adopting the Code of Ordinances shall be a sufficient publication of any ordinance included in it and not previously published in the city's official newspaper. The Clerk of the City shall cause a substantial quantity of the Code of Ordinances to be printed for general distribution to the public at actual cost and shall furnish a copy of the Code of Ordinances to the local library. The official copy of this Code of Ordinances shall be marked and kept in the office of the City Clerk. Section 5. The Code of Ordinances is declared to be prima facie evidence of the law of the City and shall be received in evidence as provided by Minnesota Statutes by the Courts of the State of Minnesota. Section 6. This ordinance adopting the Code of Ordinances, and the Code of Ordinances itself, shall take effect upon publication of this ordinance in the City's official newspaper. Adopted by the City Council this 22nd day of December, 2015. Gary T. Forcier, Mayor Attest: Matthew Jaunich, City Administrator HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Resolution No. 14498 - 2016 City Compensation Plan/Classification Table Department: Administration LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Brenda Ewing Agenda Item Type: Presenter: Brenda Ewing Reviewed by Staff ❑ New Business Time Requested (Minutes): 5 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Attached is Resolution No. 14498 the proposed 2016 Compensation Plan for the City of Hutchinson. Please note that this policy, proposed to be effective on January 1, 2016, will replace the current 2015 Compensation Plan. The pay grid included in the policy reflects the 2.0% annual market adjustment that has been recommended and incorporated as part of the 2016 budgeting process. Please note that this market increase adjusts the pay grid but does not result in comprehensive across the board market increases for all regular employees. Market increases are only proposed for those employees whose pay would fall below the minimum of the grid when the adjustment is applied on January 1, as is indicated in Section I of the plan. This affects six (6) regular full time employees and ten (10) regular part time employees, and one (1) temporary part time employee. The Plan also includes a new section, Section G - Promotion, Position Reclassification, and Demotion Pay Rate Adjustment. This language is added to provide a consistent process to determine pay rate changes when these employment related actions occur. BOARD ACTION REQUESTED: Consideration and approval of Resolution No. 14498 City of Hutchinson 2016 Compensation Plan and Adoption of the Position Classification Table and Pay Grid Fiscal Impact: Funding Source: General Fund and Enterprise Fund Budgets FTE Impact: Budget Change: No Included in current budget: Yes PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: RESOLUTION NO. 14498 CITY OF HUTCHINSON 2016 COMPENSATION PLAN RESOLUTION ADOPTING POSITION CLASSIFICATION ASSIGNMENT TABLE EFFECTIVE JANUARY 1, 2016 WHEREAS, the City Council has considered the existing classification of positions for the City of Hutchinson and the current economic conditions, BE IT RESOLVED, that a Position Classification Plan is hereby adopted. All positions covered by this Resolution shall be grouped in grades having a definite range of difficulty and responsibility. For each position there shall be a title; and there shall be shown examples of work which are illustrative of duties of positions, as well as requirements as to knowledge, abilities and skills necessary for performance of the work; and a statement of experience and training desirable for recruitment into a position. A. Plan Objectives • To establish and maintain a compensation plan that enables the City of Hutchinson to be highly competitive within our defined market. • To lead or exceed the market in attracting and retaining qualified, reliable and motivated employees who are committed to quality and excellence for those we serve. • To ensure, subject to the financial condition of the City, that employees receive fair and equitable compensation in relation to their individual contributions to the City's success. • To follow the principles of pay equity in establishing and maintaining pay relationships among positions based on the categories of the Stanton Point Factor System. • To ensure program flexibility necessary to meet changing economic, competitive, technological, and regulatory conditions encountered by the City. • To balance compensation and benefit needs with available resources. B. Plan Structure The compensation plan specifies salary range minimums and maximums. The intent of each salary grade is to fall within 80% and 115% of identified market for positions within the grade. (See Attachment B) Each numbered pay grade in the basic table consists of the following: 1. Salary Minimum: The lowest amount paid to an employee in a specific job grade or class. No employee will receive less than the minimum rate. (80% of market) 2. Salary Mid -point: The middle of the salary range. (97.5% of market) 3. Market Rate: The market rate represents the competitive rate for an employee who is fully functional within their current position. (100%) 4. Salary Maximum: The difference between the salary market rate and the salary maximum represents merit pay for employee performance above that expected of a particularjob. No employee will be paid above the maximum of the salary range. (115% of market). C. Open Salary Range The City shall adopt an Open Salary Range compensation plan that will allow for maximum flexibility and in -range salary administration since there are not defined or pre -calculated "steps". Employee movement within the pay grade range to which their position is assigned is based solely on performance. The open salary range concept rewards good and exceptional performers and advances employees to the market rate more quickly. (See item I. [4]) D. Position Classification Assignment The assignment table shall assign all of the various positions in the Position Classification Plan to the appropriate pay grade (See Attachment A). The City Administrator and Human Resources Director may jointly approve a reclassification of a position provided the reclassification does not exceed two grades upward or two grades downward from the current pay grade. To initiate consideration of this type of reclassification, the department director shall submit in writing the specific reasons for the reclassification. Any changes to the classification of a position of more than two pay grades shall be approved by the City Council. Requests for reclassification are normally brought before the Council with the annual budget process, and at other times of the year, as needed. To initiate such a reclassification request, the department director shall submit a written request for consideration to the City Administrator and the Human Resources Director. The request shall include a description of significant or considerable changes to the position that warrant a reclassification. The City Administrator and Human Resources Director will determine if the reclassification request is to be forwarded to the City Council for consideration. E. Allocation Of New Positions When a new position is created for which no appropriate description exists or when the duties of an existing position are sufficiently changed so that no appropriate description exists, the City Council, after recommendation of the Human Resources Director, shall cause an appropriate job description -specification to be written for said position. F. Pay Grades 1. Exempt Employees Each position is assigned a pay grade. The normal beginning rate for a new employee will be the minimum rate. After satisfactory completion of twelve months probation, an increase may be granted as warranted by the annual performance appraisal. Thereafter, consideration for increases may be given annually on a standardized date established by the City. The City Administrator reserves the discretion to adjust individual rates within the assigned pay grades as required. The Council will determine any pay increase for the City Administrator. 2. Non -Exempt Employees Each position is assigned a pay grade. The normal beginning rate for a new employee will be the minimum rate. After satisfactory completion of twelve months probation, an increase may be granted as warranted by the annual performance appraisal. Thereafter, consideration for increases may be given annually on a standardized date established by the City. The City Administrator reserves the discretion to adjust individual rates within the assigned pay grades as required. 3. Police Patrol Positions The position of full time police patrol officer is assigned to Grade 5 on the pay plan. Temporary assignments will be made from these positions as needed for the investigative function for the department. With said assignment, there will be an additional $200.00 per month premium on top of the employee's patrol officer pay grid assignment. 4. Part -Time Liquor Store Clerk, Part -Time Custodial and Part -Time Compost Site Monitor Positions The part-time positions of liquor store clerk, custodian, and compost site monitor have been placed in separate pay plans that recognize the specific industry labor markets in which they work. The City Administrator and the Human Resources Director, as directed by the Administrator, shall maintain the discretion to hire at any point within the range based on the qualifications, experience, market conditions or other relevant factors, to secure the best candidate for the position. G. Promotion, Position Reclassification, and Demotion Pay Rate Adjustment 1. When an employee is promoted or the position to which they are appointed is reclassified upward, the employee's pay rate will be adjusted as follows: a. If the promotion or reclassification results in a one grade adjustment upward, the employee shall be compensated within the higher salary range at a rate that is equal to the compa ratio of the employee's pay rate in their current range. b. If the promotion or reclassification results in more than a one grade adjustment upward, the employee's pay rate will be adjusted by using one of the following methods: To at least the minimum of the higher salary range for classified staff positions; or If the employee's current pay rate is at or above the minimum of the promotional or reclassified position, the pay rate may be increased to a level within the salary range or budgeted pay rate amount that is equitable, based on the employee's related experience, qualifications and the pay rates of the other employees in the same position; or, the appropriate pay rate based on market conditions and competition. Generally, this pay rate increase ranges from 5% to 10%; or, iii. To a level within the higher salary range that is equal to the compa ratio of the employee's pay rate in the current range if the increase does not exceed 10%. 2. When an employee is demoted or the position to which they are appointed is reclassified downward, the employee's salary will be adjusted as follows: a. If the employee's current pay rate is within the salary range of the resulting position, the pay rate will remain unchanged. b. If the employee's current pay rate is above the maximum of the salary range, the current pay rate may be maintained, but frozen until the pay rate falls within the salary range as a result of adjustments to the pay grid, or may be lowered to the maximum pay rate of the lower pay grade. When making salary adjustment decisions, the following may be considered: • market condition trends, such as inflation and the current salary rates for the external market • employee performance to reward increased productivity and performance improvements • available resources, salary maximums, and other restrictions to ensure that the increase is allowable and that funds exist to cover it The City Administrator will normally discuss the proposed pay adjustment with the director/department head and the Human Resources Director. The City Administrator must approve any pay rate adjustment due to promotion, reclassification or demotion and may vary from this policy and approve a different pay rate adjustment, per his/her discretion. Definitions Promotion - A promotion is the appointment of a current, active regular employee to a position in a higher salary range than the one to which the employee is presently assigned. Most promotions will occur as a result of a job posting or a departmental reorganization. A promotion is also advancement to a position that requires performing accountabilities of increased complexity or responsibility. Demotion - A demotion is the appointment of a current, active regular employee to a position in a lower salary range than the one to which the employee is presently assigned. Most demotions will occur as a result of a departmental reorganization or disciplinary action. A demotion is also an appointment to a position that requires performing accountabilities of decreased complexity or responsibility. Reclassification — A reclassification is the placement of a current position in a higher or lower salary grade because the position evaluation criteria have changed and now meet the requirements of a higher or lower pay grade. H. Apprenticeship Program The City has implemented an apprenticeship program for those Water and Wastewater Department positions subject to identified employee development including required licensures/demonstrated skills, experience /longevity, and maturation in a position that directly affect the department's ability to deliver municipal services. I. Performance Evaluations 1. For all regular full time and part time employees, a performance appraisal or evaluation will be made on, at minimum, an annual basis and per city policy No. 3.08. An evaluation made by the employee's supervisor shall be submitted in writing to the employee and to the City Administrator/Human Resources Director. All evaluations will be forwarded to Human Resources for filing in the employee files. 2. Evaluations shall be based upon the performance of the individual in the position measured against established job performance criteria. Such criteria may include level of knowledge, skills, ability, and quality of work, personal work traits, compliance with established City or departmental rules and regulations or any other criteria that is indicative of performance. 3. The performance appraisal process is the application of performance standards to past performance. In appraising an employee, these are the basic levels of performance: Outstanding - Performance is exceptional in all areas and is recognizable as being far superior to others. Exceeds Job Requirements - Results clearly exceed most positions requirements. Performance is of high quality and is achieved on a consistent basis. Meets Job Requirements - Competent and dependable level of performance. Meets performance standards of the job. Needs Improvement - Performance is deficient in certain area(s). Improvement is necessary. Unsatisfactory - Results are generally unacceptable and require immediate improvement. 4. Results The results of the employee's evaluation will normally have the following effect on his/her salary per the following Merit Increase Guide: Merit Increase Guide for Open Salary Ranges Achievement Level *Compa-ratio refers to the location of the individual in the range relative to the market. Merit/performance increases for eligible regular full time and regular part time employees will be effective on the first date of the first full pay period commencing 0 to 1.1 to 2.0 to 2.76 to 3.51 to 4.26 to Compa-Ratio* 1.0 1.99 2.75 3.5 4.25 5.0 80.0-84.9 0% 0% 4% 5% 6% 7% 85.0-89.9 0% 0% 4% 5% 6% 7% 90.0-94.9 0% 0% 3% 4% 5% 6% 95.0-99.9 0% 0% 2% 3% 4% 5% 100.0 — 104.9 0% 0% 0% 2% 3% 4% 105.0 — 109.9 0% 0% 0% 1 % 2% 3% 110.0 — 115.0 0% 0% 0% 0% 2% 3% *Compa-ratio refers to the location of the individual in the range relative to the market. Merit/performance increases for eligible regular full time and regular part time employees will be effective on the first date of the first full pay period commencing on or after March 1, except for newly hired employees. For 2016, the effective date is Sunday, March 13, 2016. New employees are eligible for consideration for a merit/performance increase after one year of continuous employment, generally, the first year anniversary date. In subsequent years, eligible employees will be eligible for consideration for the merit/performance increase as specified previously and at the discretion of the department director. Application of merit/performance increases for employees appointed to the position of full time police patrol officer is subject to collective bargaining. 5. Market Conditions Notwithstanding any language to the contrary, the City Council retains the right to deviate from the pay plan when, in the sole judgment of the City Council, market conditions or other circumstances dictate such a decision. The City Administrator and Human Resources Director maintain final approval responsibility for salary increases. J. Annual Market Adjustment Consideration As part of the budget preparation process, an annual market adjustment, expressed as a percentage increase, is recommended to the City Council for review and consideration for approval. In determining a recommendation for an annual market adjustment, at least the following information shall be considered: 1. U.S., Midwest, and Minneapolis/St. Paul consumer price index changes (CPIU & CPIW) 2. Social Security calculation of cost of living increase 3. Unemployment rate 4. Employee turnover rate 5. Area wage survey 6. Legislative growth factor constraints An approved market adjustment is applied only to the City Pay Grid, and no individual market increases will be granted in 2016. If an adjustment to the pay grid results in a regular employee's wages being below the minimum rate of the grid, the wages for the affected employee(s) will be increased to the newly established minimum rate effective January 1St K. Modification of the Plan The City Council reserves the right to modify any or all of the components or to vary from any of the components of the Compensation Plan at its discretion and at any time. L. Review of the Plan As often as necessary to assure continued correct classification, the Position Classification Plan shall be reviewed by the Human Resources Director and necessary adjustments recommended to the City Council. It is recommended that a comprehensive review be completed at least every three years. M. Filing of the Plan Upon adoption of the Resolution, a copy of the Position Classification Plan approved by the City Council shall be placed on file with the City Administrator. The plan so filed and subsequently adjusted by the Council shall be the Position Classification Plan of the City. BE IT FURTHER RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON That the following table is hereby adopted as the City Position Classification Assignment Table, to be reviewed from time to time, assigning the various positions in the Position Classification Plan to the appropriate pay grades in the table. Pay grades for regular part time (PT) positions are assigned according to job responsibilities at the discretion of the City Administrator and Human Resources Director. Aynda T.*m 01 City of Hutchinson New Nisilk.% Position Classification Table January 2016 Grade Position Title Grade Position Title 1 PT Office Specialist (Event Center) 5 Executive Assistant/Paralegal PT Compost Scale Operator Information Technology Specialist PT Custodian Parks Maintenance Specialist PT PRCE Receptionist Police Officer (FT/PT) Maintenance Lead Operator/Supervisor 2 Compost Laborer Sales & Marketing Specialist Permit Technician Senior Engineering Specialist PT Human Resources Administrative Technician Server/Network Technician PT Liquor Sales Clerk PT Licensing Clerk 6 Compost Coordinator PT Recreation Facility Maintenance Technician Recreation Services Coordinator 3 Administrative Secretary (Engineering) 7 Operations & Maintenance Supervisor Administrative Secretary (Public Works) Project/Environmental/Regulatory Manager Compost Equipment Operator Senior Accountant General Maintenance Worker (Event Center) General Maintenance Worker (HATS) 8 Building Official Heavy Equipment Operator Facilities Supervisor Hospital Security Guard (FT/PT) Motor Vehicle Deputy Registrar Parks Maintenance Equipment Operator Parks Supervisor Plant Equipment Mechanic I Police Sergeant Police Records Specialist Recreation Facilities Operations Manager Police Supplemental Services Specialist Water Supervisor Water Maintenance Technician Wastewater Supervisor Senior Liquor Sales Clerk Wastewater Services Operator 10 Police Lieutenant Water/Wastewater Office/Laboratory Specialist Fire Chief Senior Accounting Specialist Utility Billing Specialist 11 Public Works Manager 4 Arborist 12 Compost Manager Building Inspector Economic Development Director Compost Operations Specialist Finance Director Emergency Dispatcher (FT/PT) Human Resources Director Engineering Specialist IT Director Equipment Mechanic Liquor Sales Manager Lab Technician/WW Operator Planning Director Payroll/Benefits Specialist PlanniRg and Building SpeGialis 14 Police Chief/Emergency Management Director Police Investigations Specialist PRCE Director Plant Equipment Mechanic II Senior Public Works Maintenance Specialist 16 City Attorney Water Plant Operator Public Works Director/City Engineer 5 Event Center Coordinator 19 City Administrator City of Hutchinson Position Classification Table January 2016 Grade Position Title Grade Position Title 1 PT Office Specialist (Event Center) 5 Information Technology Specialist PT Compost Scale Operator Parks Maintenance Specialist PT Custodian Police Officer (FT/PT) PT PRCE Receptionist Maintenance Lead Operator/Supervisor Sales & Marketing Specialist 2 Compost Laborer Senior Engineering Specialist Permit Technician Server/Network Technician PT Human Resources Administrative Technician PT Liquor Sales Clerk 6 Compost Coordinator PT Licensing Clerk Recreation Services Coordinator PT Recreation Facility Maintenance Technician 7 Operations & Maintenance Supervisor 3 Administrative Secretary (Engineering) Project/Environmental/Regulatory Manager Administrative Secretary (Public Works) Senior Accountant Compost Equipment Operator General Maintenance Worker (Event Center) 8 Building Official General Maintenance Worker (HATS) Facilities Supervisor Heavy Equipment Operator Motor Vehicle Deputy Registrar Hospital Security Guard (FT/PT) Parks Supervisor Parks Maintenance Equipment Operator Police Sergeant Plant Equipment Mechanic I Recreation Facilities Operations Manager Police Records Specialist Water Supervisor Police Supplemental Services Specialist Wastewater Supervisor Water Maintenance Technician Senior Liquor Sales Clerk 10 Police Lieutenant Wastewater Services Operator Fire Chief Water/Wastewater Office/Laboratory Specialist Senior Accounting Specialist 11 Public Works Manager Utility Billing Specialist 12 Compost Manager 4 Arborist Economic Development Director Compost Operations Specialist Finance Director Emergency Dispatcher (FT/PT) Human Resources Director Engineering Specialist IT Director Equipment Mechanic Liquor Sales Manager Lab Technician/WW Operator Planning Director Payroll/Benefits Specialist Planning and Building Specialist 14 Police Chief/Emergency Management Director Police Investigations Specialist PRCE Director Plant Equipment Mechanic II Senior Public Works Maintenance Specialist 16 City Attorney Water Plant Operator Public Works Director/City Engineer 5 Event Center Coordinator 19 City Administrator Executive Assistant/Paralegal Attachment A City of Hutchinson 2016 Compensation Plan - Pay Grid (2% increase) Mid -Pt. Mid -Pt. Market Market Grade 80% 80% 97.5% 97.5% 100% 100% 115% 115% 19 $7,887 $45.504 $9,613 $55.458 $9,859 $56.880 $11,338 $65.412 18 $7,600 $43.847 $9,263 $53.439 $9,500 $54.809 $10,925 $63.030 17 $7,313 $42.190 $8,912 $51.419 $9,141 $52.738 $10,512 $60.648 16 $7,024 $40.524 $8,561 $49.388 $8,780 $50.655 $10,097 $58.253 15 $6,738 $38.872 $8,211 $47.375 $8,422 $48.589 $9,685 $55.878 14 $6,450 $37.210 $7,860 $45.350 $8,062 $46.512 $9,271 $53.489 13 $6,162 $35.548 $7,509 $43.325 $7,702 $44.435 $8,857 $51.101 12 $5,874 $33.891 $7,159 $41.305 $7,343 $42.364 $8,444 $48.719 11 $5,585 $32.221 $6,806 $39.269 $6,981 $40.276 $8,028 $46.317 10 $5,298 $30.564 $6,456 $37.249 $6,622 $38.205 $7,615 $43.935 9 $5,010 $28.902 $6,105 $35.224 $6,262 $36.128 $7,201 $41.547 8 $4,722 $27.241 $5,754 $33.199 $5,902 $34.051 $6,787 $39.158 7 $4,434 $25.584 $5,404 $31.180 $5,543 $31.979 $6,374 $36.776 6 $4,148 $23.931 $5,055 $29.166 $5,185 $29.914 $5,963 $34.401 5 $3,858 $22.256 $4,701 $27.124 $4,822 $27.820 $5,545 $31.993 4 $3,573 $20.613 $4,354 $25.122 $4,466 $25.766 $5,136 $29.631 3 $3,282 $18.937 $4,000 $23.080 $4,103 $23.672 $4,718 $27.222 2 $2,995 $17.280 $3,650 $21.060 $3,744 $21.600 $4,306 $24.840 1 $2,707 $15.619 $3,299 $19.035 $3,384 $19.523 $3,892 $22.452 PT Custodian $13.63 $16.61 $17.04 $19.60 PT Liquor Store Clerk $10.33 $12.59 $12.91 $14.85 PT Compost Monitor $9.70 $11.82 $12.12 $13.94 Adopted by the City Council this 22nd day of ATTEST: Matthew Jaunich, City Administrator December , 2015. (This replaces Resolution No. 14467) Gary Forcier, Mayor Attachment B HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: 2016 Budget & Tax Levy Approvals Department: Finance LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Reid Agenda Item Type: Presenter: Reviewed by Staff ❑ New Business Time Requested (Minutes): 10 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Attached are the 2016 Budgets and Tax Levies for council's review and approval. The following budgets have had no major changes made since the Truth in Taxation Meeting: - Liquor Fund - Water Fund - Sewer Fund - Storm Water Fund - Refuse Fund - Compost Fund The General Fund budget was adjusted downward, reducing expenses by $22,895 and in turn reducing the tax levy from 2.5% to a 2.0% increase. We were able to reduce our prior projections for wages & benefits by replacing the Building Official position at a lower wage rate than previously budgeted, resulting in a savings of $16,645. Fuel expense was also reduced due to the significant drop in gas prices. The current budget assumes a very conservative decrease of 7.5%, or roughly $11,250 for the general fund. The current General Fund budget also reflects a $5,000 addition to address holiday lighting in the downtown area. The following levies are presented for your review and approval: - General Fund Levy (2% incr) & Debt Levy (1% incr) - $6,769,035; total levy increase of 1.7% - HRA Levy (2.9% incr) - $160,141 - EDA Levy (2.9% incr) - $156,939 I've also attached the analysis that shows the impact the total City levy has on the median home value. Option #2 is what we are currently proposing. Option #3 was shown at the Truth in Taxation meeting and Option #4 is the preliminary levy set by council in September. The final levy cannot increase from September but can decrease. BOARD ACTION REQUESTED: Approve each Budget and set each Tax Levy per resolution, or with any changes as council may decide. Fiscal Impact: Funding Source: FTE Impact: 0.00 Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: December 22, 2015 To the Honorable Mayor Gary Forcier and City Council Members of the city of Hutchinson RE: 2016 Budget Message Dear Mayor Forcier and Council Members: Office of the City Administrator 111 Hassan Street SE Hutchinson, MN 55350-2522 320-234-4241/Fax 320-234-4240 The following material constitutes the proposed general fund, enterprise funds, debt service funds and the Capital Improvement Plan (CIP) for the city of Hutchinson for 2016. There have been a couple of minor changes since the truth -in -taxation hearing that was held on December 3, but nothing substantial. The budget package before you for consideration represents extensive work done by the department directors and their staff, finance director Andy Reid, myself, and you, the Mayor and City Council. The budget development process began in late April and continued throughout the summer into September when the preliminary budget and tax levy was adopted. The preliminary budget included a deficit of $65,639. The department directors worked on reducing that deficit during the months of September through November. The budget was subsequently revised and reprioritized by myself and Andy Reid over the last month. The 2016 final budget and tax levy numbers being presented to you today is the culmination of 8 months of work by the great staff of the city of Hutchinson that included five work sessions and a public hearing with the city council. Our budget is driven by several different factors. The primary factor is the type and level of services we want to provide the community as a whole. It is your role as the Mayor and council members and policymakers to determine what types, and to what extent, services will be provided to the citizens of Hutchinson regarding public safety; streets and highways; culture and recreation; general government; water, sewer and garbage services; as well as the airport, cemetery, library services, liquor store and Creekside. Another factor that goes into developing a local municipal budget has to do with how affected the City is by unfunded mandates made at the State and Federal levels of government. Some of those requirements may be good, some may be bad, and some may be questionable in value. Still, many times local governments have no choice to meet these requirements and pay the associated costs. Unfunded mandates can range from personnel practices to water and wastewater treatment standards, with the costs of these mandates being covered by the taxpayers. When it comes to developing a budget, it is my belief that the annual budget, which includes a 5 - year capital plan, is one of the biggest policy decisions a city council can make. The policy of a budget more or less drives the "work" of the city and is one of the forces behind achieving the City's Mission Statement and funding its six core areas of focus. My philosophy in helping to develop this budget and future budgets is to balance the needs of the City Council, department directors and staff with the costs associated with the desired service levels and needs of the public, all the time being aware of the desire to keep the tax levy low to encourage growth within the community. Ultimately, the needs versus the wants are decided by you, the elected officials. The development of the 2016 budget included the consideration of five long-term goals that will be an emphasis on budget planning in the years to come. Those goals are as follows: 1. What should current and future tax levies look like? 2. What levels of services should the City perform and provide now and in the future? 3. What is an acceptable level of debt? 4. What is our level of investment in technology and equipment, and what period of payback is acceptable? 5. What are our future infrastructure needs (roads, utilities, buildings, etc.) and how are we going to pay for them? This coming year represents the third straight year that the City will see its Local Government Aid (LGA) increased. Our 2016 LGA payment is expected to be at $2,286,660, a $16,143 increase from our 2015 amount. Even with the slight increase in LGA next year and the fact that this is the third straight year of an increase, our amount is still $145,917 (6%) less than the amount we received in 2006. As a matter of fact, LGA has been quite volatile over the past 15 or so years. Since 2000, including next year, we will have seen our LGA raised 8 different times with significant increases in 2002 ($728,479), 2006 ($452,309) and 2014 ($428,927). However, we have also seen our LGA lowered 4 times during that same period with significant decreases in 2003 ($374,467), 2008 ($509,456) and 2010 ($268,501). Our peak years for total LGA received were in 2002 ($2,305,717), 2006 ($2,432,577) and 2007 ($2,371,950). Our valley years were 2010 to 2013 when our LGA amount was set at $1,784,272. As we look to the future, I believe it will continue to be important for the City to continue its efforts to encourage growth throughout all aspects of the City. Obviously it's important to see continued growth within the housing and commercial markets. However, the greatest impact to the City would be to see new industrial growth; something our EDA is currently working on. More property taxpayers mean everyone pays less if the overall tax levy stays constant. More commercial and industrial growth will lower the tax burden on all other properties due to their higher tax classification. Therefore, budgets and levies that grow with inflation and/or new spending can remain stable on individual taxpayers due to more taxpayers sharing the burden. Unless the tax base grows faster than the rate of inflation plus new spending, the individual tax burden will grow if we increase the tax rate. Fortunately for the City, our tax base is growing and our tax levy increases continue to remain relatively low allowing us to keep our tax burden steady if not lower than previous years. From 2014 to 2015 we saw our overall market value increase by 2.9% from $840,826,100 to $865,629,000; the third straight year of an increase. The largest area of growth was seen in our residential values which experienced a 4.6% growth. Along with our market values increasing, we have also seen our total tax capacity increase from $9,111,340 in 2014 to $9,323,770; an increase of 2.3%. One thing to be aware of when setting tax levies in Hutchinson is the fact that the city's value (56.46%) and tax capacity (45.44%) is wrapped up mostly in our residential homesteaded property. While Hutchinson's residential homesteaded property values and tax capacity is lower than the state average, it is the fifth -highest (out of 17) among outstate regional 2 centers we compare ourselves too. As noted previously, the more commercial and industrial property a city has; the lower the tax burden will be on residential homes. Identifying opportunities to expand our commercial and industrial tax base will help to ease the tax burden not only to our residential properties but to all of our properties. And with that, here in detail are more specifics regarding the 2016 municipal budget. Tax Levy The tax levy for the general fund has been set at $4,569,035 up by $89,589 from 2015; an increase of 2.0 percent. This will be the first increase to the general fund tax levy since 2011. The debt service levy for 2016 has been set at $2,200,000; an increase of 1% ($22,807) and the third straight year of an increase. The EDA and HRA tax levies are also increasing by 2.9% in 2016. Overall, the total tax levy impact to a Hutchinson resident has been set at $7,086,115, up by $121,481 from 2015; an increase of 1.7%. For comparison purposes, the 2015 total tax levy increased by 1.6% from 2014. The biggest reason for the tax levy increase is to cover costs associated with increases to wages and benefits. Some of this is normal growth; some of it is related to new positions and extended hours at certain facilities. The tax increase for next year will represent at least the third straight year of a municipal tax increase which includes our general fund and debt fund levies. Since 2010 our total property tax levy impact has increased on an average basis by 1.5%. Even with the tax levy increase, the proposed average city tax rate for next year will be at 72.60%, down from 74.42% in 2015. A home valued at $144,000 will see an estimated city tax increase of $51 (6.3%) in 2016; however most of this increase will be due to increased median home values. For comparison purposes, a 0% tax levy increase would have still resulted in a likely property tax increase of $37 due to those increased values. General Fund Revenues and Expenditures The General Fund is the primary operation fund of the City. It is used to account for all financial resources except those required to be accounted for in another fund. The general fund is balanced with revenues of $11,463,235 and expenditures of $11,463,235 leaving a budgeted surplus of $0. The need for additional budget reserves is not needed at this time due to a healthy general fund balance. 2014 audit numbers showed that the City had a general fund balance of $6,734,527, approximately 60% of the general fund budget for 2015. The State Auditor has recommended to cities that their general fund balance should be in the range of 30% to 50%. With that in mind, the Council needs to be aware of the fact that we are planning on using roughly $1 million in general fund balance reserves over the next two years to help cover costs associated with construction of the new outdoor pool/aquatic center. That will likely lower our general fund balance to about 50% of budgeted expenditures if all other factors remain the same. Outside of the general fund tax levy increase and minor LGA increase, there were a few notable additional changes to general fund revenues. The 2016 budget includes the restoration of the PILOT payment (based on 2.75% of the utilities revenue) from Hutchinson Utilities and will be an increase of $569,350 from what we received in 2015. The general fund also includes an $119,000 transfer from our self-insurance fund to help cover the City's employee HSA contribution costs. Generally speaking, property taxes account for 40% of all general fund revenues, 20% comes from charges for service (DMV, recreation and community education fees, etc.), and 20% comes from transfers -in (HUC, Liquor, Creekside, Hospital, etc.). The general fund revenues of $11,463,235 are a budget increase of 2.5% from 2015. With regard to general fund expenditures, the biggest reason for the increase derives from increases in employee salary and benefits. This is a combination of two things; one being normal growth due to performance evaluations; the other factor being from the addition of new positions and extended hours at certain facilities. In regards to our salary and benefit package, the City continues to offer an attractive wage and benefit package to assist in the recruitment and retention of capable and well-qualified employees. This will be an important issue for the City as we move forward into the baby -boom retirement years where we'll see more competition between all industries for well-qualified skilled workers. Minor needs like additional costs associated with next year's elections, inflation, and costs for a job and classification study also influenced the increase in budgeted expenses. Generally speaking, public safety accounts for 34% of all budgeted expenditures in the general fund; 26% goes to general government; 21% goes to culture and recreation, and 17% goes to streets and highways. Those percentages are roughly the same as our 2015 budget. Overall, budgeted general fund expenditures increased by 0.9% from $11,365,002 (amended) in 2015 to $11,463,235 in 2016. Public Enterprise Funds Liquor Hutch, Creekside, water, sewer, storm water and refuse (garbage) funds all comprise the City's public enterprise funds. Enterprise funds are used to account for operations that are financed and operated in a manner similar to that of a private business enterprise. Public enterprise funds should be self-sufficient with user charges (revenues) supporting the expenditures. That is the case in Hutchinson as our public enterprise funds remain healthy with good fund balances. It is estimated that 2015 year-end numbers will show the liquor fund with a cash balance of $307,707; the water fund with a cash balance of $3,495,371; the sewer fund with a cash balance of $4,321,937; the storm sewer fund with a cash balance of $1,198,166; the refuse fund with a cash balance of $1,205,360; and the Creekside fund with a balance of $2,140.329. Five of the six enterprise funds will have cash balances well above their targeted amount, which is based on 25% of their operating costs plus one year of debt service payments, except for the liquor fund. The 2016 budget for the six enterprise funds projects sufficient revenue to cover the expenses of every fund outside of depreciation. With that being said, revenues and expenses for next year are expected to remain relatively steady in the water, sewer and refuse funds with none of those funds experiencing a rate increase. Garbage rates were last increased in 2008 with water and sewer rates last being increased in 2011. Budgeted water revenues are set at $3,126,000 in 2016, down from $3,159,153 (1%) in 2015. Budgeted water expenses are set at $3,974,989 in 2016, down from $4,101,749 (3%) in 2015. Budgeted sewer revenues are set at $4,026,000 in 2016, slightly down from $4,040,153 in 2015. Budgeted sewer expenses are set at $5,117,234 in 2016, down from $5,518,302 (7%) in 2015. Both the water and sewer funds are seeing reduced costs due the automatic meter reading system; a restructured department; and the solar array project (sewer) that was all implemented by the City in 2015. Budgeted refuse revenues are set at $1,164,500 in 2016, up from $1,148,700 (1%) in 2015. Budgeted refuse expenses are set at $1,259,941 in 2016, down from $1,320,767 (5%) in 2015. The refuse fund is seeing reduced costs due to the City switching garbage haulers. Budgeted storm water revenues are set at $862,867 in 2016, up from $796,200 (8%) in 2015. Budgeted storm water expenses are set at $867,111 in 2016, slightly down from $871,085 in 2015. The storm water fund has budgeted for a rate increase of about 8.3%. 0 Liquor Hutch is projecting revenue to grow from $5,698,000 in 2015 to $5,871,000 in 2016. This revenue growth is the result of a projected sales growth of 3%. Liquor Hutch is also projecting expenses to grow from $5,713,752 in 2015 to $5,891,676 in 2016. This growth in expenses of about 3% is due to an increase in wages and benefits and the cost of product. Creekside is projecting revenue to decrease from $2,793,660 in 2015 to $1,701,296 in 2016, a 39% drop in revenue. This drop in revenue is due to a lower production model that will focus on higher margin products. The loss of revenue with a lower production model will also decrease expenses at Creekside. The 2016 budget shows expenses coming in at $1,817,748, a decrease from the 2015 budget of $3,115,046 (42%) The 2016 budget for the City's enterprise funds are expected to see a positive cash now within all funds, which should result in a growth of an already healthy fund balance for each fund. Liquor Hutch ($475,000) and Creekside ($110,000) continue to be a valuable asset to the City and will contribute $585,000 to the general fund in 2016. Overall, the enterprise funds are expected to transfer $726,290 to the general fund in 2016, up from $716,290 in 2015 (1.4%). These fund transfers continue to assist the City as a means to soften the tax burden to the residents of Hutchinson. The City would have to raise its property taxes or lower its expenses by over 10% to replace this revenue if these transfers did not exist. Debt Service Funds Debt service funds are maintained to account for the payment of principal and interest related to debt issued by the City. Fund balances of these funds are restricted to debt service requirements and are not available for current expenditure purposes until the debt is retired. Debt service payments for next year will cost the City $2,598,524, a 30.6% decrease from 2015 ($3,745,611). Revenue collected for these payments will amount to $2,942,000 of which $2,200,000 will come from property taxes through our debt levy. Additional revenues for debt service payments come from special assessments, interest, and construction fund transfers. Debt service related to water, sewer, and storm water are not included within the debt service funds, but are accounted for within those respective enterprise funds. The total long term debt of the City is currently at $16,780,000, down from $17,940,000 in 2015. Capital Improvement Plan On an annual budgeting basis, the City develops a five-year Capital Improvement Plan (CIP) to assist in the financing of major capital needs of the city. The CIP is a budget document that realistically projects city needs, outlines means by which those needs can be met, and provides prioritization of those needs. The capital planning process provides the City with a framework to make decisions regarding current and future city needs considering the city's financial capability. The CIP commits the City to a long term capital plan that ensures that expenditures can be made to add or replace capital items when needed, without significant fluctuations in the property tax levy. Capital planning enables the City to maintain a stable property tax rate, prevents peaks and valleys in its debt retirement program, and establishes and thereafter improves its credit rating. The plan is based upon numerous long-range planning documents that are updated regularly by several different committees and staff members. Next year's five-year CIP is valued at $49,987,017, an increase of 5.5% from last year's $47,364,233 five-year plan. The 2016 budget portion of that plan is set at $9,205,628, a decrease of 9% from our 2015 budgeted amount. The five-year plan accounts for various investments throughout many different levels of city government. 