cp11-22-22HUTCHINSON
A CITY ON PURPOSE.
CITY OF HUTCHINSON
MCLEOD COUNTY
HUTCHINSON, MINNESOTA
NOTICE OF A SPECIAL CITY COUNCIL WORKSHOP
Tuesday, November 22, 2022
4:00 p.m.
Council Chambers — Hutchinson City Center
Notice is hereby given that the Hutchinson City Council has called a special workshop meeting
for Tuesday, November 22, 2022, at 4:00 p.m. in the Council Chambers at the Hutchinson City
Center, 111 Hassan Street SE, Hutchinson, Minnesota for the following purpose:
• BUDGET WORKSHOP ON ENTERPRISE FUNDS BUDGETS
Matthew Jau*4fi, City Administrator
DATED: November 17, 2022
POSTED: City Center
HUTCHINSON CITY COUNCIL
MEETING AGENDA
TUESDAY, NOVEMBER 22, 2022
CITY CENTER — COUNCIL CHAMBERS
(The City Council is provided background information for agenda items in advance by city staff, committees and boards. Many
decisions regarding agenda items are based upon this information as well as: Citypolicy andpractices, inputfrom constituents,
and other questions or information that has not yet been presented or discussed regarding an agenda item.)
1. CALL MEETING TO ORDER — 5:30 P.M.
(a) Approve the Council agenda and any agenda additions and/or corrections
2. INVOCATION — Christ the King Lutheran Church
(The invocation is a voluntary expression oftheprivate citizen, to andfor the City Council, and is not intended to affiliate the
City Council with, or express the City Council's preference ffor, any religious/spiritual organization. The views or beliefs
expressed by the invocation speaker have not been previous y reviewed or approved by the Council or staff)
3. PLEDGE OF ALLEGIANCE
4. RECOGNITION OF GIFTS, DONATIONS AND COMMUNITY SERVICE TO THE CITY
(a) Resolution No. 15511 — Resolution Accepting Cash Donation from VFW Post 906 for VFW
Park Improvements
PUBLIC COMMENTS
(This is an opportunity or members of the public to address the City Council. If the topic you would like to discuss is on the
agenda, please ask the Mayor ifhe will be acceptingpublic comments during the agenda item ifnot apublic hearing. Ifyou have
a question, concern or comment, please ask to e recognized by the mayor — state your name and address for the record. Please
keep comments under 5 minutes. Individuals wishing to speakfor more than five minutes should ask to be included on the agenda
in advance of the meeting. All comments are appreciated, but please refrain from personal or derogatory attacks on individuals)
5. CITIZENS ADDRESSING THE CITY COUNCIL
6. APPROVAL OF MINUTES
(a) Regular Meeting of November 8, 2022
(b) Canvassing Board Minutes of November 15, 2022
CONSENT AGENDA
(The items iste or consi eration will be enacted by one motion unless the Mayor, a member of the City Council or
a city staff member requests an item to be removed. Traditionally items are not discussed)
7. APPROVAL OF CONSENT AGENDA I
(a) Affirmation of Boards/Commissions Appointments
1. Appointment of Jim Fahey to Planning Commission to March 2027
2. Appointment of Kim Schutt to PRCE Board to August 2025
3. Appointment of Elizabeth Stearns to PRCE Board to August 2025
(b) Consideration for Approval of 2023 Invocation Schedule
(c) Consideration for Approval of Resolution No. 15514 — Resolution Adopting Findings of Fact
and Reasons for Approval of a Site Plan Review for Parking Lot Plan Located at 125 Main Street
North With Favorable Planning Commission Recommendation
CITY COUNCIL AGENDA —November 22, 2022
(d) Consideration for Approval of Resolution No. 15518 — Resolution Establishing Traffic Control
Device (No Parking on Jefferson Street SE From Airport Road Intersection)
(e) Consideration for Approval of Engineering Services Agreements for Airport Improvements
(f) Claims, Appropriations and Contract Payments — Register A
8. APPROVAL OF CONSENT AGENDA II
(a) Claims, Appropriations and Contract Payments — Register B
PUBLIC HEARINGS — 6:00 P.M.
9. APPROVE/DENY ITEMS FOR ROBERTS ROAD SW (LETTING NO. 1, PROJECT NO. 23-01)
(a) Resolution No. 15513 - Ordering Improvement and Preparation of Plans and Specifications
(b) Resolution No. 15515 -Approving Plans and Specifications and Ordering Advertisement for Bids
10. APPROVE/DENY ITEMS FOR JEFFERSON STREET SE (LETTING NO.4, PROJECT NO.23-05)
(a) Resolution No. 15516 - Ordering Improvement and Preparation of Plans and Specifications
(b) Resolution No. 15517 -Approving Plans and Specifications and Ordering Advertisement for Bids
purpose o t is portion o t e agen a is to provi e t e ounci with information necessary to craft wise policy.
ides items like monthly or annual reports and communications from other entities.)
11. HUTCHINSON CENTER FOR THE ARTS ANNUAL UPDATE
UNFINISHED BUSINESS
NEW BUSINESS
12. APPROVE/DENY CITY VIDEO SURVEILLANCE PROJECT
GOVERNANCE
e purpose o t is portion of the agenda is to deal with organizational development issues, including policies,
performances, and other matters that manage the logistics of the organization. May include monitoring reports,
policy development and governance process items.)
13. MINUTES/REPORTS FROM COMMITTEES, BOARDS OR COMMISSIONS
(a) Planning Commission Minutes from October 18, 2022
(b) Hutchinson Housing & Redevelopment Authority Board Minutes from October 18, 2022
(c) Public Arts Commission Minutes from October 12, 2022
(d) City of Hutchinson Financial Report and Investment Report for October 2022
MISCELLANEOUS
2
CITY COUNCIL AGENDA —November 22, 2022
14. STAFF UPDATES
15. COUNCIL/MAYOR UPDATE
ADJOURNMENT
CITY OF HUTCHINSON
RESOLUTION NO. 15511
RESOLUTION ACCEPTING DONATION
WHEREAS, the City of Hutchinson is generally authorized to accept donations of real and
personal property pursuant to Minnesota Statutes Section 465.03 for the benefit of its citizens,
and is specifically authorized to accept gifts and bequests for the benefit of recreational services
pursuant to Minnesota Statutes Section 471.17; and
WHEREAS, the following persons or entities have offered to contribute the cash amounts
set forth below to the city:
Name of Donor Amount Donation Date
Hutchinson VFW Post 906 $24,700.00 11/10/2022
WHEREAS, such a donation has been contributed to the City of Hutchinson Parks
Department towards improvements to VFW Park.
WHEREAS, the City Council finds that it is appropriate to accept the donation offered.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
HUTCHINSON, MINNESOTA, AS FOLLOWS:
THAT, the donation described above is hereby accepted by the City of Hutchinson.
Adopted by the City Council this 22nd day of November 2022.
ATTESTED:
Matthew Jaunich
City Administrator
APPROVED:
Gary T. Forcier
Mayor
HUTCHINSON CITY COUNCIL
MEETING MINUTES
TUESDAY, NOVEMBER 8, 2022
CITY CENTER — COUNCIL CHAMBERS
('The City Council is provided background information for agenda items in advance by city staff, committees and boards. Many decisions
regarding agenda items are based upon this information as well as: Citypolicy andpractices, inputfrom constituents, and other questions
or information that has not yet been presented or discussed regarding an agenda item)
1. CALL MEETING TO ORDER — 4:00 P.M.
Mayor Gary Forcier called the meeting to order. Members present were Pat May, Mary Christensen, Chad
Czmowski and Dave Sebesta. Others present were Matt Jaunich, City Administrator and Marc Sebora, City
Attorney.
(a) Approve the Council agenda and any agenda additions and/or corrections
Motion by Christensen, second by Sebesta, to approve Council agenda as presented. Motion carried
unanimously.
2. INVOCATION — Christ the King Lutheran Church
(The invocation is a voluntary expression of the private citizen, to and for the City Council, and is not intended to ailiate the City
Council with, or express the City Council's preference/or; any religious/spiritual organization. The views or beliefs expressed by the
invocation speaker have not been previouslly reviewe or approved by the Council or staffi
PLEDGE OF ALLEGIANCE
4. RECOGNITION OF GIFTS, DONATIONS AND COMMUNITY SERVICE TO THE CITY
(a) Resolution No. 15505 — Resolution Accepting $50,000 Grant for Burich Foundation for Crow River
Fountain Replacement
(b) Resolution No. 15510 — Resolution Accepting Cash Donations for Fireman's Park Project
Matt Jaunich thanked the Burtch Foundation for their generous donation and noted this is one of a series
of three donations.
Motion by May, second by Sebesta, to approve Resolution Nos. 15505 and 15510. Motion carried
unanimously.
PUBLIC COMMENTS
(T is ity is an opportunor members of the public to address the City Council. If the topic you would like to discuss is on the agenda, please
ask the Mayor if he will be accepting public comments during the agenda item if not a public hearing. Ifyou have a question, concern or
comment, please ask to he recognized by the mayor —state your name and address for the record. Please keep comments under 5 minutes.
Individuals wishing to speakfor more than five minutes should ask to be included on the agenda in advance of the meeting. All comments
are appreciated, but please refrain from personal or derogatory attacks on individuals)
5. CITIZENS ADDRESSING THE CITY COUNCIL
6. APPROVAL OF MINUTES
(a) Regular Meeting of October 25, 2022
Motion by Czmowski, second by Christensen, to approve minutes as presented. Motion carried
unanimously.
CONSENT AGENDA
(The items listedfor consideration will be enacted by one motion unless the Mayor, a member of the City Council or
a city staff member requests an item to be removed. Traditionally items are not discussed)
CITY COUNCIL MINUTES — November 8, 2022
7. APPROVAL OF CONSENT AGENDA I
(a) Consideration for Approval of Issuing Parade Permit to Hutchinson Lions on December 10, 2022
(b) Consideration for Approval of Items for 2023 Pavement Improvements Project (Letting No. 2/Project No.
22-02, 23-02, 22-03)
1. Resolution No. 15506 - Resolution Ordering Preparation of Report on Improvement
2. Resolution No. 15507 - Resolution Receiving Report and Calling Hearing on Improvement
(c) Consideration for Approval of Items for Alley Improvements (Letting No. 3/Project No. 23-03, 23-04)
1. Resolution No. 15508 - Resolution Ordering Preparation of Report on Improvement
2. Resolution No. 15509 - Resolution Receiving Report and Calling Hearing on Improvement
(d) Consideration for Approval of Improvement Project Change Orders
1. Change Order No. 22 — Letting No. 3, Project No. 21-03 (Wastewater Treatment Facility Headworks
Improvements)
2. Change Order No. 1-3 - Letting No. 8, Project No. 22-08 (Wastewater Treatment Facility Oxidation
Ditch Aeration Improvements)
(e) Claims, Appropriations and Contract Payments — Register A
Motion by Czmowski, second by May, to approve Consent Agenda I. Motion carried unanimously.
APPROVAL OF CONSENT AGENDA II
(a) Claims, Appropriations and Contract Payments — Register B
Motion by May, second by Christensen, with Forcier abstaining, to approve Consent Agenda IL Motion
carried unanimously.
PUBLIC HEARINGS — 6:00 P.M. - NONE
MMUNICATIONS RE UESTS AND PETITIONS
purpose o -this portion oJ the agenda is to provide the ounci with information necessary to craft wise policy.
ides items like monthly or annual reports and communications from other entities.)
UNFINISHED BUSINESS
9. APPROVE/DENY SECOND READING AND ADOPTION OF ORDINANCE NO. 22-835 — AN
ORDINANCE AMENDING CHAPTER 95 — PUBLIC PARKS
Matt Jaunich noted that this ordinance was introduced and discussed at the last City Council meeting. No
changes have been made to the ordinance since the last meeting.
Motion by Czmowski, second by May, to approve second reading and adoption of Ordinance No. 22-835.
Motion carried unanimously.
NEW BUSINESS
2
CITY COUNCIL MINUTES — November 8, 2022
10. APPROVE/DENY PFAS MEMORANDUM OF UNDERSTANDING WITH MINNESOTA POLLUTION
CONTROL AGENCY
John Paulson, Environmental/Regulatory/Project Manager, presented before the Council. Mr. Paulson
explained the need for the Memorandum of Understanding. He noted that the MPCA is requesting
cooperation from nearly 100 wastewater facilities to collect influent wastewater samples, evaluate and
inventory PFAS (per and poly -fluorinated substances) used by significant industrial users and educate
wastewater customers about PFAS impacts and how to reduce sources. PFAS are manmade chemicals that
are pervasive in the environment. The MPCA will be paying for the cost of the initial sampling events. If a
city does not voluntarily agree to participate, the MPCA has the authority to require the sampling be done at
the city's expense. General discussion was held regarding the products PFAS is contained in and ways to
prevent and manage them.
Motion by Christensen, second by May, to approve PFAS Memorandum of Understanding with Minnesota
Pollution Control Agency. Motion carried unanimously.
GOVERNANCE
(The purpose of this portion of the agenda is to deal with organizational development issues, including policies,
performances, and other matters that manage the logistics of the organization. May include monitoring reports,
policy development and governance process items)
11. MINUTES/REPORTS FROM COMMITTEES, BOARDS OR COMMISSIONS
(a) Hutchinson Utilities Commission Minutes from September 28, 2022
(b) EDA Board Minutes from September 28, 2022
(c) PRCE Board Minutes from October 3, 2022
MISCELLANEOUS
12. STAFF UPDATES
Mayor Forcier asked Chief Gifferson to explain the regulations related to electric bicycles, especially on the
trails. Chief Gifferson explained that general bicycle etiquette should be used while on the trails. Chief
Gifferson also explained the three classes of electric bicycles and the differences between them. He also
explained that the Council does have the authorization to regulate them, however he would suggest that other
modes of transportation be regulated as well then, such as skateboards, longboards, etc. He noted that mainly
the electric bicycles users should show courtesy to other trail users. General discussion was held regarding
education and etiquette.
John Olson — Mr. Olson explained that a couple of neighborhood meetings are scheduled for the near future —
Roberts Road SW and Jefferson Street SE projects on November 10t' and Century Avenue SW/School Road
NW overlays and the two alley projects will be held on November 171h. Leaf vacuuming will be wrapping up
on November 21 st
Tim Gratke — Mr. Gratke provided an update on the headworks project at the wastewater facility, the oxidation
aeration improvements, and the SCADA project.
Matt Jaunich — Mr. Jaunich reminded the Council that city offices are closed on Friday in honor of Veterans'
Day, wage committee meeting on Monday, November 14 and canvass board meets at 9:00 a.m. on November
15, 2022.
13. COUNCIL/MAYOR UPDATE
CITY COUNCIL MINUTES — November 8, 2022
ADJOURNMENT
Motion by Christensen, second by May, to adjourn at 4:45 p.m. Motion carried unanimously.
MINUTES
SPECIAL MEETING — HUTCHINSON CANVASSING BOARD
TUESDAY, NOVEMBER 15, 2022
The Canvassing Board was called to order at 9:00 a.m. The following were present: Mayor
Gary Forcier, Council Member Chad Czmowski, Council Member Dave Sebesta and Council
Member Pat May. Absent was Council Member Mary Christensen. Also present was City
Administrator, Matt Jaunich and City Attorney, Marc Sebora.
CANVASSING OF ELECTION RESULTS
City Administrator Matt Jaunich presented the Council with the abstracts of votes cast in the
precincts of the City of Hutchinson for the General Municipal Election that was held November
8, 2022.
Mayor Forcier proceeded to canvass the election returns of Precinct 1; Council Member
Czmowski proceeded to canvass the election returns of Precinct 2; Council Member May
proceeded to canvass the election returns of Precinct 3.
The results of the election were declared and noted in Resolution No. 15512.
Motion by May, second by Czmowski, to certify the election results as presented an declared in
Resolution 15512. Motion carried unanimously.
Motion by Czmowski, second by May, to adjourn at 9:05 a.m. Motion carried unanimously.
ATTEST:
Gary T. Forcier
Mayor
Matthew Jaunich
City Administrator
HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
Approve 2023 Invocation Schedule
Agenda Item:
Department: Administration
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: Matt Jaunich
Agenda Item Type:
Presenter: Matt Jaunich
Reviewed by Staff ❑�
Consent Agenda
Time Requested (Minutes): 1
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
Back in June of 2018, the City Council approved a new invocation policy that gave staff
guidelines on establishing a schedule on who gives the invocation at council meetings for the
upcoming year. In mid -September, an invitation was sent out to all of the churches/religious
institutions within city limits and on file seeking volunteers to deliver the invocation for the
upcoming year. The schedule includes those that responded. Please note that our policy notes
that no one should give the invocation more than twice within a year.
Attached is the proposed schedule for 2023 for your consideration. Our invocation policy notes
that the City Council will approve the invocation schedule for the upcoming year.
Please note that our policy states that any spots left vacant may be filled by the City Council by a
council member invite, left vacant to be filled at a later time, or simply left open and unfilled
(meaning no invocation will be given). Any last minute -changes to the schedule will be noted at
the meeting on Tuesday. Any requests that come in after the schedule is approved will be
brought forth to the Council for consideration in adding to the calendar or will be added
administratively.
BOARD ACTION REQUESTED:
Approve 2023 Invocation Schedule (as attached)
Fiscal Impact: $ 0.00 Funding Source:
FTE Impact: Budget Change: No
Included in current budget: No
PROJECT SECTION:
Total Project Cost:
Total City Cost: Funding Source: N/A
Remaining Cost: $ 0.00 Funding Source: N/A
Invocation Schedule 2023
City Council Meeting Date
Church/Organization
January 10, 2023
Hunter's Ridge Community Church
January 24, 2023
Hunter's Ridge Community Church
February 14, 2023
The River at MSP Church
February 28, 2023
Cross Point
March 14, 2023
The River at MSP Church
March 28, 2023
River of Hope
April 11, 2023
Hope Family Church
April 25, 2023
Oak Heights Covenant Church
May 9, 2023
Harvest Mission
May 23, 2023
Faith Lutheran Church
June 13, 2023
Harvest Mission
June 27, 2023
July 11, 2023
Hutchinson E Free Church
July 25, 2023
Hutchinson E Free Church
August 8, 2023
Faith Lutheran Church
August 22, 2023
September 12, 2023
September 26, 2023
River of Hope
October 10, 2023
Cross Point
October 24, 2023
Hope Family Church
November 14, 2023
Christ the King Lutheran
November 28, 2023
Christ the King Lutheran
December 12, 2023
Oak Heights Covenant
December 26, 2023
c HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
Approval of Site Plan - 125 Main St N.
Agenda Item:
Department: Planning
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: Dan Jochum
Agenda Item Type:
Presenter: Dan Jochum
Reviewed by Staff ❑�
Consent Agenda
Time Requested (Minutes):
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
MITGI has made application for a site plan review for the reconfiguration of the parking lot
located at 125 Main St North. This is a shared parking lot with Wells Fargo and the City of
Hutchinson per an agreement from 1990. The purpose of the parking lot reconfiguration is to
better manage traffic flow and to make the parking lot safer for users.
The Planning Commission asked questions regarding the rear of the MITGI building being
fenced off and about dedicated parking stalls.
After brief discussion the Planning Commission vote unanimously (6-0) to recommend approval
of the site plan to the City Council.
BOARD ACTION REQUESTED:
Approval of site plan.
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: New Bu
Included in current budget: No
PROJECT SECTION:
Total Project Cost:
Total City Cost: Funding Source: N/A
Remaining Cost: $ 0.00 Funding Source: N/A
CITY OF HUTCHINSON
MCLEOD COUNTY, MINNESOTA
RESOLUTION NO. 15514
RESOLUTION ADOPTING FINDINGS OF FACT AND REASONS FOR APPROVAL OF A SITE PLAN
REVIEW FOR PARKING LOT PLAN LOCATED AT 125 MAIN ST N, HUTCHINSON, MN.
FACTS
1. Kasal Holdings LLC is the owner of the lot at 125 Main St N; and,
2. The subject property is legally described as: Lot 1 Ex N200' of W200', Block 1, Hutchinson
Downtown Redevelopment Plat.
3. Midwest Industrial Tool Grinding Inc. has applied for site plan approval for a parking lot
reconfiguration located at 125 Main St N, Hutchinson MN.
4. The City of Hutchinson requires site plan approval to preserve and promote attractive, well -planned,
stable urban conditions.
5. The Planning Commission met on November 15, 2022 and considered the request and recommended
approval of the site plan with the following considerations:
a. The proposed site improvements shall comply with the standards of the C-3 zoning
district and the Zoning Ordinance.
b. The approval of this site plan shall not construe any cost -sharing arrangement between
the involved parties.
C. Applicable permits are required to any construction starting on the site.
6. The City Council of the City of Hutchinson reviewed the site plan approval at its meeting on
November 22, 2022 and has considered the recommendation and findings of the Planning Commission
and hereby does recommend approval of the site plan with the following conditions.
a. The proposed site improvements shall comply with the standards of the C-3 zoning
district and the Zoning Ordinance.
b. The approval of this site plan shall not construe any cost -sharing arrangement between
the involved parties.
C. Applicable permits are required to any construction starting on the site.
APPLICABLE LAW
7. The site plan review request meets the following standards as required in Section 154.174 of the City
of Hutchinson Municipal Code:
CONCLUSIONS OF THE LAW
8. The proposed site plan preserves and promotes attractive, well -planned, stable urban conditions.
9. The requested site plan is consistent with the comprehensive plan.
Findings of Fact — Resolution # 15514
125 Main St N Site Plan
Page 2
10. The proposed use is designed, arranged and operated so as to permit the development and use of
neighboring property in accordance with the applicable district regulations.
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of Hutchinson, Minnesota, that the
application to issue a site plan approval for parking lot reconfiguration located at 125 Main St N, Hutchinson,
MN is approved.
Adopted by the City Council this 22nd day of November, 2022.
ATTEST:
Matthew Jaunich
City Administrator
Gary T. Forcier
Mayor
STAFF REPORT - PLANNING DEPARTMENT
To: Hutchinson Planning Commission
From: Dan Jochum, AICP and City of Hutchinson Planning Staff
Date: November 10, for November 15, 2022, Planning Commission Meeting
Application: Site Plan Review for Parking Lot Reconfiguration —125 Main St N.
Applicant: MITGI, INC.
SITE PLAN
MITGI has made application for a site plan review for the reconfiguration of the parking lot
located at 125 Main St North. This is a shared parking lot with Wells Fargo and the City of
Hutchinson per an agreement from 1990. The purpose of the parking lot reconfiguration is to
better manage traffic flow and to make the parking lot safer for users.
out Crow River '
aRecreational
--
VE NW
4
McLeod County
21 3 l Veterans
Memorial Park
MAVEJ 1 —
i 1ST AVE NE1 NW
_
4.