61 % of the five-year plan will go to investments in the City's infrastructure system (new construction, reclaims, partial reconstruction); 18% will be spent on park and recreation activities (new aquatic center, civic arena, parks, etc.); 11 % will be spent on enterprise related activities (Creekside, Liquor Hutch, water, sewer, etc.); with the remaining dollars being spent on various public works projects, public safety and general government. In regards to the 2016 budget, 43% of the CIP will go to pay for infrastructure projects; 30% will be spent on park and recreation and activity; and 14% will be spent on enterprise related projects. The largest projects slated for next year include the start of the aquatic center ($5 million over two years); a water tower reconditioning project on Golf Course Road, various other street and infrastructure projects; and heavy equipment upgrades to various departments. Funding for the five-year CIP will come from various sources. The largest source will come from the revenue generated from some of our enterprise funds to the tune of roughly 23% of the CIP. Property taxes (21 %), city -issued debt (20%), State and Federal aid/grants (19%), and special assessments (12%) make up the majority of the rest of the funding. Probably one of the more anticipated projects for next year will be the new aquatic center/outdoor pool. The proposed funding sources for that project will not come from any property taxes, but from a variety of non -designated funds and reserves. Conclusion As with past years, developing budgets is an on-going process of balancing costs with the desired levels of needs and wants of the community, elected officials and department directors. Having to balance the wants of the community and sometimes their unwillingness to pay for those wants is always a challenging aspect of the city budgeting process. Budgets that require property tax increases are difficult for me to recommend. Excessive taxes are an impediment to economic development and growth. Many residents will question the value of services they do not use. The difficult part as public policy makers is helping them to understand the overall value of those services to the community as a whole, and not as individuals. With that being said, I do not believe the proposed tax levy is excessive and history will show that the City has always been very conscientious when it comes to the tax burden it's willing to put on its residents. However, the costs of "doing business" as a city does not seem to be decreasing or getting any easier. Because of this, I believe it is appropriate to recommend a modest tax increase of roughly 1.7% for 2016. With that being said, I am recommending that you approve the resolutions setting the tax levies and budgets for 2016. I would like to think that the future of the City is quite bright. The greatest relief to a City's tax burden is growth and more importantly, growth within the commercial and industrial tax bases. Signs are pointing to that growth occurring within the City. The City's average monthly unemployment rate for 2015 (through November) was at 4.5%, the lowest it's been since 2006. Our average monthly employed numbers for 2015 (through November) was at 7,184, the highest it's been since 2008. Vacancy rates for our market rate rental units are at historic lows and our median sales price of our residential homes have raised from their lows of $101,400 in 2012 to $145,925 through November of 2015. Home resales in 2014 and 2015 were at levels we have not seen since 2006 and home foreclosures (lack thereof) are at levels we have not seen since the early to mid -2000s. We've also seen an uptick in commercial construction and new homes construction from the down years of 2009 to 2012. While these numbers are great, we are also starting to see some of the side effects of a very competitive job market. The EDA reported that during the past year that between 30 to 40 high paying jobs were left vacant at our area manufacturers due to a lack of qualified skilled workers. With the baby boom generation retiring in large numbers over the next 3-5 years we know that the demand in town will continue to increase for qualified skilled workers. G'1 Finally, I would like to thank the department directors; more importantly finance director Andy Reid, and the Mayor and City Council for your assistance in this budget planning process. Your involvement in this process is valuable to the citizens of Hutchinson. With this being my first year with the City, it was comfortable to know the depth of knowledge and the policies and procedures that exists to make this a "well-oiled machine" in regards to the budget process. We are blessed as a community to have those who work for us knowing the hard work they put into their job every day. The City is well positioned to not only handle growth, but any challenges that may present themselves in the future. I hope the information provided to you is useful in helping you understand the 2016 Hutchinson Municipal Budget and I look forward to going through this budget process again next year! Sincerely, f Matthew Ja nich City Administra or VA CITY OF HUTCHINSON RESOLUTION NO. 14485 ADOPTING 2016 LIQUOR FUND BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Liquor Fund Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Liquor Sales $ 1,978,000 Beer Sales 2,852,000 Wine Sales 927,000 Miscellaneous Sales 111,000 Other Revenues 3,000 TOTAL REVENUES $ 5,871,000 EXPENSES Cost of Sales $ 4,398,810 Wages & Benefits 568,211 Supplies 17,400 Services & Charges 198,350 Miscellaneous Expenses 5,650 Depreciation Expense 80,200 Capital Outlay 20,000 Debt Service 128,055 Transfers -Out 475,000 TOTAL EXPENSES $ 5,891,676 NET REVENUE / (LOSS) $ (20,676) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matt Jaunich City Administrator REVENUES: Sales - Liquor Sales - Beer Sales - Wine Sales - Other Total Sales Other Revenues TOTAL REVENUES Gross Margin % EXPENDITURES: Cost of Sales Wages & Benefits Supplies Services & Charges Miscellaneous Expenses Depreciation Expense Capital Outlay Debt Service Transfers -Out Liquor Fund Summary Budget Approved Proposed Actual Budget Budget 2014 2015 2016 2015 / 2016 Change Amount % 1,902,029 1,907,000 1,978,000 71,000 3.7% 2,732,853 2,753,000 2,852,000 99,000 3.6% 913,682 925,000 927,000 2,000 0.2% 64,167 110,000 111,000 1,000 0.9% 5,612,731 5,695,000 5,868,000 173,000 3.2% 3,117 3,000 3,000 - 100.0% 5,615,848 24.5% 5,698,000 25.0% 5,871,000 25.0% 173,000 3.2% 4,236,118 4,271,071 4,398,810 127,739 3.0% 524,203 521,408 568,211 46,803 9.0% 17,626 16,600 17,400 800 4.8% 206,559 196,793 198,350 1,557 0.8% 3,572 5,500 5,650 150 2.7% 77,965 82,075 80,200 (1,875) -2.3% - 27,000 20,000 (7,000) -25.9% 32,045 128,305 128,055 (250) -0.2% 450,000 465,000 475,000 10,000 2.2% TOTAL EXPENDITURES 5,548,088 5,713,752 5,891,676 177,924 3.3% NET REVENUE / (LOSS) 67,759 (15,752) (20,676) (4,924) Reconciliation to Cash Flow: Net Revenue Add non-cash activity (Depreciation) Net Change in Cash for Year (20,676) 80,200 59,524 Estimated Cash Balance 307,707 367,231 CITY OF HUTCHINSON RESOLUTION NO. 14486 ADOPTING 2016 WATER BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Water Fund Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Water Revenues $2,306,000 Local Sales Tax Revenue 685,000 Charges for Services 50,000 Interest Earnings 30,000 Reimbursements 55,000 TOTAL REVENUES $3,126,000 EXPENSES Wages & Benefits $ 479,983 Supplies 122,400 Services & Charges 507,350 Miscellaneous Expenses 13,500 Depreciation 1,150, 000 Debt Service 1,408,611 Capital Outlay 250,000 Transfers -Out 43,145 TOTAL EXPENSES $3,974,989 NET REVENUE / (LOSS) $ (848,989) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator Water Fund Summary Budget Approved Actual Budget 2014 2015 REVENUES: Proposed Budget 2015 / 2016 Change 2016 Amount % Local Sales Tax 661,476 725,000 685,000 (40,000) -5.5% Water Sales 2,324,418 2,300,000 2,306,000 6,000 0.3% Intergovernmental Revenue - - - - 0.0% Charges for Services 48,454 50,000 50,000 - 0.0% Investment Earnings 48,924 34,153 30,000 (4,153) -12.2% Reimbursements 8,176 50,000 55,000 5,000 10.0% Other Financing Sources 11,326 - - - 0.0% Fund Balance 835,319 - - - 0.0% TOTAL REVENUES 3,938,093 3,159,153 3,126,000 (33,153) -1.0% EXPENDITURES: Wages & Benefits 424,594 500,766 479,983 (20,783) -4.2% Supplies 105,214 123,250 122,400 (850) -0.7% Services & Charges 515,568 457,724 507,350 49,626 10.8% Miscellaneous Expenses 10,800 16,700 13,500 (3,200) -19.2% Depreciation 1,093,809 1,104,000 1,150,000 46,000 4.2% Debt Service 417,019 1,312,414 1,408,611 96,197 7.3% Capital Outlay - 543,750 250,000 (293,750) -54.0% Transfers -Out 315,507 43,145 43,145 - 0.0% TOTAL EXPENDITURES 2,882,511 4,101,749 3,974,989 (126,760) -3.1% NET REVENUES 1,055,583 (942,596) (848,989) 93,607 Reconciliation to Cash Flow: Net Revenue (848,989) Add non-cash activity (Depreciation) 1,150,000 Net Change in Cash for Year 301,011 Estimated Cash Balance 3,495,371 3,796,382 CITY OF HUTCHINSON RESOLUTION NO. 14487 ADOPTING 2016 SEWER BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Sewer Fund Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Sewer Revenues $ 3,213,000 Local Option Sales Tax Revenue 685,000 Permits 7,000 Charges for Services 4,000 Investment Earnings 35,000 Reimbursements 82,000 TOTAL REVENUES $ 4,026,000 EXPENSES Wages & Benefits $ 622,085 Supplies 236,100 Services & Charges 742,550 Miscellaneous Expenses 24,500 Depreciation 1,530,000 Debt Service 1,568,854 Capital Outlay 350,000 Transfers -Out 43,145 TOTAL EXPENSES $ 5,117,234 NET REVENUE / (LOSS) $(1,091,234) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator Sewer Fund Summary Budget Actual Budget Final 2015 / 2016 Change 2014 2015 Budget Amount % REVENUES: Local Sales Tax 661,821 725,000 685,000 (40,000) -5.5% Sewer Sales 3,237,624 3,203,000 3,213,000 10,000 0.3% Permits 6,700 7,000 7,000 - 0.0% Charges for Services 7,691 4,000 4,000 - 0.0% Investment Earnings 65,487 39,153 35,000 (4,153) -10.6% Reimbursements 33,113 62,000 82,000 20,000 32.3% Other Financing Sources 11,410 - - - 0.0% Fund Balance 573,254 - - - 0.0% TOTAL REVENUES 4,597,101 4,040,153 4,026,000 (14,153) -0.4% EXPENDITURES: Wages & Benefits 605,415 679,626 622,085 (57,541) -8.5% Supplies 196,910 249,300 236,100 (13,200) -5.3% Services & Charges 746,169 762,511 742,550 (19,961) -2.6% Miscellaneous Expenses 31,900 24,000 24,500 500 2.1% Depreciation 1,571,081 1,495,000 1,530,000 35,000 2.3% Debt Service 373,716 1,573,470 1,568,854 (4,616) -0.3% Capital Outlay - 691,250 350,000 (341,250) -49.4% Transfers -Out 147,520 43,145 43,145 - 0.0% TOTAL EXPENDITURES 3,672,709 5,518,302 5,117,234 (401,068) -7.3% NET REVENUES 924,391 (1,478,149) (1,091,234) 386,915 Reconciliation to Cash Flow Net Revenue (1,091,234) Add non-cash activity (Depreciation) 1,530,000 Net Change in Cash for Year 438,766 Solar grant proceeds received in 2016 958,000 Estimated Cash Balance 4,321,937 5,718,703 CITY OF HUTCHINSON RESOLUTION NO. 14488 ADOPTING 2016 STORM WATER UTILITY BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Storm Water Utility Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Storm Water Revenues $ 855,867 Interest Earnings 5,000 Other Revenues 2,000 TOTAL REVENUES $ 862,867 EXPENSES Wages & Benefits $ 243,986 Supplies 43,925 Services & Charges 164,100 Miscellaneous Expenses 11,250 Depreciation 133,000 Debt Service 150,850 Capital Outlay 120,000 TOTAL EXPENSES $ 867,111 NET REVENUE / (LOSS) $ (4,244) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator Storm Water Fund Summary Budget Actual Budget Final 2015 / 2016 Change 2014 2015 Budget Amount % REVENUES: Storm Water Sales 729,105 790,200 855,867 65,667 8.3% Permits 1,780 - - - 0.0% Charges for Services - - - - 0.0% Investment Earnings 12,230 5,000 5,000 - 0.0% Reimbursements 4,888 1,000 2,000 1,000 100.0% Fund Balance 559,630 - - - 0.0% TOTAL REVENUES 1,307,633 796,200 862,867 66,667 8.4% EXPENDITURES: Wages & Benefits 177,918 241,318 243,986 2,668 1.1% Supplies 35,845 34,175 43,925 9,750 28.5% Services & Charges 130,748 146,350 164,100 17,750 12.1% Miscellaneous Expenses 8,642 11,250 11,250 - 0.0% Depreciation 124,220 116,000 133,000 17,000 14.7% Debt Service 42,328 193,992 150,850 (43,142) -22.2% Capital Outlay - 128,000 120,000 (8,000) -6.3% Transfers -Out - - - - 0.0% TOTAL EXPENDITURES 519,702 871,085 867,111 (3,974) -0.5% NET REVENUES 787,931 (74,885) (4,244) 70,641 Reconciliation to Cash Flow: Net Revenue (4,244) Add non-cash activity (Depreciation) 133,000 Net Change in Cash for Year 128,756 Estimated Cash Balance 1,198,166 1,326,922 CITY OF HUTCHINSON RESOLUTION NO. 14489 ADOPTING 2016 REFUSE FUND BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Refuse Fund Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Refuse Services $1,149,500 SCORE - County reimbursement of scale monitoring costs 12,500 Other Revenues 27500 TOTAL REVENUES $ 1,164,500 EXPENSES Wages & Benefits $ 190,804 Supplies 62,400 Services & Charges 704,727 Miscellaneous Expenses 3,750 Depreciation 124,000 Capital Outlay 95,000 Debt Service 24,260 Transfers -Out 55,000 TOTAL EXPENSES $ 1,259,941 NET REVENUE / (LOSS) $ (95,441) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator Summary Budget Refuse Fund Approved Proposed Actual Budget Budget 2014 2015 2016 2015 / 2016 Change Amount % REVENUES: Intergovernmental Revenue 12,600 12,500 12,500 - 0.0% Refuse Sales 1,142,108 1,133,700 1,149,500 15,800 1.4% Miscellaneous Revenues 13,602 2,500 2,500 - 0.0% TOTAL REVENUES EXPENDITURES: Wages & Benefits Supplies Services & Charges Miscellaneous Expenses Depreciation Capital Outlay Debt Service Transfers -Out TOTAL EXPENDITURES NET REVENUE 1,168, 310 1,148, 700 1,164, 500 15,800 1.4% 171,718 179,288 190,804 11,516 6.4% 65,474 65,400 62,400 (3,000) -4.6% 740,906 702,650 704,727 2,077 0.3% 3,068 3,250 3,750 500 15.4% 121,877 131,500 124,000 (7,500) -5.7% - 159,418 95,000 (64,418) -40.4% 2,984 24,261 24,260 (1) 0.0% 55,000 55,000 55,000 - 0.0% 1,161,026 1,320,767 1,259,941 (60,826) -4.6% Reconciliation to Cash Flow: Net Revenue Add non-cash activity (Depreciation) Net Change in Cash for Year 7,284 (172,067) (95,441) 76,626 (95,441) 124,000 28,559 Estimated Cash Balance 1,205,360 1,233,919 CITY OF HUTCHINSON RESOLUTION NO. 14490 ADOPTING 2016 COMPOST FUND BUDGET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT the annual Compost Fund Budget for the City of Hutchinson for the fiscal year 2016, which has been submitted by the City Administrator and approved by the City Council is hereby adopted. The total of said budget and major division thereof being as follows: REVENUES Sales $ 1,636,796 Other Charges & Fees 58,500 Other Revenues 6,000 TOTAL REVENUES $ 1,701,296 EXPENSES Cost of Goods Sold $ 1,117,265 Inventory Adjustment (525,746) Wages & Benefits 559,899 Supplies 70,257 Services & Charges 188,573 Miscellaneous Expenses 13,500 Depreciation 134,000 Capital Outlay 150,000 Transfers -Out 110,000 TOTAL EXPENSES $ 1,817,748 NET REVENUE / (LOSS) $ (116,452) Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator Summary Budget Compost Fund TOTAL REVENUES 3,187,594 2,793,660 1,701,296 (1,092,364) -39.1% EXPENDITURES: Approved Proposed Actual Budget Budget 2015 / 2016 Change (1,240,235) 2014 2015 2016 Amount % REVENUES: 528,822 -50.1% Wages & Benefits 699,553 Compost Sales 3,007,552 2,729,160 1,636,796 (1,092,364) -40.0% Charges for Services 142,856 58,500 58,500 - 0.0% Other Revenues 37,187 6,000 6,000 - 0.0% TOTAL REVENUES 3,187,594 2,793,660 1,701,296 (1,092,364) -39.1% EXPENDITURES: Cost of Goods Sold 2,357,752 2,357,500 1,117,265 (1,240,235) -52.6% Inventory Adjustment (1,122,409) (1,054,568) (525,746) 528,822 -50.1% Wages & Benefits 699,553 797,164 559,899 (237,265) -29.8% Supplies 174,182 154,500 70,257 (84,243) -54.5% Services & Charges 445,672 344,350 188,573 (155,777) -45.2% Miscellaneous Expenses 43,943 13,500 13,500 - 0.0% Depreciation 132,600 142,600 134,000 (8,600) -6.0% Capital Outlay - 250,000 150,000 (100,000) -40.0% Transfers -Out 102,847 110,000 110,000 - 0.0% TOTAL EXPENDITURES 2,834,139 3,115,046 1,817,748 (1,297,298) -41.6% NET REVENUE 353,455 (321,386) (116,452) 204,934 Reconciliation to Cash Flow: Net Revenue (116,452) Add non-cash activity (Depreciation) 134,000 Net Change in Cash for Year 17,548 Estimated Cash Balance 2,140,329 2,157,877 CITY OF HUTCHINSON RESOLUTION NO. 14491 ADOPTING THE GENERAL FUND BUDGET FOR FISCAL YEAR 2016 BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA: THAT the annual General Fund budget of the City of Hutchinson for fiscal year 2016 which has been submitted by the City Administrator and approved by the City Council is hereby Adopted; the total of said budget and the major division thereof being as follows: APPROPRIATIONS Wages & Benefits $ 7,595,480 Supplies 770,593 Services & Charges 2,461,936 Miscellaneous Expenses 525,226 Transfers -Out 100,000 Capital Outlay 10,000 TOTAL EXPENSES $ 11,463,235 NET REVENUE / (LOSS) $ - Adopted by the City Council this 22nd day of December 2015. ATTESTED: Matthew Jaunich City Administrator Gary T. Forcier Mayor GENERALFUND CURRENT REVENUES Taxes $ 4,581,035 Other Taxes 272,000 Licenses & Permits 271,500 Intergovernmental Revenue 1,284,330 Charges for Services 2,350,666 Fines & Forfeitures 55,000 Miscellaneous Revenues 291,300 Transfers -In 2,332,404 Fund Balance 25,000 TOTAL REVENUES $ 11,463,235 APPROPRIATIONS Wages & Benefits $ 7,595,480 Supplies 770,593 Services & Charges 2,461,936 Miscellaneous Expenses 525,226 Transfers -Out 100,000 Capital Outlay 10,000 TOTAL EXPENSES $ 11,463,235 NET REVENUE / (LOSS) $ - Adopted by the City Council this 22nd day of December 2015. ATTESTED: Matthew Jaunich City Administrator Gary T. Forcier Mayor General Fund Summary Budget Actual Budget 2016 2014 2015 Final REVENUES: 2015 / 2016 Change Amount % Taxes 4,500,826 4,491,446 4,581,035 89,589 2.0% Other Taxes 271,034 257,500 272,000 14,500 5.6% Licenses & Permits 283,487 267,900 271,500 3,600 1.3% Intergovernmental Revenue 1,172,473 1,225,766 1,284,330 58,564 4.8% Charges for Services 2,064,088 2,031,070 2,350,666 319,596 15.7% Fines & Forfeitures 59,737 55,000 55,000 - 0.0% Miscellaneous Revenues 706,882 666,225 291,300 (374,925) -56.3% Transfers -In 2,121,653 2,160,537 2,332,404 171,867 8.0% Fund Balance - 25,000 25,000 - 0.0% TOTAL REVENUES 11,180,179 11,180,444 11,463,235 282,791 2.5% EXPENDITURES: Wages & Benefits Supplies Services & Charges Miscellaneous Expenses Transfers -Out Capital Outlay TOTAL EXPENDITURES 6,865,625 7,491,996 7,595,480 103,484 1.4% 788,237 782,636 770,593 (12,043) -1.5% 2,286,618 2,310,846 2,461,936 151,090 6.5% 597,829 498,116 525,226 27,110 5.4% 143,776 96,850 100,000 3,150 3.3% 13,800 184,558 10,000 (174,558) -94.6% 10,695,885 11,365,002 11,463,235 98,233 0.9% NET REVENUES 484,294 (184,558) - 184,558 CITY OF HUTCHINSON RESOLUTION NO. 14492 2016 FINAL TAX LEVY FOR CITY OF HUTCHINSON, MINNESOTA BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA THAT A NET tax levy for the City of Hutchinson for 2016 is hereby set in the amount of: $6,769,035. The detail for this levy is as follows: LEVY Amount General Fund $ 4,569,035 Improvement Bonds: 2004 452,656 2006 516,591 2007 74,508 2008 161,244 2009 179,583 2010 105,876 2011 160,645 2012 135,231 2013 137,669 2014 128,934 2015 147,063 Total Improvement Bonds $ 2,200,000 TOTAL TAX LEVY $ 6,769,035 Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator "PreliminaryTax Levy y PRELIMINARY 2016 Adopted 2015 Option #1 Option #2 Option #3 Option #4 General Fund levy: 0.0% 0.0% 2.0% 2.5% 3.0% Debt levy: 5.0% 0.0% 1.0% 1.0% 1.0% TAX CAPACITY $ 9,111,340 $ 9,323,770 $ 9,323,770 $ 9,323,770 $ 9,323,770 % Change 2.3% 2.3% 2.3% 2.3% Tax Levy - General Fund 4,479,446 4,479,446 4,569,035 4,591,430 4,613,829 Tax Levy - Debt Service 2,177,193 2,177,193 2,200,000 2,200,000 2,200,000 TOTAL LEVY $ 6,656,639 $ 6,656,639 $ 6,769,035 $ 6,791,430 $ 6,813,829 (24,300) Total Levy % Increase over 2015 (24,300) 0.0% 1.7% 2.0% 2.4% Tax Rate 74.416% 71.394% 72.600% 72.840% 73.080% PRELIMINARY 2016 Homestead Property: Adopted 2015 Option #1 Option #2 Option #3 Option #4 Median Home Value $ 135,000 $ 144,000 $ 144,000 $ 144,000 $ 144,000 Homestead Exclusion (25,100) (24,300) (24,300) (24,300) (24,300) Net Taxable Value $ 109,900 $ 119,700 $ 119,700 $ 119,700 $ 119,700 % Change 8.9% 8.9% 8.9% 8.9% Tax Capacity (1 %) $ 1,099 $ 1,197 $ 1,197 $ 1,197 $ 1,197 Estimated City Tax 818 855 869 872 875 Change from 2015 $ 37 $ 51 $ 54 $ 57 % Change 4.5% 6.3% 6.6% 7.0% Change based on Comparable Valuation $ (33) $ (20) $ (17) $ (15) Change due to Higher Valuation $ 70 $ 71 $ 71 $ 72 Net Change $ 37 $ 51 $ 54 $ 57 CITY OF HUTCHINSON RESOLUTION NO. 14493 CITY OF HUTCHINSON, MINNESOTA SETTING 2016 FINAL TAX LEVY FOR SPECIAL TAXING DISTRICT HUTCHINSON REDEVELOPMENT AUTHORITY BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA WHEREAS the City of Hutchinson hereby establishes a special taxing district for the purpose of Hutchinson Housing Redevelopment Authority (Hutchinson HRA) and the financing of such district as authorized under Minn. Statute 469.033. WHEREAS the Minn Stat 469.033 authorizes a levy to be set for an HRA special tax of .000185 times estimated market value of the city. AND for 2016 the authorization yields: .000185 x $865,629,000 = $160,141; the HRA Board requests for 2016 a levy of $160,141. THAT the City of Hutchinson hereby establishes a final tax levy for the above named special taxing district of: $160,141 Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator CITY OF HUTCHINSON RESOLUTION NO. 14494 CITY OF HUTCHINSON, MINNESOTA SETTING 2016 FINAL TAX LEVY FOR SPECIAL TAXING DISTRICT HUTCHINSON ECONOMIC DEVELOPMENT AUTHORITY BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON, MINNESOTA WHEREAS the City of Hutchinson hereby establishes a special taxing district for the purpose of Hutchinson Economic Development Authority (Hutchinson EDA) and the financing of such district as authorized under Minn. Statute 469.107. WHEREAS the Minn Stat 469.107 authorizes a levy to be set for an EDA special tax of .0001813 times estimated market value of the city. AND for 2016 the authorization yields- .0001813 x $865,629,000 = $156,939; the EDA Board requests for 2016 a levy of $156,939. THAT the City of Hutchinson hereby establishes a final tax levy for the above named special taxing district of: $156,939 Adopted by the City Council this 22nd day of December 2015. Gary T. Forcier Mayor ATTESTED: Matthew Jaunich City Administrator December 22, 2015 To the Honorable Mayor Gary Forcier and City Council Members of the city of Hutchinson RE: 2016 Budget Message Dear Mayor Forcier and Council Members: Office of the City Administrator 111 Hassan Street SE Hutchinson, MN 55350-2522 320-234-4241/Fax 320-234-4240 The following material constitutes the proposed general fund, enterprise funds, debt service funds and the Capital Improvement Plan (CIP) for the city of Hutchinson for 2016. There have been a couple of minor changes since the truth -in -taxation hearing that was held on December 3, but nothing substantial. The budget package before you for consideration represents extensive work done by the department directors and their staff, finance director Andy Reid, myself, and you, the Mayor and City Council. The budget development process began in late April and continued throughout the summer into September when the preliminary budget and tax levy was adopted. The preliminary budget included a deficit of $65,639. The department directors worked on reducing that deficit during the months of September through November. The budget was subsequently revised and reprioritized by myself and Andy Reid over the last month. The 2016 final budget and tax levy numbers being presented to you today is the culmination of 8 months of work by the great staff of the city of Hutchinson that included five work sessions and a public hearing with the city council. Our budget is driven by several different factors. The primary factor is the type and level of services we want to provide the community as a whole. It is your role as the Mayor and council members and policymakers to determine what types, and to what extent, services will be provided to the citizens of Hutchinson regarding public safety; streets and highways; culture and recreation; general government; water, sewer and garbage services; as well as the airport, cemetery, library services, liquor store and Creekside. Another factor that goes into developing a local municipal budget has to do with how affected the City is by unfunded mandates made at the State and Federal levels of government. Some of those requirements may be good, some may be bad, and some may be questionable in value. Still, many times local governments have no choice to meet these requirements and pay the associated costs. Unfunded mandates can range from personnel practices to water and wastewater treatment standards, with the costs of these mandates being covered by the taxpayers. When it comes to developing a budget, it is my belief that the annual budget, which includes a 5 - year capital plan, is one of the biggest policy decisions a city council can make. The policy of a budget more or less drives the "work" of the city and is one of the forces behind achieving the City's Mission Statement and funding its six core areas of focus. My philosophy in helping to develop this budget and future budgets is to balance the needs of the City Council, department directors and staff with the costs associated with the desired service levels and needs of the public, all the time being aware of the desire to keep the tax levy low to encourage growth within the community. Ultimately, the needs versus the wants are decided by you, the elected officials. The development of the 2016 budget included the consideration of five long-term goals that will be an emphasis on budget planning in the years to come. Those goals are as follows: 1. What should current and future tax levies look like? 2. What levels of services should the City perform and provide now and in the future? 3. What is an acceptable level of debt? 4. What is our level of investment in technology and equipment, and what period of payback is acceptable? 