>t1e1r z T r 2
! iv ��l • �� Qi !?t a .r 1 tn�2�
oo
=ice'.
r "� ^� '� _ ♦ T - C tribbta l,Bl irn.r-Map Po1 vomit Eni,
WAS6ifAcG�k?Ns�EG oTecble �, Inv, METI/NASD VSGS, EVA,
NPS NyRf 11SDAALDGIS
ary - Legend N
108 4TH AVE NW
3111729110710
Print Date: November 10, 2022 0 320 640 Feet
Planning Commission — November 15, 2022
Site Plan Review
125 Main St N.
Page 2
GENERAL INFORMATION
Existing Zoning: C-3 Central Commercial
Property Location: 125 Main St N
Lot Size: 5.4 Acres
Existing Land Use: Commercial/Industrial
Adjacent Land Use: Commercial and Parkland
Adjacent Zoning: C-3 Central Commercial
Comprehensive
Land Use Plan: Mixed Use
Zoning History: Former Kraft Foods, Shopko built in 1990, MITGI in 2021
Applicable Regulations: Section 154.174
Building:
The existing building configuration will remain.
Access, Circulation and Parking:
It is important to note there is a cross -access easement agreement between the City, MITGI
(formerly Shopko and Wells Fargo. This agreement was originally completed in 1990 and was
amended in 1997 when Wells Fargo was built. Wells Fargo has given approval of this concept per
an email dated October 3, 2022. It should also be noted that the City has been involved in the
development of this concept plan for the past year or so as well.
Access to the site will continue to be from Main Street and 1st Avenue NE. The rear of the MITGI
building will be controlled by access gates on the east side of the MITGI building at 1st Avenue
NE and at the NW Corner of the MITGI building.
The circulation of the parking lot has been simplified and delineated to make it better for all parties
involved. The areas of the parking lot are still allowed to be used by all three parties of the
easement agreement, however the parking lot will be delineated differently. The primary change
is the east/west divider that runs south of the Wells Fargo building. This will ensure travelers will
use the drive aisles to access Wells Fargo instead of cutting across the parking lot to get to the
Wells Fargo drive -through. The other primary feature is the delineated north/south drive aisle just
west of the MITGI building. This will allow users to get back to Main Street to a stop light if they
want to go south on Main Street. The last aspect of the circulation plan is the east/west drive aisle
on the north side of the property. This allows site ingress/egress from Main St and also allows
access to Fireman's Park.
The parking will remain relatively unchanged on the south half of the parking lot (MITGI Main
Parking Lot) and in and around the Wells Fargo lot. The primary change for parking is on the
areas directly east of the Wells Fargo building (MITGI North Parking Lot). This area was
Planning Commission — November 15, 2022
Site Plan Review
125 Main St N.
Page 3
traditionally the Shopko garden center and there will be about 30 parking stalls in this area.
Additionally, the area directly to the North of this parking lot is the low spot of the parking lot and
is where the infiltration basin will be located. Staff believes the amount of parking on -site is
acceptable for all three users of the site. As noted previously, the cross -parking easements will
remain in place allowing for overflow parking as necessary.
Landscaping and Lighting:
The areas shown in green on the site plan are planned to be landscaped areas. One of the goals
of the project is to make the parking lot more visually appealing. Any lighting in the parking lot
will need to be downcast and not leave the property.
Stormwater Management/Erosion Control:
The applicant is proposing an infiltration basin on the north side of the MITGI north parking lot,
which is the low spot of the property. Soils here are very conducive to infiltration and it is
anticipated that a rain garden or similar could be done in this area. Please note that there isn't a
requirement for the applicant to complete stormwater treatment, so this may or may not be built.
Conclusion
Staff feels that this site plan serves the public interest and will make this area easier to navigate
and safer. With the recent improvements to Fireman's Park playground equipment and the
number of employees coming and going from MITGI, staff feels this plan will make this entire
area safer for users.
Recommendation:
Staff recommends approval of the site plan review with the following findings:
I . The proposed site improvements shall comply with the standards of the C-3 zoning district
and the Zoning Ordinance.
2. The approval of this site plan shall not construe any cost -sharing arrangement between the
involved parties.
3. Applicable permits are required prior to any construction starting on the site.
F,&R—D aUMPoUT �
N
111111111111111 llll"Cy "Parking " I I I I — Illy
R
4-Wells Fargo North Parking MITG Rear Parking,
iss��a�m r �► C _ _
PHOPasEo � IIIIII ,>
T.TON�SN j t
"Z — — cuNenNocuTrERRrP.I ®• � -
�
a ti t MITGI North Parking Lot-
u7 — 3o shaaya spur
Z Pa �NN To N 3EN RxLs
_j
�nWells Fargo South Parking 4-r` r IL
n se�aam s
II�IIIIIIIIIIIII +t �°
15g"P, Illllllll111
r l H'
s= 1 I 1 I H 1P1:►i 11 1 I 1 I 1 f Q Q j
MIT GI Main arkiLot —B.Eo u�nds
—. ♦ i3e s��a�.e s�Png
s�wnsels ♦ _
" J///
r\\\\\\\\\\\\\\\\\\\\\\ H TONON t
I
j t „���,�NE�a
=�T�-• TURF REST
uNosCAP INsoN
_ � .V. .�_ �?{ � To uNosCnP CPI m2o e ��
? 4 TaarTcj e
oIR mop)
- 1
.ey e I r �•� I I q�^FTM°��=Ec~^pp I MITGI SITE IMPROVEMENTS I I 'I
9u �_`V\ MITGICONCEPTPLAN
PARKING LOT
�" HIfTCHIN50N, MINN—d 123
SOMM HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PUHPOSE.
Traffic control resolution
Agenda Item:
Department: PW/Eng
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: John Olson
Agenda Item Type:
Presenter: John Olson
Reviewed by Staff ❑�
Consent Agenda
Time Requested (Minutes): 0
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
As construction of Jefferson St SE proceeds in conjunction with the McLeod County project to
improve the intersection of Jefferson St SE/Airport Rd, the segment of Jefferson St SE between
Airport Rd and Edmonton Ave SE will be of insufficient width to safely allow parking.
Therefore, the intent of this resolution is to establish no parking on Jefferson St SE (Airport
Rd -Edmonton Ave SE) to be effective upon completion of the reconstruction project.
BOARD ACTION REQUESTED:
Approval of Traffic Control Resolution
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: No
Included in current budget: Yes
PROJECT SECTION:
Total Project Cost: $ 0.00
Total City Cost: $ 0.00 Funding Source:
Remaining Cost: $ 0.00 Funding Source:
RESOLUTION NO. 15518
RESOLUTION ESTABLISHING LOCATION
FOR TRAFFIC CONTROL DEVICES
1. WHERAS, the City of Hutchinson is proceeding with a proposed improvement in cooperation
with McLeod County, and;
2. WHEREAS, the Police Chief and interim Public Works Director agree that the following areas
have traffic control concerns which warrant installation and/or removal of traffic control devices,
and;
3. WHEREAS, the Hutchinson City Council has the authority to establish locations as points where
traffic control devices shall be installed and/or removed, pursuant to Section 7.04, Subdivision 1
of the Hutchinson City Code, and;
4. WHEREAS, the current and proposed configuration of Jefferson St SE between its intersections
with Airport Rd (Co Rd 115) and Edmonton Ave SE are of insufficient width to allow for
parking, installation of No Parking on Jefferson St SE (Airport Rd — Edmonton Ave SE) will
more safely accommodate traffic on this street.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
HUTCHINSON:
That the Council hereby establishes the following traffic control devices shall be erected:
1. "No Parking" for traffic on Jefferson St SE from its intersections with Airport Rd (Co Rd 115
and Edmonton Ave SE.
Adopted by the City Council this 22nd day of November, 2022.
Gary Forcier, Mayor
ATTEST:
Matt Jaunich, City Administrator
KA
HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
Engineering Services Agreements - Airport Improvements
Agenda Item:
Department: PW/Eng
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: John Olson
Agenda Item Type:
Presenter: John Olson
Reviewed by Staff Fvl
Consent Agenda
Time Requested (Minutes): 0
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
Two improvement rojects are being considered for Hutchinson municipal airport:
1) Airfield Lighting Replacement. The intent is to update the nearly 30 year -old lighting system.
These updates will improve safety, reliability and result in lower annual operating costs. Project
funding: FAA - 90%, MnDOT - 5%; City of Hutchinson - 5%.
2) Multi -Bay Hangar. The intent is to construct four public hangars. These hangars will supply a
need for more hangar space at the airport, while increasing annual airport opearting revenue.
Federal Bipartisan Infrastructure Law will be the primary funding source for this project. FAA
BIL - 90%; City of Hutchinson - 10%.
Attached are the engineering services agreements to proceed with these two projects.
Bolton-Menk has served as the City's airport engineer for several years and have provided
excellent service to the City. I recommend engaging Bolton-Menk for these services:
Project: Total Federal State City
Airfield Lighting Replacement: $75,000 $67,500 $3,750 $3,750
Multi -Bay Hangar: $60,000 $54,000 $ 0 $6,000
Total City share: $9,750
BOARD ACTION REQUESTED:
Approval of Engineering Services Agreements
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: No
Included in current budget: Yes
PROJECT SECTION:
Total Project Cost: $ 9,750.00
Total City Cost: $ 9,750.00 Funding Source: Airport Improvements
Remaining Cost: $ 0.00 Funding Source:
O & ENK
Real People. Real Solutions.
October 28, 2022
Mr. John Olson
Public Works Manager
City of Hutchinson
1400 Adams Street SE
Hutchinson, MN 55350
RE: Hutchinson Municipal Airport— Butler Field (HCD)
Airfield Lighting Replacement Project
BMI Work Order No.S
Proposal for Professional Services
Dear Mr. Olson,
7533 Sunwood Drive NW
Suite 206
Ramsey, MN 55303-5119
Ph: (763) 433-2851
Fax: (763) 427-0833
Bolton-Menk.com
Bolton & Menk is pleased to submit our proposal for Professional Services for the Airfield Lighting
Replacement project at the Hutchinson Municipal Airport— Butler Field.
Our understanding of the project is the City desires to replace the existing airfield lighting system to a
new LED system. The existing system was originally installed in 1992 and has reached the end of its
useful life. Components of the new lighting system will include the following:
• Runway Edge Lights
• Taxiway Edge Lights
• Guidance Signs
• Rotating Beacon
• Windcone
• Precision Approach Path Indicators
• Runway End Identifier Lights
• Electrical Vault Equipment
This proposal will include design and bid administration services. Services will be separated for the edge
lighting system and navigational aides to match FAA funding participation. Construction administration
services will be completed under a future work order.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Menk is an equal opportunity employer.
Name: HCD Airfield Lighting Replacement Project
Date: October 28, 2022
Page 2 of 6
SCOPE OF SERVICES:
TASK 1 DESIGN & BID ADMINISTRATION — EDGE LIGHTING SYSTEM:
1.1 Project Scoping
Consultant shall confer with the Sponsor on, and ascertain, project requirements, finances,
schedules, and other pertinent matters affecting the project and shall arrive at a mutual
understanding of such matters with the Sponsor.
Consultant shall coordinate with the Sponsor, FAA, MnDOT, and other applicable agencies to
complete the work elements in Task 1.
1.2 Environmental Documentation
Consultant will complete a Categorical Exclusion (CATEX) document for the project. Consultant
will conduct a site visit and contact various local, state, and federal agencies which may have
jurisdiction in the proposed development. The format for this document will follow the
procedures set forth in Federal Aviation Administration (FAA) Order 5050B. Copies of the final
document will be distributed to the FAA for review and finding. If there are any impacts which
require extensive research, the additional work shall be done under a separate Task Order.
1.3 Topographical Survey
Consultant shall establish survey control for the design survey utilizing existing established
control points adjacent to the airport. McLeod County coordinates shall be utilized for the
survey. Survey work will include all utilities, pavement center, edges, and intermediate shots,
ground shots, lights, signs, drainage structures, and buildings. It is anticipated survey field work
will require one trip to the airport. Consultant shall convert the survey data in CAD format for
use in design. This will require one field visit by the survey crew.
1.4 Prepare Disadvantaged Business Plan (DBE)
Since the project is anticipated to use more than $250,000 of federal grant funds, the annual
Disadvantaged Business Enterprise goals will be updated to reflect the current project. This task
includes research of the current state highway certified DBE listings and area contractors to
determine the availability of potential DBE contractors, preparation of preliminary construction
estimates, and identification of potential DBE work items. The DBE goal work sheets will be
finalized for Sponsor submittal to the FAA Civil Rights Office.
1.5 Construction Safety and Phasing Plan (CSPP)
Consultant will complete FAA Form 7460-1 and the Construction Safety and Phasing Plan (CSPP),
through FAA's Obstruction Evaluation / Airport Airspace Analysis (OE/AAA) website portal. The
7460 form and CSPP will be prepared according to current FAA Guidelines.
1.6 Prepare Preliminary Plans, Specifications, and Cost Estimate
Consultant will prepare preliminary plans. The plan sheets will be limited to those sheets
necessary to carry -out the construction of the proposed project.
Consultant will assemble the technical specifications necessary for the intended work. Standard
FAA specifications will be utilized where possible. Additional specifications will be prepared to
address work items or materials that are not covered by FAA specifications.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Mark is an equal opportunity employer.
Name: HCD Airfield Lighting Replacement Project
Date: October 28, 2022
Page 3 of 6
Consultant will assemble preliminary contract documents including instruction to bidders,
proposal, equal opportunity clauses, construction clauses, construction contract agreement,
performance bond, payment bond, bid bond, State Requirements, Federal Requirements, bid
schedule, wage rates, and general provisions.
Electrical engineering services shall be completed by a qualified subconsultant.
Consultant shall prepare preliminary construction cost estimate.
1.7 Final Plans, Specifications, and Cost Estimate
Consultant shall submit 90% plans, specifications, and cost estimate to the Sponsor for review.
One (1) virtual design review meeting will be held to review the bidding documents and discuss
Sponsor comments.
A final set of plans, specifications, and cost estimate will be prepared which incorporates
revisions, modifications, and corrections determined during the Sponsors review.
1.8 Prepare Advertisement for Bids
Required advertisement dates, and bidding dates will be established. Consultant will submit a
copy to the Sponsor for distribution to local and selected publications of the project. The
Sponsor shall pay for the associated cost of advertising.
1.9 Furnish Bid Documents
Consultant shall prepare, reproduce, and distribute 10 sets of bidding documents for the
project. In addition, electronic copies of the bid documents will be made available for download
through the Quest Construction Document Network website (QuestCDN). The Consultant shall
keep a current list of plan holders and distribute this to interested parties upon request. This
task also includes coordination required to facilitate these requests.
1.10 Respond to Bidders Questions
During the bidding process, Consultant will be available to clarify bidding issues with contractors
and suppliers, and for consultation with the various entities associated with the project. This
item also includes contacting bidders to generate interest in the project.
1.11 Prepare and Distribute Addendums
Consultant shall issue addenda as appropriate to interpret, clarify, or change the bidding
documents as required by the Sponsor or the State. Addenda will be made available to the plan
holders either through mail, electronic mail, hand delivering or via facsimile transmission. Any
addenda that are generated as a sole result of the Sponsors error or omission will be considered
as extra services and Consultant shall be reimbursed for this effort as an amendment to this
contract.
1.12 Pre -Bid and Bid Opening
No pre -bid meeting will be scheduled for this project.
Consultant shall attend the virtual bid opening and process the bidding proposals.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Mark is an equal opportunity employer.
Name: HCD Airfield Lighting Replacement Project
Date: October 28, 2022
Page 4 of 6
1.13 Bid Review and Bid Tabulation
Consultant shall advise the Sponsor as to the acceptability of any subcontractors, suppliers, and
other persons and organizations proposed by the bidders and as to the acceptability of
substitute materials and equipment proposed by bidders. Consultant shall prepare a
spreadsheet that includes all bid items for the purpose evaluating the lowest bidder. Consultant
shall input the as -bid unit prices into the spreadsheet and to verify mathematical computations
of the bids. Consultant will then provide recommendations to the Sponsor as to the name of the
apparent low bidder.
1.14 Prepare Recommendation for Award
Consultant will prepare a recommendation of award for the Sponsor to accept or reject the bids
submitted. If rejection is recommended, Consultant will supply an explanation for their
recommendation and possible alternative actions the Sponsor can pursue to complete the
project. Once the Contract Award is made Consultant will distribute the bid tabulations on
request of the Sponsor.
1.15 Prepare Grant Application
Consultant shall prepare the Federal Grant Application after project design has been completed
and the bids accepted. Consultant shall submit the Application to the Sponsor for approval and
signatures. After obtaining the necessary signatures, Consultant will forward copies to the FAA
for further processing.
TASK 2 DESIGN & BID ADMINISTRATION — NAVAID SYSTEM:
2.1 Topographical Survey
Consultant shall establish survey control for the design survey utilizing existing established
control points adjacent to the airport. McLeod County coordinates shall be utilized for the
survey. Survey work will include all utilities, pavement center, edges, and intermediate shots,
ground shots, lights, signs, drainage structures, and buildings. It is anticipated survey field work
will require one trip to the airport. Consultant shall convert the survey data in CAD format for
use in design. This will require one field visit by the survey crew.
2.2 Prepare Preliminary Plans, Specifications, and Cost Estimate
Consultant will prepare preliminary plans. The plan sheets will be limited to those sheets
necessary to carry -out the construction of the proposed project.
Consultant will assemble the technical specifications necessary for the intended work. Standard
FAA specifications will be utilized where possible. Additional specifications will be prepared to
address work items or materials that are not covered by FAA specifications.
Consultant will assemble preliminary contract documents including instruction to bidders,
proposal, equal opportunity clauses, construction clauses, construction contract agreement,
performance bond, payment bond, bid bond, State Requirements, Federal Requirements, bid
schedule, wage rates, and general provisions.
Electrical engineering services shall be completed by a qualified subconsultant.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Mark is an equal opportunity employer.
Name: HCD Airfield Lighting Replacement Project
Date: October 28, 2022
Page 5 of 6
Consultant shall prepare preliminary construction cost estimate.
2.3 Final Plans, Specifications, and Cost Estimate
Consultant shall submit 90% plans, specifications, and cost estimate to the Sponsor for review.
One (1) virtual design review meeting will be held to review the bidding documents and discuss
Sponsor comments.
A final set of plans, specifications, and cost estimate will be prepared which incorporates
revisions, modifications, and corrections determined during the Sponsors review.
2.4 Bid Review and Bid Tabulation
Consultant shall advise the Sponsor as to the acceptability of any subcontractors, suppliers, and
other persons and organizations proposed by the bidders and as to the acceptability of
substitute materials and equipment proposed by bidders. Consultant shall prepare a
spreadsheet that includes all bid items for the purpose evaluating the lowest bidder. Consultant
shall input the as -bid unit prices into the spreadsheet and to verify mathematical computations
of the bids. Consultant will then provide recommendations to the Sponsor as to the name of the
apparent low bidder.
2.5 Prepare Grant Application
Consultant shall prepare the Federal Grant Application after project design has been completed
and the bids accepted. Consultant shall submit the Application to the Sponsor for approval and
signatures. After obtaining the necessary signatures, Consultant will forward copies to the FAA
for further processing.
CONSIDERATION:
The services described above in this proposal shall be completed on a LUMP SUM basis as follows:
• Task 1 Design & Bid Administration — Edge Lighting System $ 57,500.00
• Task 2 Desien & Bid Administration— NAVAID System $ 17,500.00
• TOTAL $ 75,000.00
The anticipated funding participation is as follows:
• Federal (90%): $ 67,500.00
• State (5%): $ 3,750.00
• Local (5%): $ 3,750.00
SCHEDULE:
We anticipate the work can be performed according to the following schedule.
• Design: November 2022 — February 2023
• Bid Letting: March 2023
• Construction: August — September 2023 (Contingent upon Federal Grant)
• Project Closeout: March 2024
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Mark is an equal opportunity employer.
Name: HCD Airfield Lighting Replacement Project
Date: October 28, 2022
Page 6 of 6
Bolton & Menk, Inc. puts a high priority on ensuring that our company's efforts are consistent with our
clients' needs. If you find this proposal acceptable, please return a signed and dated copy our proposal.
Sincerely,
Bolton & Menk, Inc.
-J41ftPW"%*0q
Silas Parmar, P.E.
Aviation Project Manager
*************************************************************************************
Authorization and acceptance of this letter proposal.
City of Hutchinson, Minnesota
Mr. Gary Forcier - Mayor
Date
Mr. Matthew Jaunich - City Administrator Date
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Proposal_102822.docx
Bolton & Menk is an equal opportunity employer.
(Z)
PROJECT FEE ESTIMATE
CLIENT:
City of Hutchinson, MN
I DATE:
10/28/2022
PROJECT:
Hutchinson Municipal Airport (HCD) - Airfield Lighting Replacement Project
1PREPARED BY:
SP
Task
Task Description
Estimated Person Hours Required
Totals
Sr. Eng.
Sr. Eng.
Grad. Eng.
Eng. Tech.
Surveyor
Elec. Eng. -
BARR
Admin.
1
Design & Bid Administration - Edge Lighting
1.1
Project Scoping
1
4
1
0
0
2
4
12
1.2
Environmental Documentation
0
1
2
2
0
0
0
5
1.3
Topographical Survey
0
0
2
8
8
0
0
18
1.4
Prepare Disadvantaged Business Plan (DBE)
0
2
0
0
0
0
8
10
1.5
Construction Safety and Phasing Plan (CSPP)
0
4
8
8
0
0
0
20
1.6
Prepare Prelim. Plans, Specs., and Cost Est.
0
20
40
40
0
80
8
188
1.7
Prepare Final Plans, Specs., and Cost Est.
0
1 8
24
24
0
40
4
100
1.8
Prepare Advertisement for Bids
0
2
2
0
0
0
4
8
1.9
Furnish Bid Documents
0
0
0
0
0
0
4
4
1.10
Respond to Bidders Questions
0
4
2
0
0
0
0
6
1.11
Prepare and Distribute Addendums
0
4
2
0
0
0
4
10
1.12
Pre -Bid and Bid Opening
0
4
4
0
0
0
4
12
1.13
Bid Review and Bid Tabulation
1
2
0
0
0
1
4
8
1.14
Prepare Recommendation for Award
0
4
2
0
0
0
2
8
1.15
Prepare Grant Application
1
8
8
0
0
0
4
21
Total Person Hours
3
67
97
82
8
123
50.09
430
Direct Labor Rate
$65.00
$55.00
$30.00
$25.00
$45.00
$45.00
$24.00
Total Direct Labor Cost
$195.00
$3,685.00
$2,910.00
$2,050.00
$360.00
$5,535.00
$1,202.16
$15,937.16
Overhead Rate 2.1373
$416.77
$7,875.95
$6,219.54
$4,381.47
$769.43
$11,829.96
$2,569.38
$34,062.49
Subtotal Labor Cost
$49,999.65
Direct Expenses
Total Expenses
$0.00
Fixed Fee 15%x Subtotal Labor Cost
$7,499.95
Total Task 1
$57,500.00
Task
Task Description
Estimated Person Hours Required
Totals
Sr. Eng.
Sr. Eng.
Grad. Eng.
Eng. Tech.
Surveyor
Elec. Eng. -
BARR
Admin.