5. What are our future infrastructure needs (roads, utilities, buildings, etc.) and how are we going to pay for them? This coming year represents the third straight year that the City will see its Local Government Aid (LGA) increased. Our 2016 LGA payment is expected to be at $2,286,660, a $16,143 increase from our 2015 amount. Even with the slight increase in LGA next year and the fact that this is the third straight year of an increase, our amount is still $145,917 (6%) less than the amount we received in 2006. As a matter of fact, LGA has been quite volatile over the past 15 or so years. Since 2000, including next year, we will have seen our LGA raised 8 different times with significant increases in 2002 ($728,479), 2006 ($452,309) and 2014 ($428,927). However, we have also seen our LGA lowered 4 times during that same period with significant decreases in 2003 ($374,467), 2008 ($509,456) and 2010 ($268,501). Our peak years for total LGA received were in 2002 ($2,305,717), 2006 ($2,432,577) and 2007 ($2,371,950). Our valley years were 2010 to 2013 when our LGA amount was set at $1,784,272. As we look to the future, I believe it will continue to be important for the City to continue its efforts to encourage growth throughout all aspects of the City. Obviously it's important to see continued growth within the housing and commercial markets. However, the greatest impact to the City would be to see new industrial growth; something our EDA is currently working on. More property taxpayers mean everyone pays less if the overall tax levy stays constant. More commercial and industrial growth will lower the tax burden on all other properties due to their higher tax classification. Therefore, budgets and levies that grow with inflation and/or new spending can remain stable on individual taxpayers due to more taxpayers sharing the burden. Unless the tax base grows faster than the rate of inflation plus new spending, the individual tax burden will grow if we increase the tax rate. Fortunately for the City, our tax base is growing and our tax levy increases continue to remain relatively low allowing us to keep our tax burden steady if not lower than previous years. From 2014 to 2015 we saw our overall market value increase by 2.9% from $840,826,100 to $865,629,000; the third straight year of an increase. The largest area of growth was seen in our residential values which experienced a 4.6% growth. Along with our market values increasing, we have also seen our total tax capacity increase from $9,111,340 in 2014 to $9,323,770; an increase of 2.3%. One thing to be aware of when setting tax levies in Hutchinson is the fact that the city's value (56.46%) and tax capacity (45.44%) is wrapped up mostly in our residential homesteaded property. While Hutchinson's residential homesteaded property values and tax capacity is lower than the state average, it is the fifth -highest (out of 17) among outstate regional 2 centers we compare ourselves too. As noted previously, the more commercial and industrial property a city has; the lower the tax burden will be on residential homes. Identifying opportunities to expand our commercial and industrial tax base will help to ease the tax burden not only to our residential properties but to all of our properties. And with that, here in detail are more specifics regarding the 2016 municipal budget. Tax Levy The tax levy for the general fund has been set at $4,569,035 up by $89,589 from 2015; an increase of 2.0 percent. This will be the first increase to the general fund tax levy since 2011. The debt service levy for 2016 has been set at $2,200,000; an increase of 1% ($22,807) and the third straight year of an increase. The EDA and HRA tax levies are also increasing by 2.9% in 2016. Overall, the total tax levy impact to a Hutchinson resident has been set at $7,086,115, up by $121,481 from 2015; an increase of 1.7%. For comparison purposes, the 2015 total tax levy increased by 1.6% from 2014. The biggest reason for the tax levy increase is to cover costs associated with increases to wages and benefits. Some of this is normal growth; some of it is related to new positions and extended hours at certain facilities. The tax increase for next year will represent at least the third straight year of a municipal tax increase which includes our general fund and debt fund levies. Since 2010 our total property tax levy impact has increased on an average basis by 1.5%. Even with the tax levy increase, the proposed average city tax rate for next year will be at 72.60%, down from 74.42% in 2015. A home valued at $144,000 will see an estimated city tax increase of $51 (6.3%) in 2016; however most of this increase will be due to increased median home values. For comparison purposes, a 0% tax levy increase would have still resulted in a likely property tax increase of $37 due to those increased values. General Fund Revenues and Expenditures The General Fund is the primary operation fund of the City. It is used to account for all financial resources except those required to be accounted for in another fund. The general fund is balanced with revenues of $11,463,235 and expenditures of $11,463,235 leaving a budgeted surplus of $0. The need for additional budget reserves is not needed at this time due to a healthy general fund balance. 2014 audit numbers showed that the City had a general fund balance of $6,734,527, approximately 60% of the general fund budget for 2015. The State Auditor has recommended to cities that their general fund balance should be in the range of 30% to 50%. With that in mind, the Council needs to be aware of the fact that we are planning on using roughly $1 million in general fund balance reserves over the next two years to help cover costs associated with construction of the new outdoor pool/aquatic center. That will likely lower our general fund balance to about 50% of budgeted expenditures if all other factors remain the same. Outside of the general fund tax levy increase and minor LGA increase, there were a few notable additional changes to general fund revenues. The 2016 budget includes the restoration of the PILOT payment (based on 2.75% of the utilities revenue) from Hutchinson Utilities and will be an increase of $569,350 from what we received in 2015. The general fund also includes an $119,000 transfer from our self-insurance fund to help cover the City's employee HSA contribution costs. Generally speaking, property taxes account for 40% of all general fund revenues, 20% comes from charges for service (DMV, recreation and community education fees, etc.), and 20% comes from transfers -in (HUC, Liquor, Creekside, Hospital, etc.). The general fund revenues of $11,463,235 are a budget increase of 2.5% from 2015. With regard to general fund expenditures, the biggest reason for the increase derives from increases in employee salary and benefits. This is a combination of two things; one being normal growth due to performance evaluations; the other factor being from the addition of new positions and extended hours at certain facilities. In regards to our salary and benefit package, the City continues to offer an attractive wage and benefit package to assist in the recruitment and retention of capable and well-qualified employees. This will be an important issue for the City as we move forward into the baby -boom retirement years where we'll see more competition between all industries for well-qualified skilled workers. Minor needs like additional costs associated with next year's elections, inflation, and costs for a job and classification study also influenced the increase in budgeted expenses. Generally speaking, public safety accounts for 34% of all budgeted expenditures in the general fund; 26% goes to general government; 21% goes to culture and recreation, and 17% goes to streets and highways. Those percentages are roughly the same as our 2015 budget. Overall, budgeted general fund expenditures increased by 0.9% from $11,365,002 (amended) in 2015 to $11,463,235 in 2016. Public Enterprise Funds Liquor Hutch, Creekside, water, sewer, storm water and refuse (garbage) funds all comprise the City's public enterprise funds. Enterprise funds are used to account for operations that are financed and operated in a manner similar to that of a private business enterprise. Public enterprise funds should be self-sufficient with user charges (revenues) supporting the expenditures. That is the case in Hutchinson as our public enterprise funds remain healthy with good fund balances. It is estimated that 2015 year-end numbers will show the liquor fund with a cash balance of $307,707; the water fund with a cash balance of $3,495,371; the sewer fund with a cash balance of $4,321,937; the storm sewer fund with a cash balance of $1,198,166; the refuse fund with a cash balance of $1,205,360; and the Creekside fund with a balance of $2,140.329. Five of the six enterprise funds will have cash balances well above their targeted amount, which is based on 25% of their operating costs plus one year of debt service payments, except for the liquor fund. The 2016 budget for the six enterprise funds projects sufficient revenue to cover the expenses of every fund outside of depreciation. With that being said, revenues and expenses for next year are expected to remain relatively steady in the water, sewer and refuse funds with none of those funds experiencing a rate increase. Garbage rates were last increased in 2008 with water and sewer rates last being increased in 2011. Budgeted water revenues are set at $3,126,000 in 2016, down from $3,159,153 (1%) in 2015. Budgeted water expenses are set at $3,974,989 in 2016, down from $4,101,749 (3%) in 2015. Budgeted sewer revenues are set at $4,026,000 in 2016, slightly down from $4,040,153 in 2015. Budgeted sewer expenses are set at $5,117,234 in 2016, down from $5,518,302 (7%) in 2015. Both the water and sewer funds are seeing reduced costs due the automatic meter reading system; a restructured department; and the solar array project (sewer) that was all implemented by the City in 2015. Budgeted refuse revenues are set at $1,164,500 in 2016, up from $1,148,700 (1%) in 2015. Budgeted refuse expenses are set at $1,259,941 in 2016, down from $1,320,767 (5%) in 2015. The refuse fund is seeing reduced costs due to the City switching garbage haulers. Budgeted storm water revenues are set at $862,867 in 2016, up from $796,200 (8%) in 2015. Budgeted storm water expenses are set at $867,111 in 2016, slightly down from $871,085 in 2015. The storm water fund has budgeted for a rate increase of about 8.3%. 4 Liquor Hutch is projecting revenue to grow from $5,698,000 in 2015 to $5,871,000 in 2016. This revenue growth is the result of a projected sales growth of 3%. Liquor Hutch is also projecting expenses to grow from $5,713,752 in 2015 to $5,891,676 in 2016. This growth in expenses of about 3% is due to an increase in wages and benefits and the cost of product. Creekside is projecting revenue to decrease from $2,793,660 in 2015 to $1,701,296 in 2016, a 39% drop in revenue. This drop in revenue is due to a lower production model that will focus on higher margin products. The loss of revenue with a lower production model will also decrease expenses at Creekside. The 2016 budget shows expenses coming in at $1,817,748, a decrease from the 2015 budget of $3,115,046 (42%) The 2016 budget for the City's enterprise funds are expected to see a positive cash flow within all funds, which should result in a growth of an already healthy fund balance for each fund. Liquor Hutch ($475,000) and Creekside ($110,000) continue to be a valuable asset to the City and will contribute $585,000 to the general fund in 2016. Overall, the enterprise funds are expected to transfer $726,290 to the general fund in 2016, up from $716,290 in 2015 (1.4%). These fund transfers continue to assist the City as a means to soften the tax burden to the residents of Hutchinson. The City would have to raise its property taxes or lower its expenses by over 10% to replace this revenue if these transfers did not exist. Debt Service Funds Debt service funds are maintained to account for the payment of principal and interest related to debt issued by the City. Fund balances of these funds are restricted to debt service requirements and are not available for current expenditure purposes until the debt is retired. Debt service payments for next year will cost the City $2,598,524, a 30.6% decrease from 2015 ($3,745,611). Revenue collected for these payments will amount to $2,942,000 of which $2,200,000 will come from property taxes through our debt levy. Additional revenues for debt service payments come from special assessments, interest, and construction fund transfers. Debt service related to water, sewer, and storm water are not included within the debt service funds, but are accounted for within those respective enterprise funds. The total long term debt of the City is currently at $16,780,000, down from $17,940,000 in 2015. Capital Improvement Plan On an annual budgeting basis, the City develops a five-year Capital Improvement Plan (CIP) to assist in the financing of major capital needs of the city. The CIP is a budget document that realistically projects city needs, outlines means by which those needs can be met, and provides prioritization of those needs. The capital planning process provides the City with a framework to make decisions regarding current and future city needs considering the city's financial capability. The CIP commits the City to a long term capital plan that ensures that expenditures can be made to add or replace capital items when needed, without significant fluctuations in the property tax levy. Capital planning enables the City to maintain a stable property tax rate, prevents peaks and valleys in its debt retirement program, and establishes and thereafter improves its credit rating. The plan is based upon numerous long-range planning documents that are updated regularly by several different committees and staff members. Next year's five-year CIP is valued at $49,987,017, an increase of 5.5% from last year's $47,364,233 five-year plan. The 2016 budget portion of that plan is set at $9,205,628, a decrease of 9% from our 2015 budgeted amount. The five-year plan accounts for various investments throughout many different levels of city government. 61 % of the five-year plan will go to investments in the City's infrastructure system (new construction, reclaims, partial reconstruction); 18% will be spent on park and recreation activities (new aquatic center, civic arena, parks, etc.); 11 % will be spent on enterprise related activities (Creekside, Liquor Hutch, water, sewer, etc.); with the remaining dollars being spent on various public works projects, public safety and general government. In regards to the 2016 budget, 43% of the CIP will go to pay for infrastructure projects; 30% will be spent on park and recreation and activity; and 14% will be spent on enterprise related projects. The largest projects slated for next year include the start of the aquatic center ($5 million over two years); a water tower reconditioning project on Golf Course Road, various other street and infrastructure projects; and heavy equipment upgrades to various departments. Funding for the five-year CIP will come from various sources. The largest source will come from the revenue generated from some of our enterprise funds to the tune of roughly 23% of the CIP. Property taxes (21%), city -issued debt (20%), State and Federal aid/grants (19%), and special assessments (12%) make up the majority of the rest of the funding. Probably one of the more anticipated projects for next year will be the new aquatic center/outdoor pool. The proposed funding sources for that project will not come from any property taxes, but from a variety of non -designated funds and reserves. Conclusion As with past years, developing budgets is an on-going process of balancing costs with the desired levels of needs and wants of the community, elected officials and department directors. Having to balance the wants of the community and sometimes their unwillingness to pay for those wants is always a challenging aspect of the city budgeting process. Budgets that require property tax increases are difficult for me to recommend. Excessive taxes are an impediment to economic development and growth. Many residents will question the value of services they do not use. The difficult part as public policy makers is helping them to understand the overall value of those services to the community as a whole, and not as individuals. With that being said, I do not believe the proposed tax levy is excessive and history will show that the City has always been very conscientious when it comes to the tax burden it's willing to put on its residents. However, the costs of "doing business" as a city does not seem to be decreasing or getting any easier. Because of this, I believe it is appropriate to recommend a modest tax increase of roughly 1.7% for 2016. With that being said, I am recommending that you approve the resolutions setting the tax levies and budgets for 2016. I would like to think that the future of the City is quite bright. The greatest relief to a City's tax burden is growth and more importantly, growth within the commercial and industrial tax bases. Signs are pointing to that growth occurring within the City. The City's average monthly unemployment rate for 2015 (through November) was at 4.5%, the lowest it's been since 2006. Our average monthly employed numbers for 2015 (through November) was at 7,184, the highest it's been since 2008. Vacancy rates for our market rate rental units are at historic lows and our median sales price of our residential homes have raised from their lows of $101,400 in 2012 to $145,925 through November of 2015. Home resales in 2014 and 2015 were at levels we have not seen since 2006 and home foreclosures (lack thereof) are at levels we have not seen since the early to mid -2000s. We've also seen an uptick in commercial construction and new homes construction from the down years of 2009 to 2012. While these numbers are great, we are also starting to see some of the side effects of a very competitive job market. The EDA reported that during the past year that between 30 to 40 high paying jobs were left vacant at our area manufacturers due to a lack of qualified skilled workers. With the baby boom generation retiring in large numbers over the next 3-5 years we know that the demand in town will continue to increase for qualified skilled workers. 9 Finally, I would like to thank the department directors; more importantly finance director Andy Reid, and the Mayor and City Council for your assistance in this budget planning process. Your involvement in this process is valuable to the citizens of Hutchinson. With this being my first year with the City, it was comfortable to know the depth of knowledge and the policies and procedures that exists to make this a "well-oiled machine" in regards to the budget process. We are blessed as a community to have those who work for us knowing the hard work they put into their job every day. The City is well positioned to not only handle growth, but any challenges that may present themselves in the future. I hope the information provided to you is useful in helping you understand the 2016 Hutchinson Municipal Budget and I look forward to going through this budget process again next year! Sincerely, Matthew Ja nich City Administra or VA HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: 5 Year Capital Improvement Plan (CIP Plan) Department: Finance LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Reid Agenda Item Type: Presenter: Reviewed by Staff ❑ New Business Time Requested (Minutes): 5 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: Attached are the Department and Funding Source reports reflecting the 5-year (2016— 2020) Capital Improvement Plan (CIP). The entire document, consisting of several reports and details of each project, will be placed on the City website upon approval by City Council. The 5-year Capital Improvement Plan serves as a guide that lays out on-going capital expenditures over the next 5 years and the potential funding sources for those expenditures. The CIP plan is meant as a guide for Council and Management but does not give authorization for the projects until formally approved based on purchasing authorization thresholds. The 5-year CIP plan is a fluid document that is updated on an annual basis. Some projects get pushed back to later years, some projects drop off and some projects move up years depending on priorities. Ultimately, the funding of potential projects is a major factor in determining which projects within the 5-year CIP plan get completed. In addition, the Facilities Committee, Fleet Committee and Resource Allocation Committee are instrumental in continually shaping the priorities of several major components of the 5-year CIP. If there are any questions ahead of time or the council would like to see further details of the 5-year CIP plan please let me know. BOARD ACTION REQUESTED: Approve and adopt the five-year capital improvement plan. Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: 5 -YEAR CAPITAL IMPROVEMENT PLAN 2016-2020 Final Report to Council December 22, 2015 CITY OF HUTCHINSON - CAPITAL PLAN Administrative Summary VISIONS AND GOALS Each year, as part of the annual budgeting process, the City of Hutchinson prepares a five-year Capital Improvement Plan (CIP) that includes the following years' capital budget. The CIP identifies projects that will support existing and projected needs in the following areas: transportation, parks & recreation and public safety, etc. It is based upon numerous long range planning documents that are updated regularly as identified by the Facilities Committee, Fleet Committee, Resource Allocation Committee and City staff. The CIP prioritizes the use of limited resources that are available for capital items by identifying which projects will be funded, how they will be paid for and when they will be purchased. It establishes a comprehensive development program that is used to maximize outside revenue sources and effectively plan for the growth and maintenance of the City's infrastructure. POLICIES Criteria identified for inclusion of capital items in the CIP plan are as follows: 1) Capital Item must have a minimum cost of $10,000 2) Project must define year proposed 3) Funding source should be identified 4) Detail should include annual operating costs or savings for proposed capital item 5) Department priority should be established 6) Must have a useful life of three years or greater The plan encompasses projects using the following priority levels: Priority 1: (Urgent) Projects currently underway or those that are considered essential to the departments of City operations, and should not be delayed beyond the year requested. Failure to fund these projects will seriously jeopardize City's ability to provide service to the residents and/or expose the City to a potential liability and negative legal exposure. Priority 2: (Very Important) Projects that are needed by a department or the City to improve or maintain their operations, and to delay would cause deterioration or further deterioration of their current operation and/or level of service to the residents of the City. These should not be delayed beyond the year requested. Priority 3: (Important) Projects that are needed by a department or the City to improve or maintain their operations, and should be done as soon as funds can reasonably be made available. Priority 4: (Less Important) Projects, which are desirable, but needing further study. Priority 5: (Future Consideration) Projects, which sometime in the future will need to be funded to maintain operations, safety or infrastructure desired within the community. CIP PROCESS 1. Finance distributes CIP forms and the prior year's data to departments for updating. Any new capital items should be requested at this time. 2. Departments add, remove and update CIP data from the prior year's report. 3. Finance updates the CIP database with recommendations made by the department directors and the Fleet, Facility and Resource Allocation committees. 