2
Design & Bid Administration - NAVAIDS
2.1
Topographical Survey
0
0
0
4
4
0
0
8
2.2
Prepare Prelim. Plans, Specs., and Cost Est.
0
8
24
12
0
20
8
72
2.3
Prepare Final Plans, Specs., and Cost Est.
0
4
12
8
0
12
4
40
2.4
Bid Review and Bid Tabulation
1
2
0
0
0
0
0
3
2.5
Prepare Grant Application
1
4
4
0
0
0
1
10
Total Person Hours
2
18
40
24
4
32
13
133
Direct Labor Rate
$65.00
$55.00
$30.00
$25.00
$45.00
$45.00
$24.00
Total Direct Labor Cost
$130.00
$990.00
$1,200.00
$600.00
$180.00
$1,440.00
$310.32
$4,850.32
Overhead Rate 2.1373
$277.85
$2,115.93
$2,564.76
$1,282.38
$384.71
$3,077.71
$663.25
$10,366.59
Subtotal Labor Cost
$15,216.91
Direct Expenses
Total Expenses
$0.00
Fixed Fee 15%x Subtotal Labor Cost
$2,282.54
Total Task 2
$17,500.00
Total Project Fee
$75,000.00
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY
2023\CIP\Rwy_Lighting\HCD_Airfield_Lighting_Replacement_Fee_Analysis_102822.xlsx
O & ENK
Real People. Real Solutions.
October 28, 2022
Mr. John Olson
Public Works Manager
City of Hutchinson
1400 Adams Street SE
Hutchinson, MN 55350
RE: Hutchinson Municipal Airport— Butler Field (HCD)
Multi -Bay Hangar Construction
BMI Work Order No.6
Proposal for Professional Services
Dear Mr. Olson,
7533 Sunwood Drive NW
Suite 206
Ramsey, MN 55303-5119
Ph: (763) 433-2851
Fax: (763) 427-0833
Bolton-Menk.com
Bolton & Menk is pleased to submit our proposal for Professional Services for the Multi -Bay Hangar
construction project at the Hutchinson Municipal Airport— Butler Field.
Our understanding of the project is the City desires to construct a multi -bay hangar with four units.
Each unit shall be 48-feet wide, 41-feet deep, and have a 16-feet tall door opening clearance. The
overall dimension of the multi -bay hangar shall be 192-feet x 41-feet. The multi -bay hangar shall be
constructed west of the T-Hangar constructed in 2019.
The multi -bay hangar will be designed to meet the following minimum standards:
• Pre -engineering metal building
• Concrete footings, foundation, and floor slab.
• Bi-fold doors.
• LED light fixtures.
• Electrical receptacles
• Embedded pedestrian door.
• Designed for cold storage.
This proposal will include design and bid administration services. Construction administration services
will be completed under a future work order.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Multi_Bay_Hangar_Proposal_102822.docx
Bolton & Menk is an equal opportunity employer.
Name: HCD Multi -Bay Hangar Construction Project
Date: October 28, 2022
Page 2 of 5
SCOPE OF SERVICES:
TASK 1 DESIGN & BID ADMINISTRATION:
1.1 Project Scoping
Consultant shall confer with the Sponsor on, and ascertain, project requirements, finances,
schedules, and other pertinent matters affecting the project and shall arrive at a mutual
understanding of such matters with the Sponsor.
Consultant shall coordinate with the Sponsor, FAA, MnDOT, and other applicable agencies to
complete the work elements in Task 1.
1.2 Environmental Documentation
Consultant will complete a Categorical Exclusion (CATEX) document for the project. Consultant
will conduct a site visit and contact various local, state, and federal agencies which may have
jurisdiction in the proposed development. The format for this document will follow the
procedures set forth in Federal Aviation Administration (FAA) Order 505013. Copies of the final
document will be distributed to the FAA for review and finding. If there are any impacts which
require extensive research, the additional work shall be done under a separate Task Order.
1.3 Topographical Survey
Consultant shall establish survey control for the design survey utilizing existing established
control points adjacent to the airport. McLeod County coordinates shall be utilized for the
survey. Survey work will include all utilities, pavement center, edges, and intermediate shots,
ground shots, lights, signs, drainage structures, and buildings. It is anticipated survey field work
will require one trip to the airport. Consultant shall convert the survey data in CAD format for
use in design. This will require one field visit by the survey crew.
1.4 Construction Safety and Phasing Plan (CSPP)
Consultant will complete FAA Form 7460-1 and the Construction Safety and Phasing Plan (CSPP),
through FAA's Obstruction Evaluation / Airport Airspace Analysis (OE/AAA) website portal. The
7460 form and CSPP will be prepared according to current FAA Guidelines.
1.5 Prepare Preliminary Plans, Specifications, and Cost Estimate
Consultant will prepare preliminary plans. The plan sheets will be limited to those sheets
necessary to carry -out the construction of the proposed project.
Consultant will assemble the technical specifications necessary for the intended work. Standard
FAA specifications will be utilized where possible. Additional specifications will be prepared to
address work items or materials that are not covered by FAA specifications.
Consultant will assemble preliminary contract documents including instruction to bidders,
proposal, equal opportunity clauses, construction clauses, construction contract agreement,
performance bond, payment bond, bid bond, State Requirements, Federal Requirements, bid
schedule, wage rates, and general provisions.
Consultant shall prepare preliminary construction cost estimate.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Multi_Bay_Hangar_Proposal_102822.docx
Batton & Menk is an equal opportunity employer.
Name: HCD Multi -Bay Hangar Construction Project
Date: October 28, 2022
Page 3 of 5
1.6 Final Plans, Specifications, and Cost Estimate
Consultant shall submit 90% plans, specifications, and cost estimate to the Sponsor for review.
One (1) virtual design review meeting will be held to review the bidding documents and discuss
Sponsor comments.
A final set of plans, specifications, and cost estimate will be prepared which incorporates
revisions, modifications, and corrections determined during the Sponsors review.
1.7 Prepare Advertisement for Bids
Required advertisement dates, and bidding dates will be established. Consultant will submit a
copy to the Sponsor for distribution to local and selected publications of the project. The
Sponsor shall pay for the associated cost of advertising.
1.8 Furnish Bid Documents
Consultant shall prepare, reproduce, and distribute 10 sets of bidding documents for the
project. In addition, electronic copies of the bid documents will be made available for download
through the Quest Construction Document Network website (QuestCDN). The Consultant shall
keep a current list of plan holders and distribute this to interested parties upon request. This
task also includes coordination required to facilitate these requests.
1.9 Respond to Bidders Questions
During the bidding process, Consultant will be available to clarify bidding issues with contractors
and suppliers, and for consultation with the various entities associated with the project. This
item also includes contacting bidders to generate interest in the project.
1.10 Prepare and Distribute Addendums
Consultant shall issue addenda as appropriate to interpret, clarify, or change the bidding
documents as required by the Sponsor or the State. Addenda will be made available to the plan
holders either through mail, electronic mail, hand delivering or via facsimile transmission. Any
addenda that are generated as a sole result of the Sponsors error or omission will be considered
as extra services and Consultant shall be reimbursed for this effort as an amendment to this
contract.
1.11 Pre -Bid and Bid Opening
No pre -bid meeting will be scheduled for this project.
Consultant shall attend the virtual bid opening and process the bidding proposals.
1.12 Bid Review and Bid Tabulation
Consultant shall advise the Sponsor as to the acceptability of any subcontractors, suppliers, and
other persons and organizations proposed by the bidders and as to the acceptability of
substitute materials and equipment proposed by bidders. Consultant shall prepare a
spreadsheet that includes all bid items for the purpose evaluating the lowest bidder. Consultant
shall input the as -bid unit prices into the spreadsheet and to verify mathematical computations
of the bids. Consultant will then provide recommendations to the Sponsor as to the name of the
apparent low bidder.
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Multi_Bay_Hangar_Proposal_102822.docx
Batton & Menk is an equal opportunity employer.
Name: HCD Multi -Bay Hangar Construction Project
Date: October 28, 2022
Page 4 of 5
1.13 Prepare Recommendation for Award
Consultant will prepare a recommendation of award for the Sponsor to accept or reject the bids
submitted. If rejection is recommended, Consultant will supply an explanation for their
recommendation and possible alternative actions the Sponsor can pursue to complete the
project. Once the Contract Award is made Consultant will distribute the bid tabulations on
request of the Sponsor.
1.14 Prepare Grant Application
Consultant shall prepare the Federal Grant Application after project design has been completed
and the bids accepted. Consultant shall submit the Application to the Sponsor for approval and
signatures. After obtaining the necessary signatures, Consultant will forward copies to the FAA
for further processing.
CONSIDERATION:
The services described above in this proposal shall be completed on a LUMP SUM basis as follows:
• Task 1 Design & Bid Administration — S 60.000.00
• TOTAL
$ 60,000.00
The anticipated funding participation is as follows:
• Federal (90%): $ 54,000.00
• State (0%): $ 0.00
• Local (10%): $ 6,000.00
SCHEDULE:
We anticipate the work can be performed according to the following schedule.
• Design: November 2022 — February 2023
• Bid Letting: March 2023
• Construction: August — November 2023 (Contingent upon Federal Grant)
• Project Closeout: July 2024
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Multi_Bay_Hangar_Proposal_102822.docx
Batton & Menk is an equal opportunity employer.
Name: HCD Multi -Bay Hangar Construction Project
Date: October 28, 2022
Page 5 of 5
Bolton & Menk, Inc. puts a high priority on ensuring that our company's efforts are consistent with our
clients' needs. If you find this proposal acceptable, please return a signed and dated copy our proposal.
Sincerely,
Bolton & Menk, Inc.
_J41ftPW"%*0q
Silas Parmar, P.E.
Aviation Project Manager
*************************************************************************************
Authorization and acceptance of this letter proposal.
City of Hutchinson, Minnesota
Mr. Gary Forcier - Mayor
Date
Mr. Matthew Jaunich - City Administrator Date
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Multi_Bay_Hangar_Proposal_102822.docx
Batton & Menk is an equal opportunity employer.
(Z)
PROJECT FEE ESTIMATE
CLIENT:
City of Hutchinson, MN
I DATE:
10/28/2022
PROJECT:
Hutchinson Municipal Airport (HCD) - Multi -Bay Hangar Construction
1PREPARED BY:
SP
Task
Task Description
Estimated Person Hours Required
Totals
Sr. Eng.
Sr. Eng.
Grad. Eng.
Eng. Tech.
Surveyor
Struct. Eng.
Admin.
1
Design & Bid Administration
1.1
Project Scoping
1
8
4
0
0
0
2
15
1.2
Environmental Documentation
0
4
16
8
0
0
0
28
1.3
Topographical Survey
0
2
4
16
16
0
0
38
1.4
Construction Safety and Phasing Plan (CSPP)
0
4
8
8
0
0
0
20
1.5
Prepare Prelim. Plans, Specs., and Cost Est.
0
24
40
60
0
32
16
172
1.6
Prepare Final Plans, Specs., and Cost Est.
0
10
24
40
0
16
8
98
1.7
Prepare Advertisement for Bids
0
2
2
0
0
0
4
8
1.8
Furnish Bid Documents
0
0
0
0
0
0
4
4
1.90
Respond to Bidders Questions
0
4
2
0
0
0
0
6
1.10
Prepare and Distribute Addendums
0
4
2
0
0
0
4
10
1.11
Pre -Bid and Bid Opening
0
4
4
0
0
0
4
12
1.12
Bid Review and Bid Tabulation
1
2
0
0
0
0
4
7
1.13
Prepare Recommendation for Award
0
4
2
0
0
0
3
9
1.14
Prepare Grant Application
1
8
8
0
0
0
2
19
Total Person Hours
3
80
116
132
16
48
51.22
446
Direct Labor Rate
$65.00
$55.00
$30.00
$25.00
$45.00
$40.00
$24.00
Total Direct Labor Cost
$195.00
$4,400.00
$3,480.00
$3,300.00
$720.00
$1,920.00
$1,229.28
$15,244.28
Overhead Rate 2.1373
$416.77
$9,404.12
$7,437.80
$7,053.09
$1,538.86
$4,103.62
$2,627.34
$32,581.60
Subtotal Labor Cost
$47,825.88
Direct Expenses
Geotechnical Investigation
$5,000.00
Total Expenses
$5,000.00
Fixed Fee 15%x Subtotal Labor Cost
$7,173.88
Total Task 1
$60,000.00
Total Project Fee
$60,000.00
U:\$H Drive Data\_Airports\_Airport CIP - Grant\HUTC\Hutchinson FY 2023\CIP\Multi_Bay_Hangar\HCD_Mult_Bay_Hangar_Fee_Analysis_102822.xlsx
V Hutchinson Municipal Airport - Butler Field Multi -Bay Hangar Layout BOLTON
HUTCHINSON City of Hutchinson, MN October 2022
O & MENK
n CITY ON PURPOSE. Real People. Real Solutions.
CHECK REGISTER A FOR CITY OF HUTCHINSON
CHECK DATE FROM 11/9/22-11/22/22
Check Date
Check
EFT
Vendor Name
EFTPS
Description
--------------------------------------------------------------------------------
Payroll Report 10/16/22 - 10/29/22
Amount
--------------------
69,097.55
-----------------------------------------------------------------------------------------------
11/04/2022
11/04/2022
EFT
Child Support
Payroll Report 10/16/22 - 10/29/22
659.43
11/04/2022
EFT
MN Dept of Revenue
Payroll Report 10/16/22 - 10/29/22
13,540.62
11/04/2022
EFT
Provident Life -Vol Ins
Payroll Report 10/16/22 - 10/29/22
873.00
11/04/2022
EFT
PERA
Payroll Report 10/16/22 - 10/29/22
59,353.27
11/04/2022
EFT
Further HSA
Payroll Report 10/16/22 - 10/29/22
13,816.13
11/04/2022
EFT
Mission Square
Payroll Report 10/16/22 - 10/29/22
2,953.20
11/04/2022
EFT
VOYA
Payroll Report 10/16/22 - 10/29/22
460.00
11/04/2022
EFT
MNDCP
Payroll Report 10/16/22 - 10/29/22
350.00
11/04/2022
105801
Life Ins - NCPERS
Payroll Report 10/16/22 - 10/29/22
240.00
11/04/2022
105802
HART
Payroll Report 10/16/22 - 10/29/22
443.75
11/09/2022
105803
CULLIGAN WATER
NEW POLICE FACILITY THRU 9/1/22
40.55
11/09/2022
105804
SJM CONSTRUCTION LLC
ADD NEW WINDOW - CREEKSIDE
3,919.68
11/22/2022
105805
AARP
NOV INSTRUCTION - SR CTR
320.00
11/22/2022
105806
ACE HARDWARE - 1315
REPAIR & MAINT SUPPLIES - MULTIPLE DEPTS
984.38
11/22/2022
105807
VOID
VOIDED CHECK
-
11/22/2022
105808
ACE HARDWARE - 1790
SCREWDRIVER, KEY TAGS - FIRE
17.58
11/22/2022
105809
ADVANCED ENGINEERING & ENVIRONMENTAL
2022 SCADA SERVICES - WWTP
6,054.95
11/22/2022
105810
AEM MECHANICAL SERVICES INC
PRESSURE SWITCH & REPAIR- HATS
1,270.97
11/22/2022
105811
AMERICAN BOTTLING CO
COST OF GOODS SOLD - LIQUOR HUTCH
576.80
11/22/2022
105812
AMERICAN DOOR WORKS
DOOR REPAIR -ARENA
3,444.99
11/22/2022
105813
ANCHOR PROMOTIONS
FIRE PREVENTION -WRISTBANDS, BADGES, ETC
1,687.47
11/22/2022
105814
ANDERSON CHEMICAL COMPANY
SODIUMHYDROSOLFITE -WATER
3,511.26
11/22/2022
105815
ANDERSON, SCOTT & MARY
UB refund for account: 1-575-9750-4-01
43.89
11/22/2022
105816
ARTISAN BEER COMPANY
COST OF GOODS SOLD - LIQUOR HUTCH
1,179.05
11/22/2022
105817
ASHWILL INDUSTRIES INC
COUNTERTOPS - ARENA
1,039.54
11/22/2022
105818
AUGUSTINE, HENRY
UB refund for account: 1-246-1060-3-04
8.23
11/22/2022
105819
AUTO VALUE - GLENCOE
PIPE SWIVEL- HATS
15.99
11/22/2022
105820
AUTO-CHLOR SYSTEM
10/31 DISHWASHER SERVICE -SR DIN
220.00
11/22/2022
105821
BAUER BUILT INC
ST235/85R16TIRES -STORMWATER
1,178.44
11/22/2022
105822
BELLBOY CORP
COST OF GOODS SOLD - LIQUOR HUTCH
4,127.93
11/22/2022
105823
BENEFIT EXTRAS INC
OCT COBRA/RETIREE BILLING
43.50
11/22/2022
105824
BERNICK'S
COST OF GOODS SOLD - LIQUOR HUTCH
569.56
11/22/2022
105825
BETTER HALF EMBROIDERY
SHIRTS - WATER
209.68
11/22/2022
105826
BRANDON TIRE CO
TIRE REPAIRS- PARKS
186.02
11/22/2022
1105827
BRASS FOUNDRY BREWING CO
COST OF GOODS SOLD - LIQUOR HUTCH
893.40
11/22/2022
105828
BRAUN INTERTEC CORP
WORK FOR PD FACILITY & BURICH ARENA PROJECTS
6,817.00
11/22/2022
105829
BREAKTHRU BEVERAGE
COST OF GOODS SOLD - LIQUOR HUTCH
28,963.03
11/22/2022
105830
BRETH-ZENZEN FIRE PROTECTION
NEW POLICE FACILITY THRU 11/1/22 PAY#4
51,420.18
11/22/2022
105831
C & L DISTRIBUTING
COST OF GOODS SOLD - LIQUOR HUTCH
46,881.45
11/22/2022
105832
CARLOS CREEK WINERY
COST OF GOODS SOLD - LIQUOR HUTCH
360.00
11/22/2022
105833
CARS ON PATROL SHOP LLC
SQUADS OIL CHANGES, I NSPEC - POLICE
1,500.55
11/22/2022
105834
CENTRAL HYDRAULICS
FITTINGS, PRESSURE HOSE, SEAL -COMPOST
1,199.45
11/22/2022
105835
CENTRAL MCGOWAN
ACETYLENE, HIGH PRESSURE - MULTIPLE DEPTS
167.40
11/22/2022
105836
CHEMISOLV CORP
CUSTOM DEWATERING FLOCCULENT- WWTP
3,654.00
11/22/2022
105837
CINTAS CORPORATION
SUPPLIES & SERVICE - MULTIPLE DEPTS
322.44
11/22/2022
105838
CLABO, TOM
UB refund for account: 3-855-5050-0-01
16.90
11/22/2022
105839
CONTEGRITY GROUP
ARENA REROOF & NEW POLICE FACILITY THRU 11/1
29,670.60
11/22/2022
105840
COOLAIR MECHANICAL INC
AMMONIA LEAK - ARENA
1,493.41
11/22/2022
105841
CREEKSIDE SOILS
MULCH, PEAT, COMPOST- PARKS
948.00
11/22/2022
105842
CROW RIVER FLORAL &GIFTS
FLORAL ARRANGEMENT:BSCHMIDT- CITYADMIN
40.00
11/22/2022
105844
DAHLHEIMER BEVERAGE
COST OF GOODS SOLD - LIQUOR HUTCH
34,907.15
11/22/2022
105845
DEMENGE, LUELLA M
UB refund for account: 2-610-5450-0-00
28.88
11/22/2022
105846
DEMING CONSTRUCTION INC
NEW POLICE FACILITY THRU 11/1/22 PAY#10
8,611.80
11/22/2022
105847
DRAGON FLY INN
FACADE IMPROVEMENT GRANT- EDA
6,000.00
11/22/2022
105848
E2 ELECTRICAL SERVICES INC
INSTALLS & REPAIRS - MULTIPLE DEPTS
1,403.51
11/22/2022
105849
EAST SIDE OIL COMPANIES
BULK DIESEL: GRINDER & LOADER - COMPOST
2,690.80
11/22/2022
105850
EBERT CONSTRUCTION
NEW POLICE FACILITY THRU 11/1/22 PAY#7
97,590.17
11/22/2022
105851
EHLERS & ASSOCIATES INC
PRELIM TIF ANALYSIS RD MACHINE EXP
825.00
11/22/2022
105852
ELECTRO WATCHMAN
ADD FIRE RESET CODE TO PANEL- MULTIPLE DEPTS
150.00
11/22/2022
105853
FALCON MECHANICAL
NEW POLICE FACILITYTHRU 11/1/22 PAY#13
164,801.25
11/22/2022
105854
FARIS, DUSTIN
UB refund for account: 3-380-5250-0-02
400.31
11/22/2022
105855
FARM -RITE EQUIPMENT
HOSE GUIDES & RENTAL- MULTIPLE DEPTS
1,874.10
11/22/2022
1105856
1 FASTENALCOMPANY
JOPERATING SUPPLIES - PARKS
632.94
CHECK REGISTER A FOR CITY OF HUTCHINSON
CHECK DATE FROM 11/9/22-11/22/22
Check Date
Check
105857
Vendor Name
FIRE SAFETY USA INC
Description
--------------------------------------------------------------------------------
BRACKET ASSY, IRON SET- FIRE
Amount
--------------------
702.75
-----------------------------------------------------------------------------------------------
11/22/2022
11/22/2022
105858
FIRST ADVANTAGE LNS OCC HEALTH SOLU
DRUG TESTING
524.63
11/22/2022
105859
FIRST CLASS BU I LDERS
INSPECT 5HOMES -EDA
200.00
11/22/2022
105860
FISHER SCIENTIFIC
SODIUM BISULFITE -WATER
114.83
11/22/2022
105861
FIVE STAR OFFICE INSTALLATIONS
RECONFIGURE OF ONE OFFICE - CITY HALL
482.50
11/22/2022
105862
FOBBE ELECTRIC
NEW POLICE FACILITY THRU 11/1/22 PAY#13
197,885.00
11/22/2022
105863
FORD METRO INC
NEW POLICE FACILITYTHRU 11/1/22 PAY#5
43,162.30
11/22/2022
105864
FORKLIFTS OF MINNESOTA INC
REPLACED MASTER CYLINDER - HATS
525.17
11/22/2022
105865
FOSTER MECHANICAL
HVAC REPAIR -ARENA
666.81
11/22/2022
105866
FRANSEN DECORATING INC
NEW POLICE FACILITY THRU 11/1/22 PAY#3
7,517.64
11/22/2022
105867
FURTHER
November 2022 HSA/FSAAdm. Fees
333.60
11/22/2022
105868
FUZE LOGISTICS SERVICES USA INC
CREEKSIDE FREIGHT TO MULTIPLE LOCATIONS
1,625.00
11/22/2022
105869
GAVIN, JANSSEN & STABENOW, LTD
SEPT PROSECUTIONS - LEGAL
3,500.00
11/22/2022
105870
GOPHER STATE FIRE EQUIPMENT CO.