4. Initial draft is reviewed with City Administrator and Department directors; corrections or adjustments are made. Preliminary CIP plan is submitted to City council by June 1st 6. Final CIP plan is reviewed and adopted by City council by year-end. PROCESS CALENDAR March/April - Departments work on updating CIP Plan. Any new capital items should be requested at this time. The Facilities, Fleet and Resource Allocation Committees begin meeting to review and prioritize potential improvement projects submitted by Departments. May - Departments return updated CIP items. The Facilities and Fleet Committees submit a recommended five year plan to the City Administrator. An initial CIP draft is reviewed with Department directors and corrections or adjustments are made. Current year CIP items are incorporated into the early stages of the budgeting process during this time frame. June 1 st — Per Section 7.05 of the Hutchinson City Charter, the City Administrator shall submit to the council a recommended CIP Plan no later than June 1st of each year. December 31st - Final CIP plan is adopted by City council prior to year-end. City of Hutchinson, MN CITY OF HUTCHINSON - CAPITAL PLAN 2016 tinu 2020 DEPARTMENT SUMMARY Department 2016 2017 2018 2019 2020 Total Administration 50,000 50,000 100,000 Airport 300,000 1,000,000 1,300,000 Cemetery 10,000 10,000 10,000 94,413 35,504 159,917 Civic Arena 140,000 1,095,000 370,000 1,605,000 Compost 130,000 543,000 159,227 180,000 430,000 1,442,227 Engineering 28,644 29,504 26,663 84,811 Event Center 200,000 200,000 Fire 500,000 159,000 659,000 Information Technology 82,000 54,586 18,000 154,586 Infrastructure Improvements 3,966,950 5,528,095 6,216,040 5,830,455 9,136,310 30,677,850 Library 80,000 80,000 Liquor Fund 20,000 20,000 Parks 93,000 167,314 582,500 122,500 145,000 1,110,314 Police 117,000 227,797 259,628 132,048 161,269 897,742 Pool & Recreation Building 2,500,000 2,500,000 250,000 50,000 640,000 5,940,000 Public Works 27,583 25,000 52,583 Refuse 268,178 145,374 85,000 91,500 590,052 Storm Water 20,000 20,000 118,346 195,579 20,000 373,925 Streets 483,000 278,546 45,895 365,641 71,875 1,244,957 Wastewater 198,000 31,827 339,123 402,659 531,300 1,502,909 Water 627,500 638,644 120,000 27,500 377,500 1,791,144 TOTAL 9,205,628 11,646,410 9,258,263 8,021,295 11,855,421 49,987,017 City of Hutchinson, MN CITY OF HUTCHINSON - CAPITAL PLAN 2016 thra 2020 PROJECTS BY DEPARTMENT Department Project# Priority 2016 2017 2018 2019 2020 Total Administration Downtown Wayfnding Signage ADMIN -1601 3 50,000 50,000 100,000 Administration Total 50,000 50,000 100,000 Airport T -Hangar Site Preparation AIRP 01 3 300,000 300,000 T -Hangar Construction AIRP 02 3 1,000,000 71000,000 Airport Total 300,000 1,000,000 1,300,000 Cemeter Cemetery mower CEMT001 4 25,504 25,504 Tractor/Loader/Backhoe CEMT002 3 84,413 84,413 Cemetery Fencing/Roadway CEMT01 3 10,000 10,000 10,000 10,000 10,000 50,000 Cemetery Total 10,000 10,000 10,000 94,413 35,504 159,917 Civic Arena Replace Dehumidification Units CA -1501 2 400,000 400,000 Replace East Rink Roof CA -1502 1 300,000 300,000 East Rink Insulation Resurface CA -1504 2 200,000 200,000 Replace East dasher boards CA -1505 3 170,000 170,000 West Rink low emissivity ceiling CA -1507 2 90,000 90,000 East Rink Locker Room Improv CA -1509 3 80,000 80,000 HVAC system upgrades CA -1510 2 225,000 225,000 New Ice Resurfacer CA -1601 2 140,000 140,000 Civic Arena Total 140,000 1,095,000 370,000 1,605,000 Compost Bituminous Improvements COW 1503 3 50,000 50,000 100,000 Bagging Line Upgrades COW 1504 3 30,000 35,000 65,000 Truck, semi -tractor 9300 COW 1603 3 50,000 50,000 Skidsteer Loader COW 1604 3 51,227 51,227 Grinder replacement COW 1703 3 400,000 400,000 Mack truck (used) COW 1704 4 58,000 58,000 Turner - Face Replacement COW 1803 3 50,000 50,000 Mack truck (used) COW 1804 4 58,000 58,000 Stacking Conveyor (2 used) COW 1901 4 100,000 100,000 Walking Floor Trailer COW 1902 4 80,000 80,000 160,000 McCloskey Screener replacement COMP -2020 3 350,000 350,000 Compost Total 130,000 543,000 159,227 180,000 430,000 1,442,227 Engineering 1/2 ton work truck ENGR 001 3 28,644 28,644 Department Project# Priority 2016 2017 2018 2019 2020 Total 1/2 ton work truck ENGR 002 3 29,504 29,504 Replace SUV ENGR 003 3 26,663 26,663 Engineering Total 28,644 29,504 26,663 84,811 Event Center Event Center Carpet EC -1901 3 200,000 200,000 Event Center Total 200,000 200,000 Fire High Pressure Rescue Tools FD -1601 1 32,000 32,000 New Engine/Heavy Rescue FD -1701 3 430,000 430,000 New Command Vechicle FD -1703 3 38,000 38,000 Exhaust Capture System FD -1801 3 55,000 55,000 Rescue 8 - 1 ton truck FD -1901 3 80,000 80,000 Rescue 8 - slide -in skid unit FD -1902 3 24,000 24,000 Fire Total 500,000 159,000 659,000 Information Technology New Minivan lT 1501 4 24,586 24,586 Replace/Add Door Security Systems /T 1601 3 66,000 66,000 Large Format Printer - Scanner lT 1602 2 16,000 16,000 Generator City Center lT 1701 4 30,000 30,000 Virtual Server Refresh IT -1801 4 18,000 18,000 Information Technology Total 82,000 54,586 18,000 154,586 Infrastructure Improvements TH 15/Main St Reconstruction New Const#3 2 6,800,000 6,800,000 South Central Trunk Storm (Pond & Ballfelds) Newconst 07 3 968,000 968,000 SC Trunk Storm (local storm sewer) Now const 02 3 726,000 726,000 Bluff St/Northwoods trail Now const 04 4 544,500 544,500 Roberts St/Rd SW (McDonald to School) Partial 01 3 1,372,745 1,372,745 School Rd SW (Roberts -Hwy 7) Partial 02 3 1,725,400 1,725,400 Clinton Ave SW (Harrington -Merrill) Partial 03 3 237,950 237,950 Merrill St SW (SGR-Clinton) Partial 04 3 264,115 264,115 Neal Ave SW (Keith -Sunset) Partial 05 3 251,865 251,865 Dale St SW (SGR-Roberts) Partial 06 3 1,668,205 1,668,205 Pavement Management Program PMP 2 500,000 500,000 500,000 500,000 500,000 2,500,000 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 1,478,015 1,478,015 Madson (Dale -Lynn) Reclaim 02 3 750,000 750,000 Church St SW Reclaim 03 3 250,000 250,000 West Shore Dr SW Reclaim 04 3 616,950 616,950 Church St SW (SGR-Linden) Reclaim 05 3 308,190 308,190 Clinton Ave SW (Merrill -Lynn) Reclaim 06 3 154,095 154,095 Harrington St SW (SGR-Linden) Reclaim 07 3 308,975 308,975 Merrill St SW (Clinton -Linden) Reclaim 08 3 156,455 156,455 Neal Ave SW (Dale -Keith) Reclaim 09 3 111,925 111,925 Sunset St SW (SGR-Linden) Reclaim 10 3 318,955 318,955 Hassan St SE/NE (5th Av S to 1 st Av N) Reclaim 11 3 893,770 893,770 Roberts Rd SW (School -Dale) Reclaim 12 3 961,950 961,950 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 3 650,000 650,000 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 3 950,000 950,000 McDonald Dr SW (Lakewood - School) Reclaim 15 3 750,200 750,200 Northwoods, Spruce, 11th Ave NE Reclaim 16 3 1,041,810 1,041,810 Department Project# Priority 2016 2017 2018 2019 2020 Total 2nd Ave SE Bridge Recon 01 3 1,149,500 1,149,500 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 2,018,280 Z, 018,280 Pavement sealing/Seal coating SCFS/RP 3 250,000 250,000 250,000 750,000 Infrastructure Improvements Total 3,966,950 5,528,095 6,216,040 5,830,455 9,136,310 30,677,850 Library Library carpet replacement L/8-1901 3 80,000 80,000 Library Total 80,000 80,000 Li uor Fund Security Camera System Update LIQ -1601 3 20,000 20,000 Liquor Fund Total 20,000 20,000 Parks Roberts Park -lighting improvements PARK -1601 1 350,000 350,000 North Park -tennis court improv PARK -1602 3 60,000 60,000 1/2 Ton 42 pickup PARK -1604 3 27,000 27,000 Purchase used Bobcat MT55 PARK -1605 3 18,000 18,000 Ford F550 PARK -1606 3 45,000 45,000 John Deere tractor 4710 44 PARK -1702 3 42,314 42,314 1/2 ton 42 flatbed PARK -1703 4 29,000 29,000 1/2 ton 44 pickup PARK -1704 4 39,000 39,000 F350 plow truck & blade PARK -1801 4 40,000 40,000 1/2 Ton 4X2 pickup PARK -1802 4 27,000 27,000 1 -ton 4x2w/flat dump PARK -1803 4 46,000 46,000 1/2 ton 42 pickup PARK -1804 4 29,500 29,500 1/2 Ton 4X4 Pickup PARK -1901 4 27,000 27,000 1/2 Ton 4X2 Pickup PARK -1902 4 27,000 27,000 3/4 -ton 44 pickup PARK -1903 4 38,500 38,500 Skid steer loader S250 used PARK -2001 4 42,000 42,000 John Deere mower 12 wide PARK -2002 4 73,000 73,000 Rail Line Purchase Debt (Exp 2020) PARK -2020 3 30,000 30,000 30,000 30,000 30,000 150,000 Parks Total 93,000 167,314 582,500 122,500 145,000 1,110,314 Police Squad car#2 replacement PD -1401 2 40,314 40,314 Squad car#6 replacement PD -1402 2 40,314 40,314 Squad Car #3 replacement PD -1501 2 41,524 41,524 Squad Car#7 replacement PD -1502 2 41,524 41,524 Police Special Response Vehicle PD -1503 3 129,000 129,000 Squad car#5 replacement PD -1601 2 38,000 42,769 80,769 Squad car#8 replacement PD -1602 2 39,140 39,140 Civil Defense Monitoring Equipment PD -1603 3 22,000 22,000 Police Rifle Replacement (8) PD -1604 3 25,000 25,000 Police Pistol Replacement PD -1605 2 32,000 32,000 Police Firearms Berm Improvement PD -1701 3 40,000 40,000 Replace Minivan PD -1703 4 19,657 19,657 PSAP Equipment Upgrade PD -1801 2 179,000 179,000 Locker room remodel PD -1901 4 75,000 75,000 New Chief vehicle PD -1902 4 24,500 24,500 New 3/4 ton 44 crew cab pickup PD -1903 4 24,500 24,500 SUV, Suburban 44 PD -2001 4 43,500 43,500 Department Project# Priority 2016 2017 2018 2019 2020 Total Police Total 117,000 227,797 259,628 132,048 161,269 897,742 Pool & Recreation Buildin PoolANaterpark improvements PR -1601 2 2,500,000 2,500,000 51000,000 Recreation Center Roof PR -1701 2 250,000 250,000 Rec Center/Civic Arena Parking Lot PR -1702 3 640,000 640,000 Rec Center Flat Roof PR -1801 3 50,000 50,000 Pool & Recreation Building Total 2,500,000 2,500,000 250,000 50,000 640,000 5,940,000 Public Works HATS Facility Forklift HA TS 001 3 27,583 27,583 Water Street Garage Roof PW -1701 3 25,000 25,000 Public Works Total 27,583 25,000 52,583 Refuse Skidsteer Loader REFS -1502 3 48,578 48,578 ECS Control System Upgrade REFS -1504 3 62,100 62,100 Tipping Building Tin replacement REFS -1505 2 50,000 50,000 Stacking Conveyor REFS -1601 3 45,000 45,000 Maintenance Shop Upgrades REFS -1605 4 62,500 62,500 Leaf Vacuum REFS -1701 3 45,374 45,374 Office Building Upgrades REFS -1702 4 50,000 50,000 Airlift Separator for plastics REFS -1703 3 50,000 50,000 Truck, TA w/hooklift REFS -1801 3 85,000 85,000 Walking Floor Trailer REFS -1901 3 91,500 91,500 Refuse Total 268,178 145,374 85,000 91,500 590,052 Storm Water Leaf Vacuum STWT 001 3 98,346 98,346 Mechanical Street Sweeper STWT002 3 175,579 175,579 Storm Sewer System Repairs STWT01 3 20,000 20,000 20,000 20,000 20,000 100,000 Storm Water Total 20,000 20,000 118,346 195,579 20,000 373,925 Streets 1 Ton 44 w/ aerial bucket STRT 01 3 108,000 108,000 Heavy snow blower STRT 02 2 175,000 175,000 Snowplow truck STRT03 3 200,000 200,000 Brush chipper STRT04 4 31,297 31,297 Wheel Loader STRT05 3 187,249 187,249 Wheel Loader STRT06 3 187,249 187,249 Truck Rehabilitation STRT07 3 60,000 60,000 1 -ton 44 truck w/ snowplow STRT08 3 45,895 45,895 Tractor w/ 12' mower STRT 10 3 35,453 35,453 1 -Ton flatbed truck STRT 11 4 47,271 47,271 Tandem -axle Dump Truck STRT 12 3 95,668 95,668 1/2 Ton 44 pickup STRT 13 3 31,300 31,300 Pneumatic roller STRT 14 3 40,575 40,575 Streets Total 483,000 278,546 45,895 365,641 71,875 1,244,957 Wastewater Pumps & Generators WWTF001 2 15,000 31,827 18,008 64,835 Department Project# Priority 2016 2017 2018 2019 2020 Total Minivan WWTF 002 3 22,000 22,000 Toolcat loader WWTF 003 3 51,000 51,000 Tractor Mower WWTF 004 1 19,123 19,123 1 Jon truck w/plow WWTF 005 2 38,267 38,267 Utility vehicle WWTF 006 4 10,692 10,692 Utility vehicle WWTF 007 4 10,692 10,692 Work truck WWTF 008 3 31,300 31,300 Harmony Ln Lift Station WWTF 07 4 40,000 40,000 Boiler Replacement (10) WWTF 02 3 70,000 70,000 MBR Cassette Replacement WWTF 03 3 250,000 250,000 Boiler Replacement (90) WWTF 04 4 70,000 70,000 Grit Removal System (30) WWTF 05 3 225,000 225,000 WWTF SCADA Upgrade WWTF 06 3 100,000 100,000 Biosolids Handling WWTF 07 3 500,000 500,000 Wastewater Total 198,000 31,827 339,123 402,659 531,300 1,502,909 Water Pavement repairs & maintenance W/WW07 3 27,500 27,500 27,500 82,500 1/2 ton work truck WA TR 001 3 28,644 28,644 Water Tower Rehab -Golf Course WA TR 01 3 600,000 600,000 Garage roof replacement WA TR 02 3 10,000 10,000 Water Meter Replacement Program WA TR 03 3 600,000 600,000 WATR SCADA Upgrade WA TR 04 3 100,000 100,000 Roof& building repairs WA TR 05 3 20,000 20,000 Well Replacement WA TR 06 3 350,000 350,000 Water Total 627,500 638,644 120,000 27,500 377,500 1,791,144 GRAND TOTAL 9,205,628 11,646,410 9,258,263 8,021,295 11,855,421 49,987,017 City of Hutchinson, MN CITY OF HUTCHINSON - CAPITAL PLAN 2016 thru 2020 FUNDING SOURCE SUMMARY Source 2016 2017 2018 2019 2020 Total Airport Construction Fund 60,000 60,000 Capital Projects Fund 102,000 70,000 209,000 30,000 30,000 441,000 Capital Projects Fund - Facilities Plan 1,095,000 685,000 475,000 995,000 3,250,000 Capital Projects Fund - Misc Infrastructure Maint 250,000 250,000 250,000 750,000 Community Improvement Fund 50,000 50,000 100,000 Compost Fund 130,000 543,000 146,727 180,000 430,000 1,429,727 Donations 4,000 4,000 Fleet - Heavy > $75K 838,000 376,249 367,330 40,575 1,622,154 Fleet - Small Fleet < $75K 139,000 280,638 298,527 359,272 284,736 1,362,173 G. O. Improvement Bonds 2,101,950 1,629,010 2,282,740 1,761,324 2,043,310 9,818,334 General Fund 68,000 30,000 18,000 116,000 General Fund (Perpetual Care Fund) 10,000 10,000 10,000 10,000 10,000 50,000 Grants - Federal 440,000 500,000 940,000 Grants - Other 4,000 200,000 204,000 Grants - State 1,665,000 3,400,000 5,065,000 HATS Fund (City only) 27,583 27,583 Liquor Fund 20,000 20,000 Municipal State Aid 700,000 600,000 1,100,000 1,000,000 3,400,000 Pool Project - Capital Projects Fund 800,000 800,000 Pool Project - Community Improvement Fund 1,150,000 1,150,000 Pool Project - Facilities dollars 700,000 700,000 Pool Project - General Fund Reserves 450,000 550,000 71000,000 Pool Project - Hospital funds 1,350,000 1,350,000 Refuse Fund 268,178 145,374 97,500 91,500 602,552 Rural Fire Dept Fund 227,000 52,000 279,000 Sale or Trade in of Equipment 7,000 7,000 Special Assessments 1,153,000 1,358,585 1,130,500 1,743,131 660,000 6,045,216 Storm Water Utility Fund 108,000 1,136,500 972,376 359,579 161,000 2,737,455 Wastewater Fund 411,750 293,827 556,008 697,409 1,266,050 3,225,044 Water Fund 813,750 900,644 336,885 294,750 1,084,750 3,430,779 GRAND TOTAL 9,205,628 11,646,410 9,258,263 8,021,295 11,855,421 49,907,017 City of Hutchinson, MN CITY OF HUTCHINSON - CAPITAL PLAN 2016 tinu 2020 PROJECTS BY FUNDING SOURCE Source Project# Priority 2016 2017 2018 2019 2020 Total Airport Construction Fund T -Hangar Site Preparation AIRP 01 3 60,000 60,000 Airport Construction Fund Total 60,000 60,000 Capital Projects Fund Rail Line Purchase Debt (Exp 2020) PARK -2020 3 30,000 30,000 30,000 30,000 30,000 150,000 Civil Defense Monitoring Equipment PD -1603 3 22,000 22,000 Police Rifle Replacement (8) PD -1604 3 25,000 25,000 Police Pistol Replacement PD -1605 2 25,000 25,000 Police Firearms Berm Improvement PD -1701 3 40,000 40,000 PSAP Equipment Upgrade PD -1801 2 179,000 179,000 Capital Projects Fund Total 102,000 70,000 209,000 30,000 30,000 441,000 Capital Projects Fund - Facilities Plan Replace Dehumidification Units CA -1501 2 400,000 400,000 Replace East Rink Roof CA -1502 1 300,000 300,000 East Rink Insulation Resurface CA -1504 2 200,000 200,000 Replace East dasher boards CA -1505 3 170,000 170,000 West Rink low emissivity ceiling CA -1507 2 90,000 90,000 East Rink Locker Room Improv CA -1509 3 80,000 80,000 HVAC system upgrades CA -1510 2 225,000 225,000 Event Center Carpet EC -1901 3 200,000 200,000 Exhaust Capture System FD -1801 3 55,000 55,000 Library carpet replacement LIB -1901 3 80,000 80,000 Roberts Park -lighting improvements PARK -1601 1 350,000 350,000 North Park -tennis court improv PARK -1602 3 60,000 60,000 Locker room remodel PD -1901 4 75,000 75,000 Recreation Center Roof PR -1701 2 250,000 250,000 Rec Center/Civic Arena Parking Lot PR -1702 3 640,000 640,000 Rec Center Flat Roof PR -1801 3 50,000 50,000 Water Street Garage Roof PW -1701 3 25,000 25,000 Capital Projects Fund - Facilities Plan 1,095,000 685,000 475,000 995,000 3,250,000 Total Capital Projects Fund - Misc Infrastru� Pavement sealing/Seal coating SCFS/RP 3 250,000 250,000 250,000 750,000 Capital Projects Fund - Misc 250,000 250,000 250,000 750,000 Infrastructure Maint Total (Community Improvement Fund Source Project# Priority 2016 2017 2018 2019 2020 Total Downtown Wayfnding Signage ADMIN -1601 3 50,000 50,000 100,000 Community Improvement Fund Total 50,000 50,000 100,000 Compost Fund Bituminous Improvements COW 1503 3 50,000 50,000 100,000 Bagging Line Upgrades COW 1504 3 30,000 35,000 65,000 Truck, semi -tractor 9300 COW 1603 3 50,000 50,000 Skidsteer Loader COW 1604 3 51,227 51,227 Grinder replacement COW 1703 3 400,000 400,000 Mack truck (used) COW 1704 4 58,000 58,000 Turner- Face Replacement COW 1803 3 37,500 37,500 Mack truck (used) COW 1804 4 58,000 58,000 Stacking Conveyor (2 used) COW 1901 4 100,000 100,000 Walking Floor Trailer COW 1902 4 80,000 80,000 160,000 McCloskey Screener replacement COMP -2020 3 350,000 350,000 Compost Fund Total 130,000 543,000 146,727 180,000 430,000 1,429,727 Donations High Pressure Rescue Tools FD -1601 1 4,000 4,000 Donations Total 4,000 4,000 Fleet - Heavy > S75K New Ice Resurfacer CA -1601 2 140,000 140,000 Tractor/Loader/Backhoe CEMT002 3 84,413 84,413 New Engine/Heavy Rescue FD -1701 3 215,000 215,000 Police Special Response Vehicle PD -1503 3 129,000 129,000 1 Ton 4x4 w/ aerial bucket STRT 07 3 108,000 108,000 Heavy snow blower STRT 02 2 175,000 175,000 Snowplow truck STRT03 3 200,000 200,000 Wheel Loader STRT05 3 187,249 187,249 Wheel Loader STRT06 3 187,249 187,249 Truck Rehabilitation STRT07 3 60,000 60,000 Tandem -axle Dump Truck STRT 12 3 95,668 95,668 Pneumatic roller STRT 14 3 40,575 40,575 Fleet - Heavy > S75K Total 838,000 376,249 367,330 40,575 1,622,154 Fleet - Small Fleet < S75K Cemetery mower CEMT001 4 25,504 25,504 1/2 ton work truck ENGR 007 3 28,644 28,644 1/2 ton work truck ENGR 002 3 29,504 29,504 Replace SUV ENGR 003 3 26,663 26,663 New Command Vechicle FD -1703 3 38,000 38,000 Rescue 8 - 1 ton truck FD -1901 3 40,000 40,000 Rescue 8 - slide -in skid unit FD -1902 3 12,000 72,000 New Minivan /T_1501 4 24,586 24,586 1/2 Ton 42 pickup PARK -1604 3 27,000 27,000 Purchase used Bobcat MT55 PARK -1605 3 18,000 18,000 Ford F550 PARK -1606 3 45,000 45,000 John Deere tractor 4710 4x4 PARK -1702 3 42,314 42,314 Source Project# Priority 2016 2017 2018 2019 2020 Total 1/2 ton 42 flatbed PARK -1703 4 29,000 29,000 1/2 ton 44 pickup PARK -1704 4 39,000 39,000 F350 plow truck & blade PARK -1801 4 40,000 40,000 1/2 Ton 4X2 pickup PARK -1802 4 27,000 27,000 1 -ton 4x2w/flat dump PARK -1803 4 46,000 46,000 1/2 ton 42 pickup PARK -1804 4 29,500 29,500 1/2 Ton 4X4 Pickup PARK -1901 4 27,000 27,000 1/2 Ton 4X2 Pickup PARK -1902 4 27,000 27,000 3/4 -ton 44 pickup PARK -1903 4 38,500 38,500 Skid steer loader S250 used PARK -2001 4 42,000 42,000 John Deere mower 12 wide PARK -2002 4 73,000 73,000 Squad car #2 replacement PD -1401 2 40,314 40,314 Squad car #6 replacement PD -1402 2 40,314 40,314 Squad Car #3 replacement PD -1501 2 41,524 41,524 Squad Car#7 replacement PD -1502 2 41,524 41,524 Squad car #5 replacement PD -1601 2 38,000 42,769 80,769 Squad car #8 replacement PD -1602 2 39,140 39,140 Replace Minivan PD -1703 4 19,657 19,657 New Chief vehicle PD -1902 4 24,500 24,500 New 3/4 ton 44 crew cab pickup PD -1903 4 24,500 24,500 SUV, Suburban 44 PD -2001 4 43,500 43,500 Brush chipper STRT04 4 31,297 31,297 1 -ton 44 truck w/ snowplow STRT08 3 45,895 45,895 Tractor w/ 12' mower STRT 10 3 35,453 35,453 1 -Ton flatbed truck STRT 11 4 47,271 47,271 1/2 Ton 44 pickup STRT 13 3 31,300 31,300 Fleet - Small Fleet < S75K Total 139,000 280,638 298,527 359,272 284,736 1,362,173 G. O. Improvement Bonds TH 15/Main St Reconstruction New Const#3 2 800,000 800,000 Bluff St/Northwoods trail New const 04 4 344,500 344,500 Roberts St/Rd SW (McDonald to School) Partial 01 3 712,745 712,745 School Rd SW (Roberts -Hwy 7) Partial 02 3 65,400 65,400 Clinton Ave SW (Harrington -Merrill) Partial 03 3 128,450 128,450 Merrill St SW (SGR-Clinton) Partial 04 3 143,015 143,015 Neal Ave SW (Keith -Sunset) Partial 05 3 135,865 135,865 Dale St SW (SGR-Roberts) Partial 06 3 351,205 351,205 Pavement Management Program PMP 2 310,000 310,000 310,000 310,000 310,000 71550,000 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 519,015 519,015 Madson (Dale -Lynn) Reclaim 02 3 360,000 360,000 Church St SW Reclaim 03 3 135,000 135,000 West Shore Dr SW Reclaim 04 3 346,950 346,950 Church St SW (SGR-Linden) Reclaim 05 3 172,690 172,690 Clinton Ave SW (Merrill -Lynn) Reclaim 06 3 86,295 86,295 Harrington St SW (SGR-Linden) Reclaim 07 3 172,975 172,975 Merrill St SW (Clinton -Linden) Reclaim 08 3 87,955 87,955 Neal Ave SW (Dale -Keith) Reclaim 09 3 63,025 63,025 Sunset St SW (SGR-Linden) Reclaim 10 3 178,955 178,955 Hassan St SE/NE (5th Av S to 1st Av N) Reclaim 11 3 600,639 600,639 Roberts Rd SW (School -Dale) Reclaim 12 3 540,865 540,865 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 3 385,000 385,000 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 3 565,000 565,000 McDonald Dr SW (Lakewood - School) Reclaim 15 3 421,200 421,200 Northwoods, Spruce, 11th Ave NE Reclaim 16 3 588,810 588,810 Source Project# Priority 2nd Ave SE Bridge Recon 01 3 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 G. O. Improvement Bonds Total 500,000 940,000 4,000 General Fund High Pressure Rescue Tools FD -1601 1 Replace/Add Door Security Systems /T 1601 3 Large Format Printer - Scanner lT 1602 2 Generator City Center lT 1707 Virtual Server Refresh /T 1807 General Fund Total 1,665,000 3,400,000 5,065,000 General Fund (Perpetual Care Fund) Cemetery Fencing/Roadway CEMT 01 3 General Fund (Perpetual Care Fund) Total 27,583 20,000 Grants - Federal T -Hangar Site Preparation AIRP 01 3 Roberts St/Rd SW (McDonald to School) Partial 01 3 School Rd SW (Roberts -Hwy 7) Partial 02 3 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 Grants - Federal Total (Grants - Other High Pressure Rescue Tools FD -1601 1 Bluff St/Northwoods trail New const 04 Grants - Other Total (Grants - State T -Hangar Construction AIRP 02 3 TH 15/Main St Reconstruction New Const#3 2 2nd Ave SE Bridge Recon 01 3 Grants - State Total HATS Fund (City only) HATS Facility Forklift HATS 001 3 HATS Fund (City only) Total Liquor Fund Security Camera System Update LIQ -1601 3 Liquor Fund Total Municipal State Aid 2016 2017 2018 2019 2020 Total 284,500 284,500 78,280 78,280 2,101,950 1,629,010 2,282,740 1,761,324 2,043,310 9,818,334 12,000 72,000 40,000 40,000 16,000 16,000 4 30,000 30,000 4 18,000 18,000 68,000 30,000 18,000 116,000 10,000 10,000 10,000 10,000 10,000 50,000 10,000 10,000 10,000 10,000 10,000 50,000 4 240,000 50,000 150,000 500,000 240,000 50,000 150,000 500,000 440,000 500,000 940,000 4,000 200,000 4,000 200,000 4,000 200,000 204,000 1,000,000 665,000 3,400,000 11000,000 3,400,000 665,000 1,665,000 3,400,000 5,065,000 27,583 27,583 27,583 27,583 20,000 20,000 20,000 20,000 Source Project# Priority TH 15/Main St Reconstruction New Const#3 2 School Rd SW (Roberts -Hwy 7) Partial 02 3 Dale St SW (SGR-Roberts) Partial 06 3 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 2nd Ave SE Bridge Recon 01 3 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 Municipal State Aid Total Pool Project - Capital Projects Fund PoolNVaterpark improvements PR -1601 2 Pool Project - Capital Projects Fund Total Pool Project - Community Improveme PoolNVaterpark improvements PR -1601 2 Pool Project - Community Improvement Fund Total Pool Project - Facilities dollars PoolNVaterpark improvements PR -1601 2 Pool Project - Facilities dollars Total Pool Project - General Fund Reserves PoolNVaterpark improvements PR -1601 2 Pool Project - General Fund Reserves Total (Pool Project - Hospital funds PoolNVaterpark improvements PR -1601 2 Pool Project - Hospital funds Total Refuse Fund Turner- Face Replacement COMP 1803 3 Skidsteer Loader REFS -1502 3 48,578 ECS Control System Upgrade REFS -1504 3 62,100 Tipping Building Tin replacement REFS -1505 2 50,000 Stacking Conveyor REFS -1601 3 45,000 Maintenance Shop Upgrades REFS -1605 4 62,500 Leaf Vacuum REFS -1701 3 Office Building Upgrades REFS -1702 4 Airlift Separator for plastics REFS -1703 3 Truck, TA w/hooklift REFS -1801 3 Walking Floor Trailer REFS -1901 3 Refuse Fund Total (Rural Fire Dept Fund 2016 2017 2018 2019 2020 Total 1,000,000 71000,000 700,000 700,000 600,000 600,000 400,000 400,000 200,000 200,000 500,000 500,000 12,500 700,000 600,000 1,100,000 1,000,000 3,400,000 48,578 800,000 800,000 800,000 800,000 45,000 1,150,000 1,150, 000 45,374 1,150,000 11150,000 700,000 50,000 700,000 700,000 85,000 700,000 450,000 550,000 71000,000 450,000 550,000 11000,000 1,350,000 1,350,000 1,350,000 1,350,000 12,500 72,500 48,578 62,100 50,000 45,000 62,500 45,374 45,374 50,000 50,000 50,000 50,000 85,000 85,000 91,500 91,500 268,178 145,374 97,500 91,500 602,552 Source Project# Priority 2016 High Pressure Rescue Tools FD -1601 1 12,000 New Engine/Heavy Rescue FD -1701 3 215,000 Rescue 8 - 1 ton truck FD -1901 3 School Rd SW (Roberts -Hwy 7) Rescue 8 - slide -in skid unit FD -1902 3 510,000 Rural Fire Dept Fund Total Partial 03 Clinton Ave SW (Harrington -Merrill) 227,000 3 3 Neal Ave SW (Keith -Sunset) 72,000 3 Sale or Trade in of Equipment Police Pistol Replacement PD -1605 2 7,000 Sale or Trade in of Equipment Total 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Neal Ave SW (Keith -Sunset) 7,000 Special Assessments 2017 2018 2019 2020 Total 72, 000 215,000 40,000 40,000 12,000 72,000 52,000 TH 15/Main St Reconstruction New Const#3 2 Storm Water Utility Fund TH 15/Main St Reconstruction New Const#3 200,000 Roberts St/Rd SW (McDonald to School) Partial 01 3 SC Trunk Storm (local storm sewer) 410,000 3 Roberts St/Rd SW (McDonald to School) School Rd SW (Roberts -Hwy 7) Partial 02 3 Partial 02 510,000 Clinton Ave SW (Harrington -Merrill) Partial 03 Clinton Ave SW (Harrington -Merrill) Partial 03 3 3 Neal Ave SW (Keith -Sunset) 72,000 3 Merrill St SW (SGR-Clinton) Partial 04 3 Pavement Management Program PMP 79,500 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Neal Ave SW (Keith -Sunset) Partial 05 3 Reclaim 02 3 20,000 76,000 Dale St SW (SGR-Roberts) Partial 06 3 500,000 Pavement Management Program PMP 2 150,000 150,000 150,000 150,000 150,000 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 344,000 Madson (Dale -Lynn) Reclaim 02 3 250,000 Church St SW Reclaim 03 3 83,000 West Shore Dr SW Reclaim 04 3 185,000 Church St SW (SGR-Linden) Reclaim 05 3 93,000 Clinton Ave SW (Merrill -Lynn) Reclaim 06 3 46,500 Harrington St SW (SGR-Linden) Reclaim 07 3 93,000 Merrill St SW (Clinton -Linden) Reclaim 08 3 47,000 Neal Ave SW (Dale -Keith) Reclaim 09 3 33,500 Sunset St SW (SGR-Linden) Reclaim 10 3 96,000 Hassan St SE/NE (5th Av S to 1st Av N) Reclaim 11 3 268,131 Roberts Rd SW (School -Dale) Reclaim 12 3 288,585 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 3 200,000 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 3 285,000 McDonald Dr SW (Lakewood - School) Reclaim 15 3 225,000 Northwoods, Spruce, 11th Ave NE Reclaim 16 3 310,000 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 600,000 279,000 7,000 7,000 200,000 410,000 510,000 72,000 79,500 76,000 500,000 750,000 344,000 250,000 83,000 185,000 93,000 46,500 93,000 47,000 33,500 96,000 268,131 288,585 200,000 285,000 225,000 310,000 600,000 Special Assessments Total 1,153,000 1,358,585 1,130,500 1,743,131 660,000 6,045,216 100,000 100,000 Storm Water Utility Fund TH 15/Main St Reconstruction New Const#3 2 South Central Trunk Storm (Pond & Ballfelds) Newconst 07 3 SC Trunk Storm (local storm sewer) New const 02 3 Roberts St/Rd SW (McDonald to School) Partial 01 3 School Rd SW (Roberts -Hwy 7) Partial 02 3 Clinton Ave SW (Harrington -Merrill) Partial 03 3 Merrill St SW (SGR-Clinton) Partial 04 3 Neal Ave SW (Keith -Sunset) Partial 05 3 Dale St SW (SGR-Roberts) Partial 06 3 Pavement Management Program PMP 2 10,000 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 Madson (Dale -Lynn) Reclaim 02 3 20,000 100,000 100,000 968,000 968,000 726,000 726,000 50,000 50,000 60,000 60,000 12,500 72,500 13,900 13,900 13,500 13,500 45,000 45,000 10,000 10,000 10,000 10,000 50,000 15,000 15,000 20,000 Source Project# Priority 2016 2017 2018 2019 2020 Total Church St SW Reclaim 03 3 10,000 10,000 West Shore Dr SW Reclaim 04 3 15,000 15,000 Church St SW (SGR-Linden) Reclaim 05 3 14,200 14,200 Clinton Ave SW (Merrill -Lynn) Reclaim 06 3 7,100 7,100 Harrington St SW (SGR-Linden) Reclaim 07 3 14,500 14,500 Merrill St SW (Clinton -Linden) Reclaim 08 3 7,200 7,200 Neal Ave SW (Dale -Keith) Reclaim 09 3 5,130 5,130 Sunset St SW (SGR-Linden) Reclaim 10 3 15,000 15,000 Hassan St SE/NE (5th Av S to 1st Av N) Reclaim 11 3 5,000 5,000 Roberts Rd SW (School -Dale) Reclaim 12 3 28,500 28,500 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 3 13,000 13,000 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 3 20,000 20,000 McDonald Dr SW (Lakewood - School) Reclaim 15 3 24,000 24,000 Northwoods, Spruce, 11th Ave NE Reclaim 16 3 31,000 31,000 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 80,000 80,000 Leaf Vacuum STWT 001 3 98,346 98,346 Mechanical Street Sweeper STWT002 3 175,579 175,579 Storm Sewer System Repairs STWT01 3 20,000 20,000 20,000 20,000 20,000 100,000 Storm Water Utility Fund Total 108,000 1,136,500 972,376 359,579 161,000 2,737,455 Wastewater Fund Replace/Add Door Security Systems //=7601 3 13,000 13,000 TH 15/Main St Reconstruction New Const#3 2 650,000 650,000 Roberts St/Rd SW (McDonald to School) Partial 01 3 75,000 75,000 School Rd SW (Roberts -Hwy 7) Partial 02 3 120,000 120,000 Clinton Ave SW (Harrington -Merrill) Partial 03 3 12,500 72,500 Merrill St SW (SGR-Clinton) Partial 04 3 13,850 13,850 Neal Ave SW (Keith -Sunset) Partial 05 3 13,250 13,250 Dale St SW (SGR-Roberts) Partial 06 3 86,000 86,000 Pavement Management Program PMP 2 15,000 15,000 15,000 15,000 15,000 75,000 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 3 100,000 100,000 Madson (Dale -Lynn) Reclaim 02 3 60,000 60,000 Church St SW Reclaim 03 3 11,000 11,000 West Shore Dr SW Reclaim 04 3 35,000 35,000 Church St SW (SGR-Linden) Reclaim 05 3 14,150 14,150 Clinton Ave SW (Merrill -Lynn) Reclaim 06 3 7,100 7,100 Harrington St SW (SGR-Linden) Reclaim 07 3 14,250 14,250 Merrill St SW (Clinton -Linden) Reclaim 08 3 7,150 7,150 Neal Ave SW (Dale -Keith) Reclaim 09 3 5,135 5,135 Sunset St SW (SGR-Linden) Reclaim 10 3 14,500 14,500 Hassan St SE/NE (5th Av S to 1st Av N) Reclaim 11 3 10,000 10,000 Roberts Rd SW (School -Dale) Reclaim 12 3 52,000 52,000 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 3 26,000 26,000 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 3 40,000 40,000 McDonald Dr SW (Lakewood - School) Reclaim 15 3 40,000 40,000 Northwoods, Spruce, 11th Ave NE Reclaim 16 3 56,000 56,000 Century Ave SE (Hwy 15 -Jefferson) Recon 02 3 130,000 130,000 Pavement repairs & maintenance W/WW 07 3 13,750 13,750 13,750 41,250 Pumps & Generators WWTF001 2 15,000 31,827 18,008 64,835 Minivan WWTF002 3 22,000 22,000 Toolcat loader WWTF003 3 51,000 51,000 Tractor Mower WWTF 004 1 19,123 19,123 1 Jon truck w/plow WWTF005 2 38,267 38,267 Utility vehicle WWTF006 4 10,692 10,692 Source Project# Priority 2016 2017 2018 2019 2020 Total Utility vehicle Work truck Harmony Ln Lift Station Boiler Replacement (10) MBR Cassette Replacement Boiler Replacement (90) Grit Removal System (30) WWTF SCADA Upgrade Biosolids Handling Wastewater Fund Total Water Fund WWTF 007 4 WWTF 008 3 WWTF 07 4 WWTF 02 3 WWTF 03 3 WWTF 04 4 WWTF 05 3 WWTF 06 3 WWTF 07 3 Replace/Add Door Security Systems /T 1601 TH 15/Main St Reconstruction New Const#3 Roberts St/Rd SW (McDonald to School) Partial 01 School Rd SW (Roberts -Hwy 7) Partial 02 Clinton Ave SW (Harrington -Merrill) Partial 03 Merrill St SW (SGR-Clinton) Partial 04 Neal Ave SW (Keith -Sunset) Partial 05 Dale St SW (SGR-Roberts) Partial 06 Pavement Management Program PMP 5th Ave SW/SE (Lynn Rd SW - Ontario St SE) Reclaim 01 Madson (Dale -Lynn) Reclaim 02 Church St SW Reclaim 03 West Shore Dr SW Reclaim 04 Church St SW (SGR-Linden) Reclaim 05 Clinton Ave SW (Merrill -Lynn) Reclaim 06 Harrington St SW (SGR-Linden) Reclaim 07 Merrill St SW (Clinton -Linden) Reclaim 08 Neal Ave SW (Dale -Keith) Reclaim 09 Sunset St SW (SGR-Linden) Reclaim 10 Hassan St SE/NE (5th Av S to 1 st Av N) Reclaim 77 Roberts Rd SW (School -Dale) Reclaim 12 Milwaukee Ave SW (Dale -Dead end) Reclaim 13 Linden Ave SW (Harrington St SW -Main St S) Reclaim 14 McDonald Dr SW (Lakewood - School) Reclaim 15 Northwoods, Spruce, 11th Ave NE Reclaim 16 Century Ave SE (Hwy 15 -Jefferson) Recon 02 Pavement repairs & maintenance W/WW 07 1/2 ton work truck WA TR 001 Water Tower Rehab -Golf Course WA TR 01 Garage roof replacement WA TR 02 Water Meter Replacement Program WA TR 03 WATR SCADA Upgrade WA TR 04 Roof & building repairs WA TR 05 Well Replacement WA TR 06 10,692 10,692 31,300 31,300 40,000 40,000 70,000 70,000 250,000 250,000 70,000 70,000 225,000 225,000 100,000 100,000 500,000 500,000 411,750 293,827 556,008 697,409 1,266,050 3,225,044 3 13,000 13,000 2 650,000 650,000 3 75,000 75,000 3 120,000 120,000 3 12,500 72,500 3 13,850 13,850 3 13,250 13,250 3 86,000 86,000 2 15,000 15,000 15,000 15,000 15,000 75,000 3 100,000 100,000 3 60,000 60,000 3 11,000 11,000 3 35,000 35,000 3 14,150 14,150 3 7,100 7,100 3 14,250 14,250 3 7,150 7,150 3 5,135 5,135 3 14,500 14,500 3 10,000 10,000 3 52,000 52,000 3 26,000 26,000 3 40,000 40,000 3 40,000 40,000 3 56,000 56,000 3 130,000 130,000 3 13,750 13,750 13,750 41,250 3 28,644 28,644 3 600,000 600,000 3 10,000 10,000 3 600,000 600,000 3 100,000 100,000 3 20,000 20,000 3 350,000 350,000 Water Fund Total 813,750 900,644 336,885 294,750 1,084,750 3,430,779 GRAND TOTAL 9,205,628 11,646,410 9,258,263 8,021,295 11,855,421 49,987,017 HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: Consideration for Approval of City of Hutchinson Complete Streets Policy Department: PW/Eng LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Kent Exner Agenda Item Type: Presenter: Kent Exner Reviewed by Staff ❑ New Business Time Requested (Minutes): 10 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: As mentioned at a past City Council meeting, City staff has been working with staff from the Mid-Minnesota Development Commission (MMDC) to develop a Complete Streets Policy. Please note that the development of this policy was originally identified and initiated during the preparation of the City's 2012 Transportation Plan and further encouraged through the recent Bicycle-Friendly Community designation efforts. At this point, the City's Resource Allocation Committee has reviewed the draft policy and associated Complete Streets Priority Corridors drawing (see attachments) and voiced approval of these documents. Also, the City's Pedestrian & Bicycle Committee was allowed the opportunity to provide input, and their feedback was accounted for within the final draft. In regards to MMDC's involvement, City staff would like to thank their staff for all the guidance and input that was provided which came at no cost to the City. At the City Council meeting, City staff will provide a brief overview of this policy and be available for any questions or clarifications. BOARD ACTION REQUESTED: Approval of City of Hutchinson Complete Streets Policy Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: $ 0.00 Total City Cost: $ 0.00 Funding Source: Remaining Cost: $ 0.00 Funding Source: CITY OF HUTCHINSON COMPLETE STREETS POLICY December 10, 2015 A. DEFINITION "Complete Streets" are streets and transportation corridors that are designed and operated to enable safe access for all users, including pedestrians, bicyclists, motorists and public transportation users of various ages and abilities. Safe access includes user ability to move along or across designated transportation corridors. B. PURPOSE AND BACKGROUND A Complete Streets Policy seeks to provide user accessible streets while taking into account appropriate land use and context of the street. Users accounted for may include pedestrians, bicyclists, transit riders, and motorists. This Policy is written for City of Hutchinson elected officials and staff to use in an interdisciplinary approach to designing and constructing appropriate transportation projects, incorporating the needs of all users into the project. McLeod County and the Minnesota Department of Transportation will have access to the Policy to reference and utilize when designing road projects under their jurisdiction within in the City of Hutchinson. The Complete Streets concept is an initiative to design, build, and reconstruct roads that adequately accommodate intended users of the corridor. "Intended users" may include not only motorists, but also pedestrians, bicyclists, users of mass transit, people with disabilities, the elderly and the young, freight providers, emergency responders, and adjacent property owners. This concept provides guidance for appropriate accommodation(s) to be made so that all modes of transportation may function safely and independently in current and future conditions. This Complete Streets Policy aims to fit local community needs and be used to direct future transportation planning. Such a policy should incorporate community values regarding historic and natural resources, environmental, aesthetic, and scenic concerns, as well as safety and mobility concerns. The Policy seeks to integrate a multi -modal evaluation into best management strategies for land use and transportation for the City's transportation corridors. Because much of the City of Hutchinson's street infrastructure was developed during a time in which the personal automobile dominated transportation planning practices and policies, the City is highly auto -orientated and some areas lack adequate connections to existing amenities and multi -modal transportation corridors. As a response to trends showing greater community support of and desire for multi -modal transportation access, the City has made an effort to provide a network of multi -use trails, sidewalks, and bicycle friendly routes throughout the community. This includes provisions for pedestrians and bicyclists in Hutchinson's recent Transportation Plan update (2012). The City plans to continue this trend of increasing community access to multi -modal forms of transportation. C. POLICY BENEFITS There are many benefits to the City adopting and implementing a Complete Streets Policy. Some of the key benefits are as follows: 1. Safety. A Complete Streets Policy recognizes the safety risks posed to road users of multi -modal transportation corridors and seeks to address these issues by providing adequate travelways for intended users to lessen opportunities for accidents and increase users' sense to safety. 2. Providing options. A Complete Streets Policy seeks to accommodate the approximately 40% of Minnesotans, many of whom live in this community, who do not drive either because they are too young, too old, cannot afford a car, have a disability, or choose not to. 3. Health. Increasing access to alternative means of travel, especially biking and walking, will help to encourage greater use of these forms of travel. Increased levels of walking and biking may help reduce obesity rates and improve overall health of individuals. With more community members becoming more physically active through walking and biking there is the possibility of improving overall community health including lower obesity rates while reducing health care costs. 4. Community and economic development. Studies have shown that homes in neighborhoods with increased access to walkable corridors are valued higher and are more desirable than similar homes in more motor -centric neighborhoods. This can be seen in "walkability scores" that are popular measures of home value with some major real estate agencies. Making infrastructure improvements will boost these scores and perceptions of neighborhoods and may help to attract highly trained professional workers to the community and local industries. Additionally, businesses in areas with more forms of accessible transportation attract more customers. 5. Cost effectiveness. Complete Streets aims to design improvement projects with all users in mind from the beginning. This ensures that projects are built with pedestrians, bicyclists, and transit riders in mind the first time, rather than retrofitted after a tragedy has occurred and when costs will most likely be much greater. Also, including amenities for non -motorists from the beginning of a design project, rather than mid -way or near the end of a project, may reduce the time and costs related to engineering design. 2 6. Environment. If building better alternative transportation infrastructure means more community members choose travel by those alternatives rather than by auto, the City may see reductions in air pollution as a result. Also, reducing the size of paved areas and providing additional green space amenities that often accompany walking and biking corridors reduces impervious areas and lessens their negative affect on storm water quantity and quality. 7. Green Steps Cities program. An integral part of the Green Steps Cities Program that the City of Hutchinson has implemented is the adoption of a Complete Streets Policy. D. POLICY The Complete Streets Policy of the City of Hutchinson is developed to provide guidance for its residents, decision makers, planners, and designers. The Policy ensures the examination of new reconstruction and major rehabilitation projects to look at ways of cost effectively improving upon facility and amenity usability and safety for all modes of transportation. These considerations shall take place from the very start of planning and design work of appropriate projects. I. VISION The City of Hutchinson seeks to promote the basic concept that transportation corridors will be designed and operated to be safe, reliable, efficient, integrated, connected, and accessible to all intended transportation users, whether they are pedestrians, bicyclists, transit users, or vehicular motorists. Hutchinson's transportation projects will be designed and enhanced to provide safe mobility and support livability and economic development goals in a cost effective and balanced manner. II. ALL MODES, PURPOSES AND USERS The City of Hutchinson's transportation system will work to meet the needs of the users of various modes of transportation. The Policy shall also account for the needs of adjacent land owners. This policy recognizes that different users of the transportation system have different needs. Differences include age, socio-economic status, physical ability, employment, and skill level. While it is likely impossible to consider and implement procedures to address the specific needs of all users, this policy recognizes the importance of planning and designing transportation systems for a range of modes, purposes, and users. III. CONNECTIVITY The City's Complete Streets Policy aim is to balance the needs of different users in an equitable manner by creating a network of interconnected transportation systems to allow for easy and safe access to many potential destinations within the City. IV. JURISDICTION The State of Minnesota Department of Transportation and Department of Natural Resources, as well as McLeod County have jurisdiction over a number of roadways and corridors within the City of Hutchinson. The City will continue to work closely and foster strong relationships with these jurisdictions while remembering that this policy applies only to the transportation systems under its jurisdiction. The City of Hutchinson will promote and encourage the state and county to also follow this Complete Streets Policy when working on projects within the City. V. PHASES Because the City is fully developed with transportation and land use systems already in place, the existing framework may limit the extent to which Complete Streets can be implemented. Constructing a Complete Streets network will focus on new construction, reconstruction, and major rehabilitation projects. In the beginning stages of such major transportation projects, the City shall take into consideration the Complete Streets Policy in examining a wide variety of improvements and amenities that may serve different users and include many modes. While smaller scale projects do not afford as many possibilities to inject improvements into their plans and execution, such projects will likely provide ample opportunity to make small changes to infrastructure that may increase user access and safety. Minor rehabilitation work, repairs, and major maintenance projects as well as operations work will be strongly encouraged to consider implementation of Complete Streets policies. Such improvements could reduce costs and tragedy down the line if such repairs are mandated after an accident VI. SCOPE OF APPLICABILITY The Complete Streets Policy will be examined as part of all city owned transportation projects. We will also encourage the owners and operators of private transportation projects to consult the Complete Streets Policy when constructing, reconstructing, or otherwise servicing those projects. This is in a hope to create safer, more accessible streets throughout the entire City. For a visual guide to the scope of applicability of the Policy, please reference Figure 1: "Complete Streets Priority Corridors" map. This map identifies roadways where Complete Streets implementation will be a focus. It also contains information about which streets within Hutchinson's borders are outside of the City's jurisdiction. This map is designed to be adaptable to circumstances as they occur. It is intended to be periodically updated by the City Engineer. VII. EXCEPTIONS AND FLEXIBILITY 4 While Complete Streets intends to make accommodations for all modes and users of the transportation network, it is acknowledged that it is not always possible to make such accommodations. While the City will follow this policy, it is important to allow for exceptions and flexibility. Exceptions are allowed in the following situations: 1. A project involves only ordinary maintenance activities designed to keep assets in serviceable condition, such as mowing, cleaning, sweeping, spot repair, concrete joint repair, or pothole filling, or when interim measures are implemented on temporary detour or haul routes. 2. The project involves a roadway that bicyclists and/or pedestrians are prohibited by law, or it is determined that a project will create relatively high safety risks. When such a case occurs, greater effort shall be made to accommodate those specified users elsewhere, including on roadways that parallel or otherwise intersect with the affected roadway. 3. It is determined that there is insufficient space to safely accommodate new facilities and a parallel or nearby facility provides a reasonable level of similar accessibility to destinations. 4. The City Engineer issues a documented exception concluding a project due to the excessive and disproportionate cost of establishing a Complete Streets enhancement as part of a project in relation to the anticipated number of users. There is documented absence of current or future need. 5. The City Engineer determines that the construction is not practically feasible or cost effective because of unforeseen circumstances or significant or adverse environmental impacts to streams, floodplains, remnants of native vegetation, wetlands, steep slopes, historic resources or other critical areas, or due to impacts on neighboring land uses, including impact from right of way acquisition. The City seeks to address project -level barriers to Complete Streets implementation in ways that still achieve an environment that is supportive to all intended users. E. DESIGN When designing transportation projects in Hutchinson, the City will utilize the wide variety of design resources available, including the following: ➢ American Association of State Highway Officials (AASHTO) ➢ Minnesota Department of Transportation ➢ Municipal State Aid Rules—Chapter 8820 ➢ Institute of Transportation Engineers ➢ American with Disabilities Act ➢ National Complete Streets Coalition ➢ Safe Routes to School ➢ Public Right -of -Way Accessibility Guidelines. The City will generally follow accepted or adopted design standards from the sources listed above, but will also consider innovative or non-traditional design options to fulfill this policy as long as a comparable level of safety for users is achieved. In implementing Complete Streets, current related city planning documents will be reviewed for consistency. The City will either adhere to its Comprehensive Plan, including the Bicycle and Pedestrian Plan, or produce written documentation of why, in particular cases, the plan cannot be followed. Additionally, the City's policies regarding best practices for stormwater and forestry management will be adhered to regarding planning for transportation corridors. There are many design options and tools available for the City to utilize when implementing Complete Streets. Each has their own unique set of benefits and disadvantages. A Complete Streets design may include, but is not limited to the following examples: ➢ Sidewalks ➢ Multi -use trails ➢ Bike lanes, wide paved shoulders, or separated bicycle paths ➢ Comfortable and accessible public transportation stops ➢ Frequent and safe crossing opportunities ➢ Median islands ➢ Curb extensions/bump outs ➢ Narrower travel lanes/road diets ➢ Roundabouts ➢ Traffic calming improvements ➢ Roadways crossing improvements and systems ➢ Improvements to create safer and more comfortable pedestrian spaces including buffer space, pedestrian -scaled lighting, street furniture, refuge islands, landscaping and public art ➢ Bicycle parking facilities at public places ➢ Wayfinding signage ➢ Environmental improvements such as stormwater management, planting trees, and adding pervious and green space. 