INSPECTS, RE -CHARGE, SUPPLIES - MULTIPLE DEPTS
2,339.10
11/22/2022
105871
GRAINGER
REPAIR & MAINTSUPPLIES- MULTIPLE DEPTS
1,106.65
11/22/2022
105872
GRATKE, TIM
REIMB: SAFETY FOOTWEAR & TRAVEL- WWTP
364.09
11/22/2022
105873
GREEN EARTH LAWN CARE INC
OCT MOWING - EDA
273.00
11/22/2022
105874
HACH COMPANY
CHEMICALS & SUPPLIES - WATER
2,355.80
11/22/2022
105875
HANSEN TRUCK SERVICE
DOT #027 - CREEKSIDE
85.00
11/22/2022
105876
HANSON & VASEK CONSTRUCTION
VARIOUS REPAIRS & CONSTRUCTION
12,075.00
11/22/2022
105877
HARTFORD, THE
2022/23 INLAND MARINE POLICY -SOLAR ARRAY
6,668.00
11/22/2022
105878
HAWK PERFORMANCE SPECIALITIES
ICE PAINTING SERVICES -ARENA
2,589.50
11/22/2022
105879
HCVN-TV
3RD QTR NUVERA FRANCHISE FEES
15,877.20
11/22/2022
105880
HENNEN EQUIPMENT, INC.
TOPTURNX55:ROUTINE 500HRSERVICE -COMPOST
2,263.13
11/22/2022
105881
HILLYARD/ HUTCHINSON
CLEANING SUPPLIES- MULTIPLE DEPTS
1,629.85
11/22/2022
105882
HJERPE CONTRACTING
REPAIR BROKEN WATER HOOKUP @ CAMPGROUND
1,123.00
11/22/2022
105883
HOLT MOTORS INC
DOT INSPECS & REPAIRS - MULTIPLE DEPTS
514.20
11/22/2022
105884
HOLT-PETERSON BUS
12/10 COYOTE MOON, PARAMOUNT- SR TRIP
695.00
11/22/2022
105885
HOMETOWN SPORTS & APPAREL
T-SHIRTS - REC
1,401.70
11/22/2022
105886
HUTCH FIELD SERVICES
NOV CLEANING - HATS
1,485.75
11/22/2022
105887
HUTCHINSON CO-OP
OCT FUEL & SERVICES - MULTIPLE DEPTS
32,353.56
11/22/2022
105888
HUTCHINSON LEADER
OCTADVERTISING - MULTIPLE DEPTS
1,073.25
11/22/2022
105889
HUTCHINSON UTILITIES
UTILITIES 10/1 - 11/1-22
73,171.17
11/22/2022
105890
HUTCHINSON UTILITIES
SCHOOL RD BRIDGE LIGHTING -STREETS
15,640.41
11/22/2022
105891
HUTCHINSON WHOLESALE #1550
REPAIR & MAINTSUPPLIES - MULTIPLE DEPTS
423.86
11/22/2022
1105892
HUTCHINSON WHOLESALE#1551
SCREWS, M85:STARTER, TUNE-UP -COMPOST
51.25
11/22/2022
105893
HUTCHINSON WHOLESALE #1552
20IN EXACTFIT BLADES, BATTERIES - PARKS
238.65
11/22/2022
105894
HUTCHINSON WHOLESALE #2520
FIL ELEM, PIN CLIPS, LAMPS- FIRE
97.41
11/22/2022
105895
HUTCHINSON YOUTH BASKETBALL ASSN
REIMB: REGISTRATION & COORDINATOR FEES - REC
28,901.00
11/22/2022
105896
INDUSTRIAL PNEUMATIC SYSTEMS
DRIVE BELTS - WATER
208.46
11/22/2022
105897
INNOVATIVE OFFICE SOLUTIONS LLC
SOAP, LINERS, TOWELS, TP, BANDS- LIQUOR HUTCH
392.97
11/22/2022
105898
INTERSTATE BATTERY SYSTEM MINNEAPOL
BATTERIES - HATS
256.90
11/22/2022
105899
JEN'S CATERING AND SWEET TREATS
2022 RECOGNITION DINNER
1,689.19
11/22/2022
105900
JOHNSON BROTHERS LIQUOR CO.
COST OF GOODS SOLD - LIQUOR HUTCH
29,464.22
11/22/2022
105901
JOHNSON CONTROLS FIRE PROTECTION LP
CONTRACT PAYMENT- EV CTR
202.34
11/22/2022
105902
JOHNSON, SUSAN
REFUND: DRIVER DISC RENEWAL-COMM ED
24.00
11/22/2022
105903
KERI'S CLEANING & HANDYMAN SERVICES
SEPT, OCT CLEANING - POLICE
1,100.00
11/22/2022
105904
KEVITT EXCAVATING LLC
NEW POLICE FACILITY THRU 11/1/22 PAY#12
4,346.20
11/22/2022
105905
KRANZ LAWN & POWER
EQUIPMENT PARTS - MULTIPLE DEPTS
146.83
11/22/2022
105906
KRIS ENGINEERING
HLA PLOW CUTTING EDGES -STREETS
2,378.84
11/22/2022
105907
LAKETOWN ELECTRIC CORPORATION
BURICH ARENA HVACTHRU 11/1/22 PAY#2
17,765.00
11/22/2022
105908
LAN DWEH R CONSTRUCTION INC
L1P21-01: PVMTMGMT; EST #6THRU 11/14/22
72,120.28
11/22/2022
105909
LAN DWEHR CONSTRUCTION INC
L1P22-01 2022 PAVEMENT MGMT PROGRAM #8
47,328.73
11/22/2022
105910
LANO EQUIPMENT OF NORWOOD
FLAT IDLE - STREETS
148.18
11/22/2022
105911
LITCHFIELD BUILDING CENTER
TRAINING SITE SUPPLIES - FIRE
670.12
11/22/2022
105912
LOCATORS & SUPPLIES
GLOVES - STREETS
267.75
11/22/2022
105913
LYNDE & MCLEOD INC.
OCTYARDWASTE- COMPOST
228.90
11/22/2022
105914
M-R SIGN
SIGNS - STREETS
562.86
11/22/2022
105915
MACMULLAN, ROSS
REIMB: SAFETY FOOTWEAR - POLICE
165.56
11/22/2022
105916
MARCO TECHNOLOGIES, LLC
OCTSHREDDING- POLICE
32.50
11/22/2022
105917
MARIE RIDGEWAY & ASSOCIATES
THERAPY SESSIONS - POLICE
450.00
11/22/2022
105918
MATT RAUSCH MASONRY
BURICH ARENA REROOF & FACADE IMPV THRU 1
52,266.15
11/22/2022
105919
MCLEOD COUNTY AUDITOR -TREASURER
2022 ASSESSMENT & MAINT FEES
61,477.50
11/22/2022
1105920
1 MCLEOD COUNTY HHW
ELEC REFUSE - WWTP
10.00
CHECK REGISTER A FOR CITY OF HUTCHINSON
CHECK DATE FROM 11/9/22-11/22/22
Check Date
Check
105921
Vendor Name
MEDICA
Description
--------------------------------------------------------------------------------
DECEMBER MEDICAL INSURANCE
Amount
--------------------
139,933.94
-----------------------------------------------------------------------------------------------
11/22/2022
11/22/2022
105922
MEEKER COUNTY SHERIFF'S OFFICE
SUBPOENA SERVED - LEGAL
80.00
11/22/2022
105923
MEEKER WASHED SAND & GRAVEL
SAND - PARKS
184.71
11/22/2022
105924
MENARDS HUTCHINSON
REPAIR & MAINTSUPPLIES- MULTIPLE DEPTS
577.95
11/22/2022
105925
MID CENTRAL DOOR
NEW POLICE FACILITY THRU 11/1/22 PAY#8
40,687.09
11/22/2022
105926
MINI BIFF
OCT RENTALS - MULTIPLE DEPTS
104.87
11/22/2022
105927
MINNESOTA VALLEY TESTING LAB
LAB SAMPLE TESTING - MULTIPLE DEPTS
543.80
11/22/2022
105928
MN SEEDING CONTRACTORS
MN ANNUAL WINTER MTG - ENG
260.00
11/22/2022
105929
MOORE, ERIC
REIMB: WATER LICENSE FEE - WWTP
23.00
11/22/2022
105930
MOWLEM, LENA
REIMB: WSET WINE TRAINING - LIQUOR HUTCH
88.75
11/22/2022
105931
MYGUY INC.
CONCENTRATE - HATS
1,301.00
11/22/2022
105932
NEW FRANCE WINE
COST OF GOODS SOLD - LIQUOR HUTCH
691.50
11/22/2022
105933
NORTHERN SAFETY & INDUSTRIAL
EYEWASH, SCISSORS, ANTISEPTIC - HATS
20.90
11/22/2022
105934
NORTHERN STATES SUPPLY INC
FREIGHT FOR WARRANTY, SUPPLIES - HATS
216.17
11/22/2022
105935
NORTHWOOD REAL ESTATE GROUP
UB refund for account: 3-330-2090-4-00
249.97
11/22/2022
105936
O'REILLYAUTO PARTS
PRIMER, SEALER, ACTIVATOR- PARKS
247.77
11/22/2022
105937
PAAPE DISTRIBUTING COMPANY
NEW POLICE FACILITY THRU 11/1/22 PAY#5
19,000.00
11/22/2022
105938
PAL-SERV
PALLETS - COMPOST
6,916.00
11/22/2022
105939
PAUSTIS WINE COMPANY
COST OF GOODS SOLD - LIQUOR HUTCH
996.00
11/22/2022
105940
PEAT INC.
BLACKPEAT- COMPOST
4,485.00
11/22/2022
105941
PEOPLEREADY INC
CREEKSIDE TEMP STAFFING
6,154.30
11/22/2022
105942
PHILLIPS WINE & SPIRITS
COST OF GOODS SOLD - LIQUOR HUTCH
12,639.14
11/22/2022
105943
PIETSCH CONSTRUCTION INC
NEW POLICE FACILITY THRU 11/1/22 PAY#10
94,367.30
11/22/2022
105944
PIONEERLAND LIBRARY SYSTEM
4TH QTR 2022 FUNDING REQUEST
45,965.50
11/22/2022
105945
POSTMASTER
DEC SR NEWSLETTER POSTAGE - SR CTR
120.00
11/22/2022
105946
POSTMASTER
POSTAGE- UB BILLING
1,635.00
11/22/2022
105947
PREMIUM WATERS
NOV SERVICE - PARKS
10.00
11/22/2022
105948
PRO AUTO MN INC
2006 SILVERADO BRAKE REPAIR - CITY CTR
1,846.94
11/22/2022
105949
QUADE ELECTRIC
BATTERIES, FUSES - HATS
68.85
11/22/2022
105950
QUALITY FLOW SYSTEMS
75' POWER CABLES FOR PUMP- WWTP
4,204.00
11/22/2022
105951
QUILLCORP
TOWELS, WALL CALENDARS - ARENA
389.68
11/22/2022
105952
RED BULL DISTRIBUTION COMPANY, INC.