11 This policy agrees with Minnesota Complete Streets legislation that states, "Complete Streets should be designated in a manner that is sensitive to the local context and recognizes that the needs vary in urban, suburban, and rural settings." This is true in Hutchinson's neighborhoods. The City may choose to administer Complete Streets Policy differently in residential, industrial, commercial, and mixed-use neighborhoods. Context sensitivity needs to be considered alongside network connectivity, flexibility, innovation, and unique needs of various users. F. PERFORMANCE MEASURES This Policy encourages the regular gauging and reporting of implementing Complete Streets through regular monitoring by the City Engineer. On a more occasional basis, policy performance may be measured by determining if there is an increased number of persons walking, bicycling, or using transit. G. FINANCING The City faces a tough job of maintaining and replacing its aging infrastructure at a level that is affordable to the citizens of Hutchinson. This challenge does not mean the City cannot take a unique opportunity to effectively and efficiently alter the City's landscape and system of networks that Complete Streets represents. Improving the City's transportation system for all users must be balanced with the responsible use of taxpayer's dollars. While the inclusion of pedestrian, bicycle, transit, and other improvements adds to the expense of capital improvement projects, the benefits of these additional improvements must be also taken into consideration when planning projects. Some Complete Streets implementation steps can show financial savings over the long term in addition to other benefits that are more difficult to monetize. Community benefits include increased environmental and personal health and safety, as well as community and economic development. The benefits are explored in depth in section C. POLICY BENEFITS. H. IMPLEMENTATION Complete Streets may be achieved through single projects or incrementally through a series of smaller improvements or maintenance activities over time. This policy must work together with the City's Bicycle and Pedestrian Plan, Downtown Plans, and Capital Improvements Plan. Care must be given that implementation steps fit under the City's overall Comprehensive Plan concept. The City of Hutchinson may develop implementation strategies that may include evaluating and revising manuals and practices, developing and adopting network plans, identifying goals and targets, and tracking measures such as safety and modal shifts to gauge success. 7 The Complete Streets Policy will become effective upon the approval of the City Council and may be implemented through the following practices: 1. City street construction, reconstruction projects, and major rehabilitation projects shall be reviewed by the City Engineer to determine appropriate level of Complete Streets implementation. Appropriate changes will be made to the City's Project Development Process, which ensures Complete Streets improvements are considered at the very beginning of the infrastructure planning process. 2. Developing new design policies and guides for Complete Streets implementation. The City Code may be amended to provide guidance for proper planning and implementation of the Complete Streets Policy. 3. Seeking out and apply for grants that can be used to implement this Policy. 4. Implementing a review of feasible funding sources and adopt revisions to the Capital Improvement Program as necessary and appropriate. 5. Working with McLeod County and the State of Minnesota to encourage incorporation of the City's Complete Streets Policy into transportation projects under their jurisdiction. 6. Updating the City's Comprehensive Plan to include the Complete Streets Policy. 7. Educating involved staff as well as appropriate Committee members and the City Council about best practices and cost-effective measures to design and construct Complete Streets. The City will consider offering workshops and other training opportunities for their engineering and planning staff. 8. Instituting a means to measure performance and success of the Complete Streets Policy. I. ADOPTION This Complete Streets Policy was adopted by City Council Resolution on the of .2015. Ej COMPLETE STREETS PRIORITY CORRIDORS CITY PRIORITY CORRIDORS NON -CITY STATE & COUNTY HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: City Staff Involvement in the Development of the Dakota Rail Trail Master Plan Department: PW/Eng LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Kent Exner Agenda Item Type: Presenter: Kent Exner Reviewed by Staff ❑ New Business Time Requested (Minutes): 5 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: As discussed at several past Resource Allocation Committee meetings, City staff has recently started to review the potential of preparing a Dakota Rail Trail Master Plan (from the Carver/McLeod County boundary into the City of Hutchinson) without having to compensate a consulting firm to deliver this document. This effort is necessary to satisfy requirements of the Greater Minnesota Regional Parks & Trails Commission and to allow public agencies to apply for grants from the Legacy Parks and Trails Fund. At their December 1st meeting, the McLeod County Board of Commissioners approved a motion 'to proceed with development of a Master Plan for the Dakota Trail in McLeod County to be designated as a regional trail'. Based on discussions with County representatives, it is recommended that the City Council formally authorize the involvement of City staff (Engineering, Planning, Parks, etc.) in the development of a Dakota Rail Trail Master Plan. At this point, City staff believes that this effort will be fairly manageable and straight-forward based on past planning efforts for this corridor. BOARD ACTION REQUESTED: Approval of City Staff Involvement in the Development of the Dakota Rail Trail Master Plan Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: $ 0.00 Total City Cost: $ 0.00 Funding Source: Remaining Cost: $ 0.00 Funding Source: HRA HUTCHINSON HOUSING AND REDEVELOPMENT AUTHORITY Regular Board Meeting Tuesday, November 17, 2015, 7:00 AM Minutes I. CALL TO ORDER: Chairman LaVonne Hansen called the meeting to order. Members Present: Gary Forcier, LouAnn Holmquist and Steve Jensen. Staff Present: Jean Ward and Judy Flemming. 2. CONSIDERATION OF MINUTES OF THE REGULAR BOARD MEETING ON OCTOBER 20, 2015 Gary Forcier moved to approve the Minutes of the regular board meeting as written. LouAnn Holmquist seconded and the motion carried unanimously. 3. FINANCIAL REPORTS a. Steve Jensen moved to approve the City Center General Fund payments of $47,109.49 for checks 8703 to 8712. LouAnn Holmquist seconded and the motion carried unanimously. b. LouAnn Holmquist moved to approve the City Center October 31, 2015 Financial Reports. Steve Jensen seconded and the motion carried unanimously. c. Steve Jensen moved to approve the Park Towers operating account payments of $45,182.14 for checks 13410 to 13440 and approval of Park Towers Security Account payments of $1702.19 for checks 1528 to 1531. LouAnn Holmquist seconded and the motion carried unanimously. d. Steve Jensen moved to approve the September 2015 Park Towers financial statements. LouAnn Holmquist seconded and the motion carried unanimously. 4. PARK TOWERS UPDATE a. Occupancy Report: Currently full. b. Jean Ward gave the Board an update on the Elevator Project that started November 2, 2015. c. Fire Alarm Panel Replacement: • Friday, November 13th, a toilet overflowed and ruined the fire alarm panel. Jean and Lord had to be on fire watch at night over the weekend. • Gary Forcier moved to authorize Jean Ward to accept a bid up to $50,000 for the cost to replace the fire alarm panel. LouAnn Holmquist seconded and the motion carried unanimously. d. Steve Jensen moved to approve Resolution #2015-17 Deleting Items from Depreciation Report. LouAnn Holmquist seconded and the motion carried unanimously. 5. CITY REVOLVING/DEFERRED HOME IMPROVEMENT LOAN PROGRAMS a. FYI Update: One City Revolving Loan project is under construction. Two City Deferred Grant applicants are income eligible and are being inspected. b. LouAnn Holmquist moved to approve revising the approval of the Stone Rehab Loan so that the Revolving SCDP funding (approved at the September 15, 2415 Board meeting) and/or TIF funds can be used for the Stone City Home Improvement Loan Program contingent to the Loan Review Committee's approval. Steve Jensen seconded and the motion carried unanimously. 6. City Downtown Rental Rehab Program Steve Jensen moved to approve SCDP Rental Rehab Loan #2 — Second Avenue Properties contingent to Loan Review Committee's approval. LouAnn Holmquist seconded and the motion carried unanimously. November 17, 2015 Minutes Page 1 of 2 7. CONSIDERATION OF REVISED FEE SCHEDULE Steve Jensen moved to approve the revised fee schedule. LouAnn Holmquist seconded and the motion carried unanimously. 8. 445 ADAMS STREET a. Jean Ward told the Board that she will need to ask for an extension from MHFA for the financing at 445 Adams. Steve Jensen moved to approve lowering the Purchase Price to $139,900. LouAnn Holmquist seconded and the motion carried unanimously. 9. OTHER COMMUNICATIONS a. Mayor Forcier is working on finding a new HRA Board member. 10. ADJOURNMENT Steve Jensen moved to adjourn and LouAnn Holmquist seconded. There being no other business, Chairman LaVonne Hansen declared the meeting adjourned. Recorded by Jean Ward, HRA Executive Director orcier, Secretary/Treasurer November 17, 2015 Minutes Page 2 of 2 HUTCHINSON CITY COUNCIL ci=V�f� Request for Board Action 79 M-W Agenda Item: November 2015 Financial and Investment Reports Department: Finance LICENSE SECTION Meeting Date: 12/22/2015 Application Complete N/A Contact: Andy Reid Agenda Item Type: Presenter: Reviewed by Staff ❑ Governance Time Requested (Minutes): 0 License Contingency N/A Attachments: Yes BACKGROUND/EXPLANATION OF AGENDA ITEM: For Council review, attached are the November Financial Reports for the general fund and enterprise funds. Also attached is the November Investment Report. All funds are seeing a substantial savings in fuel cost this year compared due to the drop in gas price. I am estimating that we will use only 65-70% of our fuel budgets. The mild weather this year is also benefiting departmental budgets with lower utility and snow removal costs. I fully anticipate that each fund will end the year strong and will add to cash reserves with the exception of the Water and Sewer funds. The operations for the Water and Sewer funds are beating projections but the planned capital expenditures in the two funds are impacting cash reserves. The Water fund will show a slight reduction in cash reserves due to the automatic meter reading project completed in 2015. The Sewer fund will have a substantial negative cash flow due to the timing of the solar project grant proceeds. The project costs of $1.51VI have been incurred in 2015 but the grant dollars of $958,000 aren't expected to be received until early 2016. Our 2015 budget assumed the grant proceeds would be received in 2015. We will accrue the grant proceeds and reflect a receivable on the books at year-end so an income statement presentation won't be impacted, only the cash flow. Feel free to contact me with any questions. Thank you. BOARD ACTION REQUESTED: Fiscal Impact: Funding Source: FTE Impact: Budget Change: No Included in current budget: No PROJECT SECTION: Total Project Cost: Total City Cost: Funding Source: Remaining Cost: $ 0.00 Funding Source: REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED AVAILABLE % BDGT YTD BALANCE ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED 1113012014 Fund 100 - General Fund TAXES OTHER TAXES LICENSES & PERMITS INTERGOVERNMENTAL REVENUE CHARGES FOR SERVICES MISCELLANEOUS REVENUES TRANSFERS -IN FINES & FORFEITURES CAPITAL CONTRIBUTIONS TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT TOTAL Expenditures Fund 100 -General Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES EVIOUS YEAR 2014 % BDGT AMENDED BUDGET USED 0.00 2,316,430.84 4,491,446.00 2,175,015.16 51.57 2,295,387.29 4,491,446.00 51.11 29,433.00 228,411.89 257,500.00 29,088.11 88.70 214,810.81 245,000.00 87.68 54,023.15 343,347.65 267,900.00 (75,447.65) 128.16 280,940.20 240,000.00 117.06 7,498.19 1,231,591.59 1,225,766.00 (5,825.59) 100.48 1,137,089.15 1,094,270.00 103.91 115,296.31 1,403,230.29 2,031,070.00 627,839.71 69.09 1,422,114.30 2,045,923.00 69.51 80,522.72 510,986.25 666,225.00 155,238.75 76.70 493,863.26 646,500.00 76.39 0.00 1,153,719.50 2,160,537.00 1,006,817.50 53.40 1,124,241.00 2,066,653.00 54.40 3,753.94 40,415.45 55,000.00 14,584.55 73.48 52,955.11 50,000.00 105.91 0.00 0.00 25,000.00 25,000.00 0.00 0.00 0.00 0.00 290,527.31 7,228,133.46 11,180,444.00 517,287.54 6,659,340.90 7,491,996.00 37,642.95 555,410.46 782,636.00 142,509.09 2,045,273.30 2,310,846.00 32,834.17 269,423.52 498,116.00 0.00 192, 563.50 184, 558.00 0.00 96,850.00 96,850.00 730,273.75 290,527.31 730,273.75 (439,746.44) 9,818,861.68 7,228,133.46 9,818,861.68 (2,590,728.22) 11,365,002.00 11,180,444.00 11,365,002.00 (184,558.00) 3,952,310.54 64.65 832,655.10 88.89 227,225.54 70.97 265,572.70 88.51 228,692.48 54.09 (8,005.50) 104.34 0.00 100.00 1,546,140.32 86.40 3,952,310.54 64.65 1,546,140.32 86.40 2,406,170.22 1,403.75 7,021,401.12 6,217,395.52 697,611.92 2,044,082.51 542,954.90 20,047.52 94,030.00 9,616,122.37 7,021,401.12 9,616,122.37 (2,594,721.25) 10,879,792.00 64.54 7,009,709.00 88.70 781,887.00 89.22 2,262,536.00 90.34 533,068.00 101.85 0.00 100.00 96,000.00 97.95 10,683,200.00 90.01 10,879,792.00 64.54 10,683,200.00 90.01 196,592.00 1,319.85 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 EVIOUS YEAR MONTH YTD BALANCE AMENDED AVAILABLE % BDGT YTD BALANCE 2014 % BDGT ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED 1113012014 AMENDED BUDGET USED Fund 226 - HATS Operation INTERGOVERNMENTAL REVENUE CHARGES FOR SERVICES MISCELLANEOUS REVENUES TRANSFERS -IN TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TOTAL Expenditures Fund 226 - HATS Operation: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 6,208.33 144,929.97 151,500.00 6,570.03 95.66 18,802.50 258,548.13 546,000.00 287,451.87 47.35 0.00 6,157.80 3,250.00 (2,907.80) 189.47 0.00 96,850.00 96,850.00 0.00 100.00 141,042.50 147,070.00 95.90 493,830.12 535,000.00 92.30 32,246.26 3,600.00 895.73 94,030.00 94,030.00 100.00 25,010.83 506,485.90 797,600.00 291,114.10 63.50 761,148.88 779,700.00 97.62 4,500.85 56,218.86 57,898.00 1,679.14 97.10 65,802.33 52,235.00 125.97 44,771.02 267,110.04 546,925.00 279,814.96 48.84 486,652.93 536,825.00 90.65 (5,860.21) 132,053.11 159,700.00 27,646.89 82.69 133,588.18 147,500.00 90.57 0.00 60.00 6,550.00 6,490.00 0.92 25.00 5,100.00 0.49 12,960.00 35,910.00 26,527.00 (9,383.00) 135.37 83,276.78 37,960.00 219.38 491,352.01 306,247.99 61.60 98.68 56,371.66 797,600.00 769,345.22 779,620.00 25,010.83 506,485.90 797,600.00 291,114.10 63.50 761,148.88 779,700.00 97.62 56,371.66 491,352.01 797,600.00 306,247.99 61.60 769,345.22 779,620.00 98.68 (31,360.83) 15,133.89 0.00 (15,133.89) 100.00 (8,196.34) 80.00 10,245.43 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED AVAILABLE % BDGT ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED Fund 601 - Water Fund CHARGES FOR SERVICES MISCELLANEOUS REVENUES LOCAL SALES TAX INVESTMENT EARNINGS SALES TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT DEPRECIATION EXPENSE DEBT SERVICE TOTAL Expenditures Fund 601 -Water Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 2,030.43 49,631.47 50,000.00 6,345.02 40,777.82 84,153.00 48,870.00 496,644.11 725,000.00 0.00 167.58 0.00 189,944.04 2,211,583.24 2,300,000.00 247,189.49 2, 798, 804.22 3,159,153.00 34,140.32 379,960.36 500,766.00 1,459.08 115,472.56 123,250.00 28,255.08 412,068.33 457,724.00 14.63 10,521.14 16,700.00 9,881.50 652,211.30 543,750.00 0.00 0.00 43,145.00 0.00 0.00 1,104,000.00 145,797.00 1,302,686.96 1,312,414.00 219,547.61 2,872,920.65 4,101,749.00 247,189.49 2, 798, 804.22 3,159,153.00 219,547.61 2,872,920.65 4,101,749.00 27,641.88 (74,116.43) (942,596.00) 368.53 99.26 43,375.18 48.46 228,355.89 68.50 (167.58) 100.00 88,416.76 96.16 360,348.78 88.59 120,805.64 75.88 7,777.44 93.69 45,655.67 90.03 6,178.86 63.00 (108,461.30) 119.95 43,145.00 0.00 1,104,000.00 0.00 9,727.04 99.26 1,228,828.35 70.04 360,348.78 88.59 1,228,828.35 70.04 EVIOUS YEAR YTD BALANCE 2014 % BDGT 1113012014 AMENDED BUDGET USED 48,641.07 42,500.00 3,448.10 84,192.00 529,886.12 650,000.00 0.00 0.00 2,164,886.90 2,381,500.00 2,746,862.19 3,158,192.00 347, 961.41 427, 480.00 93,027.88 124,250.00 398,947.28 409,618.00 10,252.51 22,000.00 0.00 250,000.00 0.00 43,145.00 0.00 1,105,500.00 1,043,720.15 1,229,916.00 1,893,909.23 2,746,862.19 1,893,909.23 (868,479.57) 7.86 852,952.96 3,611,909.00 3,158,192.00 3,611,909.00 114.45 4.10 81.52 0.00 90.90 86.98 81.40 74.87 97.39 46.60 0.00 0.00 0.00 84.86 52.44 86.98 52.44 (453,717.00) 187.99 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED AVAILABLE % BDGT ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED Fund 602 - Sewer Fund LICENSES & PERMITS CHARGES FOR SERVICES MISCELLANEOUS REVENUES LOCAL SALES TAX SALES TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT DEPRECIATION EXPENSE DEBT SERVICE TOTAL Expenditures Fund 602 - Sewer Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 0.00 6,100.00 7,000.00 0.00 3,584.08 4,000.00 1,792.35 32,332.61 101,153.00 48,870.00 496,644.12 725,000.00 286,057.67 3,075,152.81 3,203,000.00 336,720.02 3,613,813.62 4,040,153.00 44,906.19 505,473.95 679,626.00 12,469.04 169,545.65 249,300.00 45,512.97 608,373.67 762,511.00 116.22 21,612.65 24,000.00 274,205.41 1,587,529.52 691,250.00 0.00 0.00 43,145.00 0.00 0.00 1,495,000.00 128,996.00 1,508,635.10 1,573,470.00 506,205.83 4,401,170.54 5,518,302.00 336,720.02 3,613,813.62 4,040,153.00 506,205.83 4,401,170.54 5,518,302.00 (169,485.81) (787,356.92) (1,478,149.00) 900.00 87.14 415.92 89.60 68,820.39 31.96 228,355.88 68.50 127,847.19 96.01 426,339.38 89.45 174,152.05 74.38 79,754.35 68.01 154,137.33 79.79 2,387.35 90.05 (896,279.52) 229.66 43,145.00 0.00 1,495,000.00 0.00 64,834.90 95.88 1,117,131.46 79.76 426,339.38 89.45 1,117,131.46 79.76 EVIOUS YEAR YTD BALANCE 2014 % BDGT 1113012014 AMENDED BUDGET USED 6,700.00 7,000.00 6,065.02 7,000.00 27,070.59 84,192.00 530,231.73 650,000.00 2,991,062.05 3,132,000.00 3,561,129.39 3,880,192.00 530,388.20 608,184.00 182,682.00 249,810.00 636,357.62 743,765.00 26,681.31 26,100.00 0.00 350,000.00 0.00 43,145.00 0.00 1,589,300.00 1,362,621.37 1,590,266.00 2,738,730.50 3,561,129.39 2,738,730.50 (690,792.08) 53.27 822,398.89 5,200,570.00 3,880,192.00 5,200,570.00 95.71 86.64 32.15 81.57 95.50 91.78 87.21 73.13 85.56 102.23 0.00 0.00 0.00 85.69 IYA1109 91.78 52.66 (1,320,378.00) 62.29 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED AVAILABLE % BDGT YTD BALANCE ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED 1113012014 Fund 603 - Refuse Fund INTERGOVERNMENTAL REVENUE MISCELLANEOUS REVENUES SALES TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT DEPRECIATION EXPENSE DEBT SERVICE COST OF SALES TOTAL Expenditures Fund 603 - Refuse Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES EVIOUS YEAR 2014 % BDGT AMENDED BUDGET USED 3,811.50 9,606.02 12,500.00 2,893.98 76.85 5,857.88 12,500.00 46.86 0.00 2,234.79 2,500.00 265.21 89.39 837.39 2,500.00 33.50 95,864.63 1,049,864.31 1,133,700.00 83,835.69 92.61 1,043,751.04 1,138,287.00 91.69 1,061,705.12 92.43 1,153,287.00 91.08 99,676.13 1,148,700.00 86,994.88 1,050,446.31 5,591.76 138,122.08 179,288.00 41,165.92 77.04 153,705.05 153,350.00 100.23 1,642.73 51,742.30 65,400.00 13,657.70 79.12 60,202.49 68,500.00 87.89 58,034.10 585,418.84 702,650.00 117,231.16 83.32 607,859.17 720,873.00 84.32 467.93 3,068.05 3,250.00 181.95 94.40 2,489.96 1,250.00 199.20 0.00 75,083.49 159,418.00 84,334.51 47.10 0.00 110,000.00 0.00 0.00 0.00 55,000.00 55,000.00 0.00 0.00 55,000.00 0.00 0.00 0.00 131,500.00 131,500.00 0.00 0.00 116,100.00 0.00 1,136.00 2,138.62 24,261.00 22,122.38 8.82 1,311.92 24,260.00 5.41 0.00 0.00 0.00 0.00 0.00 720.00 0.00 100.00 855,573.38 465,193.62 64.78 66.14 66,872.52 1,320,767.00 826,288.59 1,249,333.00 99,676.13 1,061,705.12 1,148,700.00 86,994.88 92.43 1,050,446.31 1,153,287.00 91.08 66,872.52 855,573.38 1,320,767.00 465,193.62 64.78 826,288.59 1,249,333.00 66.14 32,803.61 206,131.74 (172,067.00) (378,198.74) 119.80 224,157.72 (96,046.00) 233.39 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 EVIOUS YEAR MONTH YTD BALANCE AMENDED AVAILABLE % BDGT YTD BALANCE 2014 % BDGT ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED 1113012014 AMENDED BUDGET USED Fund 609 - Liquor Fund MISCELLANEOUS REVENUES SALES TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT DEPRECIATION EXPENSE DEBT SERVICE COST OF SALES TOTAL Expenditures Fund 609 - Liquor Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES 556.32 2,838.57 3,000.00 469,707.75 5,173,854.94 5,695,000.00 161.43 94.62 521,145.06 90.85 3,274.73 3,000.00 109.16 4,978,868.45 5,395,000.00 92.29 470,264.07 5,176,693.51 5,698,000.00 521,306.49 90.85 4,982,143.18 5,398,000.00 92.30 41,510.55 472,928.03 521,408.00 48,479.97 90.70 458,102.35 502,400.00 91.18 1,830.91 16,931.90 16,600.00 (331.90) 102.00 16,585.02 15,600.00 106.31 12,823.45 173,886.09 196,793.00 22,906.91 88.36 154,381.26 186,264.00 82.88 20.00 3,919.64 5,500.00 1,580.36 71.27 3,571.99 5,500.00 64.95 22,845.00 24,164.07 27,000.00 2,835.93 89.50 31,677.02 27,000.00 117.32 0.00 0.00 465,000.00 465,000.00 0.00 0.00 450,000.00 0.00 0.00 0.00 82,075.00 82,075.00 0.00 0.00 73,600.00 0.00 0.00 0.00 128,305.00 128,305.00 0.00 0.00 128,385.00 0.00 356,547.73 3,881,447.04 4,271,071.00 389,623.96 90.88 3,739,446.80 4,045,650.00 92.43 4,573,276.77 1,140,475.23 80.04 81.03 435,577.64 5,713,752.00 4,403,764.44 5,434,399.00 470,264.07 5,176,693.51 5,698,000.00 521,306.49 90.85 4,982,143.18 5,398,000.00 92.30 435,577.64 4,573,276.77 5,713,752.00 1,140,475.23 80.04 4,403,764.44 5,434,399.00 81.03 34,686.43 603,416.74 (15,752.00) (619,168.74) 3,830.73 578,378.74 (36,399.00) 1,589.00 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED AVAILABLE % BDGT YTD BALANCE ACCOUNT DESCRIPTION 1113012015 1113012015 BUDGET BALANCE USED 1113012014 Fund 651 - Compost Fund CHARGES FOR SERVICES MISCELLANEOUS REVENUES SALES TOTAL Revenues WAGES & BENEFITS SUPPLIES SERVICES & CHARGES MISCELLANEOUS EXPENSES CAPITAL OUTLAY TRANSFERS -OUT DEPRECIATION EXPENSE COST OF SALES INVENTORY COST ADJUSTMENT TOTAL Expenditures Fund 651 - Compost Fund: TOTAL REVENUES TOTAL EXPENDITURES NET OF REVENUES & EXPENDITURES EVIOUS YEAR 2014 % BDGT AMENDED BUDGET USED 100.00 19,611.57 58,500.00 38,888.43 33.52 40,753.60 133,500.00 30.53 5,071.00 9,176.96 6,000.00 (3,176.96) 152.95 (271.38) 6,000.00 (4.52) 31,963.22 3,002,968.88 2,729,160.00 (273,808.88) 110.03 2,968,841.83 2,508,850.00 118.33 3,031,757.41 108.52 2,648,350.00 113.63 37,134.22 2,793,660.00 (238,097.41) 3,009,324.05 49,249.07 648,371.09 797,164.00 148,792.91 81.33 503,257.75 571,684.00 88.03 16,410.50 113,758.55 154,500.00 40,741.45 73.63 145,723.91 134,500.00 108.34 17,012.19 233,906.46 344,350.00 110,443.54 67.93 501,209.65 540,555.00 92.72 180.00 9,146.37 13,500.00 4,353.63 67.75 7,727.43 13,000.00 59.44 70,122.90 152,104.03 250,000.00 97,895.97 60.84 129,699.78 157,888.00 82.15 0.00 0.00 110,000.00 110,000.00 0.00 0.00 102,847.00 0.00 0.00 0.00 142,600.00 142,600.00 0.00 0.00 140,500.00 0.00 2,645.70 2,092,114.91 2,357,500.00 265,385.09 88.74 2,301,914.77 1,947,380.00 118.21 (73,005.38) (871,420.39) (1,054,568.00) (183,147.61) 82.63 (1,110,064.44) (972,802.00) 114.11 82,614.98 2,377,981.02 3,115,046.00 737,064.98 76.34 2,479,468.85 2,635,552.00 94.08 37,134.22 3,031,757.41 2,793,660.00 (238,097.41) 108.52 3,009,324.05 2,648,350.00 113.63 82,614.98 2,377,981.02 3,115,046.00 737,064.98 76.34 2,479,468.85 2,635,552.00 94.08 (45,480.76) 653,776.39 (321,386.00) (975,162.39) 203.42 529,855.20 12,798.00 4,140.14 REVENUE AND EXPENDITURE REPORT FOR CITY OF HUTCHINSON PERIOD ENDING 11/30/2015 ACCOUNT DESCRIPTION 'NOTE: Available Balance 1 Pct Budget Used does not reflect amounts encumbered. ACTIVITY FOR 2015 MONTH YTD BALANCE AMENDED 1113012015 1113012015 BUDGET AVAILABLE BALANCE % BDGT USED YTD BALANCE 1113012014 2014 AMENDED BUDGET EVIOUS YEAR % BDGT USED Fund 652 - Storm Water Utility LICENSES & PERMITS 205.00 4,517.00 0.00 (4,517.00) 100.00 1,780.00 0.00 100.00 CHARGES FOR SERVICES 0.00 630.01 0.00 (630.01) 100.00 0.00 1,000.00 0.00 MISCELLANEOUS REVENUES 150.00 5,280.89 6,000.00 719.11 88.01 3,560.36 1,250.00 284.83 SALES 66,538.06 726,408.67 790,200.00 63,791.33 91.93 667,911.49 719,500.00 92.83 TOTAL Revenues 66,893.06 736,836.57 796,200.00 59,363.43 92.54 673,251.85 721,750.00 93.28 WAGES & BENEFITS 17,295.77 136,333.75 241,318.00 104,984.25 56.50 101,289.58 208,737.00 48.52 SUPPLIES 2,197.39 18,445.67 34,175.00 15,729.33 53.97 35,814.48 33,150.00 108.04 SERVICES & CHARGES 11,336.16 124,138.13 146,350.00 22,211.87 84.82 118,908.73 146,450.00 81.19 MISCELLANEOUS EXPENSES 10.02 9,230.90 11,250.00 2,019.10 82.05 8,412.61 8,050.00 104.50 CAPITAL OUTLAY 0.00 0.00 128,000.00 128,000.00 0.00 0.00 128,000.00 0.00 DEPRECIATION EXPENSE 0.00 0.00 116,000.00 116,000.00 0.00 0.00 111,200.00 0.00 DEBT SERVICE 4,917.00 149,779.65 193,992.00 44,212.35 77.21 160,149.31 193,932.00 82.58 TOTAL Expenditures 35,756.34 437,928.10 871,085.00 433,156.90 50.27 424,574.71 829,519.00 51.18 Fund 652 - Storm Water Utility: TOTAL REVENUES 66,893.06 736,836.57 796,200.00 59,363.43 92.54 673,251.85 721,750.00 93.28 TOTAL EXPENDITURES 35,756.34 437,928.10 871,085.00 433,156.90 50.27 424,574.71 829,519.00 51.18 NET OF REVENUES & EXPENDITURES 31,136.72 298,908.47 (74,885.00) (373,793.47) 399.16 248,677.14 (107,769.00) 230.75 TOTAL REVENUES - ALL FUNDS 1,573,415.13 24,154,229.81 29,613,910.00 5,459,680.19 81.56 23,805,706.97 28,619,263.00 83.18 TOTAL EXPENDITURES - ALL FUNDS 2,133,220.33 25,829,064.15 32,803,303.00 6,974,238.85 78.74 23,152,203.91 30,424,102.00 76.10 NET OF REVENUES & EXPENDITURES (559,805.20) (1,674,834.34) (3,189,393.00) (1,514,558.66) 52.51 653,503.06 (1,804,839.00) 36.21 N Executive summary as of November 30, 2015 Asset allocation review Value on % of 11/30/2015 ($) portfolio A Cash 3,066,849.81 21.99 Cash 3,066,849.81 21.99 B Fixed Income 10,879,202.44 78.01 us 10,638,384.40 76.28 International 240,818.04 1.73 C Equity 0.00 0.00 D Commodities 0.00 0.00 E Non -Traditional 0.00 0.00 F Other 0.00 0.00 Total Portfolio $13,946,052.25 100% Balanced mutual funds are allocated in the 'Other' category Equity sector analysis R 0 A Portfolio does not contain applicable holdings - exhibit intentionally left blank. Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income Expected cash flow $ Thousands 53 44 35 27 18 9 E 0 Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov 2015 2016 2016 0 Taxable income Total taxable income: $214,423.47 Total expected cash flow: $214,423.47 Cash flows displayed account for known events such as maturities and mandatory puts. Credit quality of bond holdings Value on % of Effective credit rating Issues 11/30/2015 ($) port. A Aaa/AAA/AAA 6 4,853,421.78 44.56 B Aa/AA/AA 3 1,533,355.79 14.06 C A/A/A 0 0.00 0.00 D Baa/BBB/BBB 0 0.00 0.00 E Non -investment grade 0 0.00 0.00 F Certificate of deposit 20 4,492,424.87 41.38 G Not rated 0 0.00 0.00 Total 29 $10,879,202.44 100% Report created on: December 01, 2015 Page 1 of 3 Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income summaryIncludes all fixed-rate securities in the selected porfolio. Average yields and durations exclude Structured Product, Pass -Through, Perpetual Preferred, and Foreign securities. as of November 30, 2015 Bond overview Total quantity 10,799,000 Total market value $10,834,291.46 Total accrued interest $44,910.98 Total market value plus accrued interest $10,879,202.44 Total estimated annual bond interest $212,498.25 Average coupon 1.97% Average current yield 1.96% Average yield to maturity 1.63% Average yield to worst 1.61% Average modified duration 3.14 Average effective maturity 4.60 Credit quality of bond holdings Value on % of Effective credit rating Issues 11/30/2015 ($) port. A Aaa/AAA/AAA 6 4,853,421.78 44.56 B Aa/AA/AA 3 1,533,355.79 14.06 C A/A/A 0 0.00 0.00 D Baa/BBB/BBB 0 0.00 0.00 E Non -investment grade 0 0.00 0.00 F Certificate of deposit 20 4,492,424.87 41.38 G Not rated 0 0.00 0.00 Total 29 $10,879,202.44 100% Investment type allocation Investment type Taxable ($) Tax-exempt / deferred ($) Total ($) % of bond port. Certificates of deposit 4,492,424.87 0.00 4,492,424.87 41.29 Municipals 2,017,323.01 0.00 2,017,323.01 18.54 U.S. federal agencies 4,369,454.56 0.00 4,369,454.56 40.16 Total $10,879,202.44 $0.00 $10,879,202.44 100% Bond maturity schedule $ Millions 2.5 18.7% 18.4% 2.0 1.5 1.0 0.5 0.0 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2026 + Other 0 Effective maturity schedule Cash, mutual funds and some preferred securities are not included. Report created on: December 01, 2015 Page 1 of 2 UBS n Prepared for City Hutchinson U L`7 RP 38446 •City of Hutchinson •Business Service Account Risk profile: Conservative Return Objective: Current Income SIncludes all fixed-rate securities in the selected porfolio. Average yields and durations exclude Structured Product, Pass -Through, Perpetual Preferred, and Foreign securities. as of November 30, 2015 Summary of bond holdings Maturity Year Issues Quantity Est. annual income ($) Current Yield to yield (%) maturity (%) Yield to Modified worst (%) duration Adjusted cost basis ($) Unrealized gain/loss ($) Mkt. value ($) % of bond portfolio maturi 2015 0 0 NA NA NA % 18.78/ % 18.46% 2.22% 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2016 4 865,000 8,772.50 1.01% 0.61 % 0.61 % 0.93 865,000 3,042.65 868,934.521-8.01 2017 7 1,996,000 49,308.75 2.42% 0.90 % 0.90 % 1.36 2,014,791.22 19,398.80 2,049,298.321 2018 3 736,000 9,564.00 1.30% 1.32 % 1.32 % 2.39 736,000 -723.52 737,179.411-6.79% 2019 5 1,327,000 29,145.50 2.17% 1.89 % 1.89 % 3.67 1,332,426.3 9,140.56 1,349,134.211-12.38% 2020 2 1,500,000 30,450.00 2.02% 1.94% 1.80 % 1.57 499,995 1,005,950.00 1,506,786.811-13.9% 2021 2 1,145,000 12,062.50 1.06% NA NA NA 1,144,100 -6,993.85 1,137,381.151-10.5% 2022 2 490,000 10,045.00 2.06% 2.50 % 2.50 % 6.36 490,000 -1,445.50 488,751.841_4.51 2023 2 2,000,000 44,750.00 2.24% 2.38 % 2.38 % 6.90 1,999,250 1,255.00 2,017,584.171 2024 1 500,000 13,000.00 2.69% 3.04 % 3.04 % 7.86 486,750 -3,830.00 483,967.221_446% 2025 1 240,000 5,400.00 2.25% NA NA NA 240,000 184.80 240,184.8010 2026 0 0 NA NA NA 2027 0 0 NA NA NA 2028 0 0 NA NA NA 2029 0 0 NA NA NA 2030 0 0 NA NA NA 2031 0 0 NA NA NA 2032 0 0 NA NA NA 2033 0 0 NA NA NA 2034 0 0 NA NA NA 2035 0 0 NA NA NA 2036 0 0 NA NA NA 2037 0 0 NA NA NA 2038 0 0 NA NA NA 2039 0 0 NA NA NA 2040 0 0 NA NA NA 2041 0 0 NA NA NA 2042 0 0 NA NA NA 2043 0 0 NA NA NA 2044 0 0 NA NA NA 2044+ 0 0 NA NA NA Other 0 0 NA NA NA Total 29 10,799,000 $212,498.25 1.96% 1.63 % 1.61 % 3.14 $9,808,312.52 $1,025,978.94 $10,879,202.44 Report created on: December 01, 2015 Page 1 of 7 UBS Prepared for City Hutchinson U RP 38446 •City of Hutchinson •Business Service Account Risk profile: Conservative Return Objective: Current Income Bond holdings - as of November 30, 2015 (continued) Details of bond holdings Report created on: December 01, 2015 Page 2 of 7 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal. g/I ($) price ($) Accr. interest ($) port. 10,799,000 1.97% 07/05/2020 NA $212,498.25 1.63% 3.14 $9,808,312.52 NA $10,834,291.46 100% Total Bond Portfolio 1.96% 1.61% $1,025,978.94 $44,910.98 $10,879,202.44 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2016 AMERICAN EXPRESS C NY US RT CD 145,000 1.25% 08/09/2016 1,812.50 0.42% 0.69 145,000.00 100.569 145,825.05 1.35% 01.2500% MAT 08/09/16 FIXED 1.24% 0.42% 825.05 561.13 RATE CD /NY BMW BANK NORTH AME UT US CD 240,000 0.95% 11/14/2016 2,280.00 0.62% 0.95 240,000.00 100.315 240,756.00 2.22% RT 00.9500% MAT 11/14/16 0.95% 0.62% 756.00 99.95 FIXED RATE CD /UT CAPITAL ONE BANK U VA US RT CD 240,000 1.00% 11/14/2016 2,400.00 0.67% 0.95 240,000.00 100.315 240,756.00 2.22% 01.0000% MAT 11/14/16 FIXED 1.00% 0.67% 756.00 118.36 RATE CD /VA FIRSTBANK P R SANT PR RT CD 240,000 0.95% 12/12/2016 2,280.00 0.66% 1.03 240,000.00 100.294 240,705.60 2.22% 00.9500% MAT 12/12/16 FIXED 0.95% 0.66% 705.60 112.44 RATE CD /PR Total 2016 865,000 1.01% 11/06/2016 $8,772.50 0.61% 0.93 $865,000.00 $868,042.65 8.01% 1.01% 0.61% $3,042.65 $891.87 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2017 MASSACHUSETTS DEPT TRANS Aa3/AA-/NR 500,000 2.41% 01/01/2017 12,040.00 1.02% 1.06 505,804.35 101.495 507,475.00 4.68% TAX SR B RV BE/R/ 2.408 NR/NR/NR 2.37% 1.02% 1,670.65 4,983.22 010117 DTD 113011 /MA FED FARM CREDIT BANK 04.875 Aaa/AAA/AA+ 431,000 4.88% 01/17/2017 21,011.25 0.79% 1.09 443,986.87 104.590 450,782.90 4.16% % DUE 011717 DTD 010907 FC NR/NR/NR 4.66% 0.79% 6,796.03 7,762.49 07172007 STATE BK INDIA NY US RT CD 248,000 2.00% 04/27/2017 4,960.00 0.85% 1.39 248,000.00 101.602 251,972.96 2.33% 02.0000% MAT 04/27/17 FIXED 1.97% 0.85% 3,972.96 462.03 RATE CD /NY COMENITY BANK DE US RT CD 200,000 1.15% 06/19/2017 2,300.00 1.38% 1.54 200,000.00 99.642 199,284.00 1.84% 01.1500% MAT 06/19/17 FIXED 1.15% 1.38% -716.00 170.14 RATE JUMBO CD /DE Report created on: December 01, 2015 Page 2 of 7 N Bond holdings - as of November 30, 2015 (continued) Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income Maturing 2018 Effective rating/ Est. annual Adjusted % of Underlying rating CD 248,000 Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond 248,429.04 (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2017 815.34 /UT GE CAP BK UT US RT 01.7500% CD 130,000 1.75% 08/03/2017 2,275.00 1.01% 1.65 130,000.00 101.228 131,596.40 1.21% MAT 08/03/17 FIXED RATE CD 248,000.00 100.173 248,429.04 2.29% 1.73% 1.01% 1,596.40 162.05 1.30% /UT 429.04 856.79 FIXED RATE CD /NY GE CAP RETAIL BK UT US RT CD 247,000 1.75% 08/03/2017 4,322.50 1.01% 1.64 247,000.00 101.228 250,033.16 2.31% 01.7500% MAT 08/03/17 FIXED 3,240.00 1.59% 2.79 240,000.00 1.73% 1.01% 3,033.16 MAT 10/04/18 FIXED RATE CD 1,397.41 RATE CD /UT 1.36% 1.59% -1,581.60 230.79 /UT SUN NATL BK NJ US RT CD 240,000 1.00% 10/03/2017 2,400.00 0.31% 1.83 240,000.00 101.269 243,045.60 2.24% 01.0000% MAT 10/03/17 FIXED 736,000 1.30% 05/09/2018 $9,564.00 0.99% 0.31% 3,045.60 170.96 6.79% RATE CD /NJ 1.30% 1.32% $-723.52 $1,902.93 Total 2017 1,996,000 2.49% 04/19/2017 $49,308.75 0.90% 1.36 $2,014,791.22 $2,034,190.02 18.78% % of Underlying rating 2.42% 0.90% $19,398.80 income ($)/ $15,108.30 cost basis ($)/ Effective rating/ Mkt. value ($)/ bond Est. annual Quantity Adjusted maturity Call price ($) Curr. yield (%) % of Unreal.g/I ($) Underlying rating Accr. interest ($) port. Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2018 ALLY BK UT US RT 01.2500% CD 248,000 1.25% 02/26/2018 3,100.00 1.17% 2.20 248,000.00 100.173 248,429.04 2.29% MAT 02/26/18 FIXED RATE CD 1.25% 1.17% 429.04 815.34 /UT GOLDMAN SACHS BK U NY US CD 248,000 1.30% 02/26/2018 3,224.00 1.22% 2.20 248,000.00 100.173 248,429.04 2.29% RT 01.3000% MAT 02/26/18 1.30% 1.22% 429.04 856.79 FIXED RATE CD /NY ENERBANK UT US RT 01.3500% CD 240,000 1.35% 10/04/2018 3,240.00 1.59% 2.79 240,000.00 99.341 238,418.40 2.20% MAT 10/04/18 FIXED RATE CD 1.36% 1.59% -1,581.60 230.79 /UT Total 2018 736,000 1.30% 05/09/2018 $9,564.00 1.32% 2.39 $736,000.00 $735,276.48 6.79% 1.30% 1.32% $-723.52 $1,902.93 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2019 RIVERSIDE CA CMNTY COLGE Aa2/NR/AA 500,000 2.35% 08/01/2019 11,725.00 1.74% 3.48 505,426.30 102.151 510,755.00 4.71% TAX SR B BE/R/ 2.345 NR/NR/NR 2.30% 1.74% 5,328.70 3,875.76 080119 DTD 052914 /CA AMERICAN EXPRESS F UT US RT CD 247,000 2.15% 11/13/2019 5,310.50 1.99% 3.77 247,000.00 100.618 248,526.46 2.29% 02.1500% MAT 11/13/19 FIXED 2.14% 1.99% 1,526.46 247.34 RATE CD /UT Report created on: December 01, 2015 Page 3 of 7 N Bond holdings - as of November 30, 2015 (continued) Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income Report created on: December 01, 2015 Page 4 of 7 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2019 CIT BK SALT LAKE C UT US RT CD 240,000 2.10% 11/13/2019 5,040.00 1.99% 3.77 240,000.00 100.429 241,029.60 2.22% 02.1000% MAT 11/13/19 FIXED 2.09% 1.99% 1,029.60 234.74 RATE CD /UT BARCLAYS BK DE US RT CD 240,000 2.05% 12/17/2019 4,920.00 1.97% 3.83 240,000.00 100.302 240,724.80 2.22% 02.0500% MAT 12/17/19 FIXED 2.04% 1.97% 724.80 2,237.59 RATE CD /DE AMERICAN EXPRESS C UT US RT CD 100,000 2.15% 12/18/2019 2,150.00 2.01% 3.83 100,000.00 100.531 100,531.00 0.93% 02.1500% MAT 12/18/19 FIXED 2.14% 2.01% 531.00 971.92 RATE CD /UT Total 2019 1,327,000 2.20% 10/13/2019 $29,145.50 1.89% 3.67 $1,332,426.30 $1,341,566.86 12.38% 2.17% 1.89% $9,140.56 $7,567.35 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2020 MASS ST GO CONSOL LN TAX SR Aa1/AA+/AA+ 500,000 2.09% 05/01/2020 10,450.00 1.83% 4.20 499,995.00 101.085 505,425.00 4.67% B BE/R/ 2.090 050120 DTD NR/NR/NR 2.07% 1.83% 5,430.00 841.81 052814 /MA FHLMC NTS 02.000 % DUE NR/AAA/AA+ 1,000,000 2.00% 11/25/2020 02/25/2016 20,000.00 1.99% 1 0.24 0.00 100.052 1,000,520.00 9.23% 112520 DTD 113015 FC NR/NR/NR 100.00 2.00% 1.78% 1,000,520.00 0.00 05252016 Total 2020 1,500,000 2.03% 09/17/2020 $30,450.00 1.94% 1.57 $499,995.00 $1,505,945.00 13.90% 2.02% 1.80% $1,005,950.00 $841.81 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal. g/I ($) price ($) Accr. interest ($) port. Maturing 2021 FNMA NTS STEP-UP 01.000 % Aaa/AAA/AA+ 900,000 1.00% 11/19/2021 05/19/2016 9,000.00 NA NA 899,100.00 99.170 892,530.00 8.24% DUE 111921 DTD 111915 FC NR/NR/NR 100.00 1.01% NA -6,570.00 275.00 05192016 MIZRAHI TEFAHOT BK CA US RT CD 245,000 1.25% 11/30/2021 05/30/2016 3,062.50 NA NA 245,000.00 99.827 244,576.15 2.26% 01.2500% MAT 11/30/21 STEP 100.00 1.25% NA -423.85 0.00 RATE CD /CA Total 2021 1,145,000 1.05% 11/22/2021 $12,062.50 NA $1,144,100.00 $1,137,106.15 10.50% 1.06% NA $-6,993.85 $275.00 Report created on: December 01, 2015 Page 4 of 7 N Bond holdings - as of November 30, 2015 (continued) Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income Report created on: December 01, 2015 Page 5 of 7 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2022 DISCOVER BANK DE US RT CD 245,000 2.45% 11/18/2022 6,002.50 2.50% 6.36 245,000.00 99.702 244,269.90 2.25% 02.4500% MAT 11/18/22 FIXED 2.46% 2.50% -730.10 197.34 RATE CD /DE WELLS FARGO BK NA CA US RT CD 245,000 1.65% 11/23/2022 11/23/2018 4,042.50 0 NA NA 245,000.00 99.708 244,284.60 2.25% 01.6500% MAT 11/23/22 STEP 100.00 1.65% NA -715.40 0.00 RATE CD /CA Total 2022 490,000 2.05% 11/21/2022 $10,045.00 2.50% 6.36 $490,000.00 $488,554.50 4.51% 2.06% 2.50% $-1,445.50 $197.34 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2023 FHLB BOND STEP-UP 02.000 % Aaa/NR/AA+ 750,000 2.00% 06/20/2023 12/20/2015 15,000.00 NA NA 749,250.00 100.034 750,255.00 6.92% DUE 062023 DTD 062013 FC NR/NR/NR 100.00 2.00% NA 1,005.00 6,666.67 12202013 FFCB BOND 02.380 % DUE Aaa/AAA/AA+ 1,250,000 2.38% 07/24/2023 29,750.00 2.38% 6.90 1,250,000.00 100.020 1,250,250.00 11.54% 072423 DTD 072412 FC NR/NR/NR 2.38% 2.38% 250.00 10,412.50 01242013 Total 2023 2,000,000 2.24% 07/12/2023 $44,750.00 2.38% 6.90 $1,999,250.00 $2,000,505.00 18.46% 2.24% 2.38% $1,255.00 $17,079.17 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2024 NEW YORK CITY TRANSITION Aa1/AAA/AAA 500,000 2.60% 11/01/2024 11/01/2022 13,000.00 3.04% 7.86 486,750.00 96.584 482,920.00 4.46% TAX C-3 RV BE/R/ 2.600 NR/NR/NR 100.00 2.69% 3.04% -3,830.00 1,047.22 1 10124 DTD 120412 /NY Total 2024 500,000 2.60% 11/01/2024 $13,000.00 3.04% 7.86 $486,750.00 $482,920.00 4.46% 2.69% 3.04% $-3,830.00 $1,047.22 Effective rating/ Est. annual Adjusted % of Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified cost basis ($)/ Market Mkt. value ($)/ bond (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield (%) YTW (%) duration Unreal.g/I ($) price ($) Accr. interest ($) port. Maturing 2025 HSBC BANK USA DE US RT CD 240,000 2.25% 03/11/2025 03/11/2020 5,400.00 NA NA 240,000.00 100.077 240,184.80 2.22% 02.2500% MAT 03/11/25 STEP 100.00 2.25% NA 184.80 0.00 RATE CD /DE Total 2025 240,000 2.25% 03/11/2025 $5,400.00 NA $240,000.00 $240,184.80 2.22% 2.25% NA $184.80 $0.00 Report created on: December 01, 2015 Page 5 of 7 4p*UBS Bond holdings - as of November 30, 2015 (continued) Prepared for City of Hutchinson RP 38446 • City of Hutchinson • Business Service Account Risk profile: Conservative Return Objective: Current Income Effective rating/ Est. annual Underlying rating Effective Call date/ income ($)/ YTM (%)/ Modified (Mdy/Fitch/S&P) Quantity Coupon maturity Call price ($) Curr. yield%) YTW%) duration 10,799,000 1.97% 07/05/2020 $212,498.251 1.63% 3.14 $9,808,312.52 NA $10,834,291.46 100% Total Bond Portfolio 1.96% 1.61% $1,025,978.94 $44,910.98 $10,879,202.44 Adjusted % of cost basis ($)/ Market Mkt. value ($)/ bond Unreal. g/I price ($) Accr. interest port. Report created on: December 01, 2015 Page 6 of 7 MINUTES HUTCHINSON PLANNING COMMISSION Tuesday, November 17, 2015 5:30 p.m. 1. CALL TO ORDER 5:30 P.M. The November 17, 2015 Planning Commission meeting was called to order by Chair Hantge at 5:30 p.m. Members in bold were present Chair Hantge, Commissioner Kirchoff, Geffifflissienef refl (resigned), Commissioner Norton, Commissioner Arndt, Commissioner Wick, and Commissioner Fahey. Also present were Dan Jochum, Planning Director, Marc Sebora, City Attorney and Kyle Dimler Planning and Building Specialist. 2. PLEDGE OF ALLEGIANCE 3. CONSENT AGENDA A. CONSIDERATION OF MINUTES DATED SEPTEMBER 15, 2015 Motion by Commissioner Arndt, Second by Commissioner Fahey to approve. Motion approved unanimously. 4. PUBLIC HEARINGS A. CONSIDERATION OF A CONDITIONAL USE PERMIT TO CONSTRUCT AN ACCESSORY STRUCTURE OVE 1,000 SQ. FT. IN SIZE THAT IS ALSO A POLE BUILDING AT 1485 SOUTH GRADE RD SW INA R-1 ZONING DISTRICT, DOUGLAS ANDERSON, APPLICANT. Commissioner Norton read a statement outlining the process that will be followed for the public hearing portion of the meeting. Chair Hantge presented the application for consideration. Dan Jochum, City Planner, addressed the Commission. Mr. Jochum reviewed the proposed application and the requirements for the conditional use permit due to the square footage of the proposed structure and the proposed type of construction. Mr. Jochum stated staff did not have any concerns with a metal accessory building in this more rural type setting, even though it is within a residential zoning district of the City. Mr. Jochum noted it is Staff's understanding that the previously adopted zoning ordinance prohibited pole buildings but the City does not have any regulations Minutes Hutchinson Planning Commission November 17, 2015 Page 2 regarding the exterior roof and wall finish material. The ordinance was established to limit the use of unappealing agricultural appearing buildings within residential zoning districts. Mr. Jochum stated regulating type of construction is impractical when the finish materials are not regulated. Commissioner Norton noted over time the aesthetics of pole buildings has drastically improved from when the ordinance was first implemented. Chair Hantge asked to clarify the proposed drive access to this structure. Mr. Jochum state the proposed access would be an internal gravel drive that would intersect the existing concrete driveway. Doug Anderson, 1485 Southgrade Rd. SW addressed the commission. Mr. Anderson noted the lean-to roof was his original intention but understands there is concern regarding the lean-to portion of the structure and would like an explanation of that. Mr. Jochum noted that the lean-to roof was originally presumed to be within the 1,500 sq. ft. of the building. However, Mr. Anderson clarified that the enclosed portion of the building is desired to be 1,500. Mr. Jochum noted that the ordinance considers the entire footprint of the structure and not simply the enclosed portion of the building. Commissioner Fahey asked to clarify that the building Staff is recommending approval of is the building without the lean-to. Marc Sebora stated he concurs with Mr. Jochum's interpretation of the zoning ordinance. Chair Hantge asked if it would be a possibility to apply for a variance from the square footage limitation to be able to add the proposed lean-to. Mr. Jochum asked, Interim Building Official Kyle Dimler to clarify based upon the building code if the lean-to would be considered part of the building. Mr. Dimler stated because the roof line is one roof line and there are footings required to support the roof of the lean-to, it is a part of the whole building. Chair Hantge asked Mr. Jochum to explain what would be required to grant a variance to exceed the 1,500 sq. ft. maximum. Commissioner Norton stated a future possibility would be to amend the ordinance to regulate maximum building size based upon lot size and asked for clarification on the time line of that process. Minutes Hutchinson Planning Commission November 17, 2015 Page 3 City Attorney, Marc Sebora stated the process would be slightly longer than the process to apply for a variance. Motion by Commissioner Fahey, seconded by Commissioner Norton to close hearing at 6:03 p.m. Commissioner Fahey moved to approve with staff recommendations, seconded by Commissioner Kirchoff. Motion approved unanimously. This item will be on the consent agenda at the Tuesday, January 19, 2015 City Council meeting at 5:30 p.m. Motion to close hearing — Motion to approve with staff recommendations — Motion to reject 5. UNFINISHED BUSINESS NONE 6. NEW BUSINESS A. DISCUSSION REGARDING APPROPRIATE LOCATION FOR MICRO DISTILLERIES AND COCKTAIL LOUNGES. City Attorney, Marc Sebora addressed the Commission. Mr. Sebora shared the City Council desired the Planning Commission to review appropriate zoning districts for micro -distilleries and cocktail lounges as the Council recently approved the licensing of such facilities. Mr. Sebora stated that unlike breweries there is no distinction between large and small. A micro -distillery is one that produces less than 40,000 of spirits. Commissoner Kirchoff noted often these micro -distilleries favor being accessible by food vendors. Dan Jochum, City Planner, noted perhaps the 40,000 gallons could be the distinguishing point between being located in a Commercial zoning district and being located in an Industrial zoning district. Mr. Sebora noted an applicant is only permitted to have a cocktail room if the applicant is a micro -distillery. Mr. Jochum noted it would be logical to mirror the zoning district thresholds of the micro -brewery ordinance. Minutes Hutchinson Planning Commission November 17, 2015 Page 4 B. DISCUSSION REGARDING ACCESSORY STRUCTURE SIZE LIMITS IN RESIDENTIAL ZONING DISTRICTS. Mr. Jochum noted that regardless of the limit imposed, there is likely to always be an applicant that desires to exceed the limit. Commissioner Norton stated he believes it would be appropriate to have a ratio developed for building size based upon lot size. Mr. Jochum asked the Commission if they had a recommendation of a maximum accessory structure size regardless of lot size. Mr. Jochum shared that it becomes difficult for staff to enforce a subjectively worded ordinance. Chair Hantge asked Mr. Jochum to research and draft some proposed language for a maximum size and a possible ratio based upon lot. 7. COMMUNICATION FROM STAFF A. Upcoming Meetings Mr. Jochum noted there will be a Planning Commission meeting in December as there is currently an application for a C.U.P. for a pole -type building. Mr. Jochum also noted there is a vacation of a right-of-way and a possible site plan review to be heard at the December Planning Commission meeting. 8. ADJOURNMENT Motion by Commissioner Arndt, Second by Commissioner Norton to adjourn the meeting at 6:25 p.m.