COST OF GOODS SOLD - LIQUOR HUTCH
171.96
11/22/2022
105953
REFLECTIVE APPAREL FACTORY INC
SHIRTS - STREETS
1,642.39
11/22/2022
105954
REINDERS
EQUIPMENT PARTS - PARKS
1,573.78
11/22/2022
105955
REINER ENTERPRISES INC
CREEKSIDE FREIGHT TO MULTIPLE LOCATIONS
6,085.61
11/22/2022
1105956
ROSE TRUCKING INC
LIGHTREPAIRS- COMPOST
1,278.29
11/22/2022
105957
RUNNING'S SUPPLY
REPAIR & MAINT SUPPLIES - MULTIPLE DEPTS
135.90
11/22/2022
105958
SCHMIDT, BEN
REIMB: HYDRAULIC HOSE REPAIR - CREEKSIDE
97.75
11/22/2022
105959
SCHUMANN, MIKE
REIMB: STATE FIRE CHIEFS SCHOOL- FIRE
263.76
11/22/2022
105960
SEPPELT, MILES
REIMB: LAUNCH MN MTG - EDA
76.25
11/22/2022
105961
SHAW, KAREN
OCT CLASSES - SR CTR
150.00
11/22/2022
105962
SMALL LOT MN LLC
COST OF GOODS SOLD - LIQUOR HUTCH
1,134.96
11/22/2022
105963
SMSC ENTERPRISES
OCT 2022 RECYCLING - COMPOST
29,664.00
11/22/2022
105964
SORENSEN'S SALES & RENTALS
BAR STOCK - WWTP
7.50
11/22/2022
105965
SOUTHERN WINE & SPIRITS OF MN
COST OF GOODS SOLD - LIQUOR HUTCH
2O,206.99
11/22/2022
105966
SRF CONSULTING GROUP
SOUTH GRADE RD @ DALE ST - ENG
61.35
11/22/2022
105967
ST. CLOUD REFRIGERATION INC
BURICH ARENA HVACTHRU 11/1/22 PAY#2
66,737.50
11/22/2022
105968
STANDARD PRINTING-N-MAILING
POSTAGE 10/23 - 11/05-22 - VARIOUS DEPTS
540.71
11/22/2022
105969
STAPLES ADVANTAGE
OFFICE SUPPLIES- MULTIPLE DEPTS
116.12
11/22/2022
105970
STURGES, JASON
REIMB: STATE FIRE CHIEFS SCHOOL- FIRE
32.55
11/22/2022
105971
SUN LIFE FINANCIAL
OCTOBER DENTAL CLAIMS
5,191.20
11/22/2022
105972
SUNRISE SPECIALTY CONTRACTING INC
NEW POLICE FACILITY THRU 11/1/22
850.00
11/22/2022
105973
TENVOORDE FORD INC
2023 POLICE INTERCEPTOR AWD
39,106.38
11/22/2022
105974
TERMINAL SUPPLY CO
FUSE, WIRE, ALARMS, BOX - HATS
905.03
11/22/2022
105975
THELEN HEATING & ROOFING
NEW POLICE FACILITY THRU 11/1/22 PAY#8
10,191.33
11/22/2022
105976
THOMSON REUTERS-WEST
OCT SUBS CHARGES - MULTPLE DEPTS
1,403.96
11/22/2022
105977
TOTAL CONTROL SYSTEMS INC.
HWY 15 LIFT STATION CONTROL PANEL- WWTP
28,345.00
11/22/2022
105978
TRI COUNTY WATER
BOTTLE WATER DELIVERY - POLICE
114.00
11/22/2022
105979
UNITED LABORATORIES
TEN STRIKE -WATER
236.85
11/22/2022
105980
UNITED PACKAGING & DESIGN
UVI STRETCH FILM -COMPOST
16,074.00
11/22/2022
105981
UNUM LIFE INSURANCE CO OFAMERICA
DECEMBER LIFE INSURANCE
2,900.59
11/22/2022
105982
USA BLUE BOOK
WINTERS GAUGE - WATER
185.85
11/22/2022
105983
VACEK, JACOB
REIMB: SAFETY FOOTWEAR -COMPOST
129.00
11/22/2022
1105984
IVERIZON WIRELESS
SEP 24 - OCT 23PHONE SERVICES
3,430.16
CHECK REGISTER A FOR CITY OF HUTCHINSON
CHECK DATE FROM 11/9/22-11/22/22
Check Date
Check
105985
Vendor Name
VIK, BRANDON
Description
--------------------------------------------------------------------------------
REIMB: FIRE CHIEFS CONF - FIRE
Amount
--------------------
263.76
-----------------------------------------------------------------------------------------------
11/22/2022
11/22/2022
105986
VIKING BEER
COST OF GOODS SOLD - LIQUOR HUTCH
15,452.55
11/22/2022
105987
VIKING COCA COLA
SUPPLIES - EV CTR
629.60
11/22/2022
105988
VINOCOPIA INC
COST OF GOODS SOLD - LIQUOR HUTCH
633.03
11/22/2022
105989
VOS CONSTRUCTION INC
BURICH ARENA REROOF & FACADE IMPV THRU 10/1
31,049.73
11/22/2022
105990
WASTE MANAGEMENT OF WI -MN
REFUSE TAKEN TO LANDFILL
8,717.44
11/22/2022
105991
WATERVILLE FOOD & ICE
COST OF GOODS SOLD - LIQUOR HUTCH
250.88
11/22/2022
105992
WELCOME NEIGHBOR
NEW RESIDENT VISITS - LIQUOR HUTCH
60.00
11/22/2022
105993
WEST CENTRAL SANITATION INC.
OCT RESIDENTIAL REFUSE
54,371.07
11/22/2022
105994
WINE COMPANY, THE
COST OF GOODS SOLD - LIQUOR HUTCH
2,750.20
11/22/2022
105995
WINE MERCHANTS INC
COST OF GOODS SOLD - LIQUOR HUTCH
4,438.74
11/22/2022
105996
WM MUELLER & SONS
ASPHALT, SAND MIX -STREETS
1,587.15
11/22/2022
105997
WOLD ARCHITECTS & ENGINEERS
NEW POLICE FACILITY THRU 10/31/22
6,633.06
11/22/2022
105998
YAM RY CONSTRUCTION
NEW POLICE FACILITY THRU 11/1/22
6,007.12
11/22/2022
1105999
YAM RY CONSTRUCTION
NEW POLICE FACILITY THRU 11/1/22 PAY#5
20,030.75
Total - Check Register A:
$ 2,218,366.30
Department Purchasing Card Activity - October 2022
Date
Department
Vendor Name
Description
Amount
10/9/2022
ADMIN
LEAGUE OF MN CITIES
2022 LMC Fall Forums (Webinars)
30.00
10/9/2022
CREEKSIDE
ST CLOUD PARKING
Parking; United Hardware Trade Show
7.50
10/13/2022
CREEKSIDE
SPS COMMERCE
Sept 2022 SPS fees; UH & Bomgaars
232.56
10/12/2022
EDA
CASH WISE FOODS
Kitchen supplies, condiments
53.02
10/14/2022
EDA
DUNN BROTHERS COFFEE
Coffee for HR Roundtable meeting
43.15
10/21/2022
EDA
MUDDY COW HUTCHINSON
Lunch for EDA Finance Team meeting
164.08
10/28/2022
EDA
JIMMYS PIZZA
Lunch for EDA Board meeting
90.84
10/2/2022
FINANCE
AMAZON
Fire - Wireless control fog machine
225.00
10/2/2022
FINANCE
ARROWWOOD RESORT
Finance- MNGFOA conference lodging
272.42
10/2/2022
FINANCE
AMAZON
City Center- Binder clips
8.95
10/2/2022
FINANCE
AMAZON
City Center -Staple remover
10.49
10/2/2022
FINANCE
AMAZON
Fire - first aid supplies
45.99
10/2/2022
FINANCE
AMAZON
Rural Fire - first aid supplies
45.99
10/4/2022
FINANCE
AMAZON
IT - Alcohol wipes
29.99
10/9/2022
FINANCE
AMAZON
Fire - manual suction pump v-vactum
93.75
10/9/2022
FINANCE
AMAZON
Rural Fire - manual suction pump v-vactum
93.75
10/16/2022
FINANCE
AMAZON
City Center - ball point pens
2.98
10/17/2022
FINANCE
AMAZON
Fire - universal radio holster
20.17
10/17/2022
FINANCE
AMAZON
Rural Fire - universal radio holster
20.17
10/18/2022
FINANCE
WM SUPERCENTER
City Center- soda for vending machine
67.64
10/20/2022
FINANCE
AMAZON
Fire - Yellow laminated label tape
10.99
10/20/2022
FINANCE
AMAZON
Fire - Black label tape
7.59
10/25/2022
FINANCE
AMAZON
Fire - laminated label tape
23.25
10/30/2022
FINANCE
AMAZON
Admin - 2023 Planner/calendar
18.98
10/31/2022
FINANCE
EZBUSINESS FEE
Credit Card Service Fee
15.00
10/4/2022
FIRE
CENEX
Truckfuel
64.85
10/9/2022
FIRE
MN STATE FIRE CHIEFS ASSOCIATION
Duluth Fire Chiefs conference registration- Vik, Sturges, Schumann
975.00
10/7/2022
FIRE
SP TALON RADIO
Small tools - portable radio holster
58.86
10/9/2022
FIRE
CARIBOU COFFEE CO
Live burn training food
34.42
10/9/2022
FIRE
CASH WISE FOODS
Live burn training food
39.64
10/16/2022
FIRE
CASH WISE FOODS
Flowers B. Schmidt baby girl
55.00
10/21/2022
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging - Vik
240.37
10/21/2022
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging - Sturges
240.37
10/21/2022
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging - Schumann
240.37
10/23/2022
FIRE
GREEN MILL
Duluth Fire Chiefs conference meal - Vik, Sturges, Schumann
74.08
10/24/2022
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging --Vik
480.74
10/24/20221
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging - Sturges
480.74
10/24/2022
FIRE
PIER B RESORT
Duluth Fire Chiefs conference lodging - Schumann
480.74
10/24/2022
FIRE
KWIKTRIP
Duluth Fire Chiefs conference FUEL - Sturges
58.05
10/25/2022
FIRE
CENEX
Truckfuel
71.60
10/25/2022
FIRE
CENEX
Truck fuel
56.96
10/25/2022
FIRE
CENEX
Truck fuel
68.29
10/26/2022
IT
AMAZON
Serial adapter gas department
27.62
10/2/2022
LIQUOR HUTCH
VESTIL MANUFACTURING CORP
Replacement parts for pallet jack
587.48
10/2/2022
LIQUOR HUTCH
MENARDS HUTCHINSON
Cleaning supplies
29.27
10/2/2022
LIQUOR HUTCH
HARBOR FREIGHT TOOLS
Manual pallet jack for backup
409.91
10/6/2022
LIQUOR HUTCH
ACE HARDWARE - 1315
Misc store supplies
16.78
10/16/2022
LIQUOR HUTCH
RITE INC
Monthly POS maintenance fee
272.53
10/19/2022
LIQUOR HUTCH
ACE HARDWARE - 1315
Misc store supplies
1.00
10/19/2022
LIQUOR HUTCH
ACE HARDWARE - 1315
Misc store supplies
16.58
10/26/2022
LIQUOR HUTCH
AMAZON
Display sign making supplies
17.25
10/30/2022
LIQUOR HUTCH
ALCOHOL AND GAMBLING ENFO
State of MN AGED license renewal
20.00
10/30/2022
LIQUOR HUTCH
ALCOHOL AND GAMBLING ENFO
State of MN AGED license renewal
0.43
10/28/2022
LIQUOR HUTCH
AMAXON
Display sign making supplies
17.24
10/28/2022
LIQUOR HUTCH
EIG CONSTANTCONTACT.COM
Direct email advertising
70.00
10/3/2022
PARK & REC
AMAZON
Corn Hole Bean Bag Set; Paper Shredder
46.73
10/3/2022
PARK & REC
AMAZON
Corn Hole Bean Bag Set
17.74
10/3/2022
PARK & REC
AMAZON
Sharpie Permanent Markers - pack of 12
35.34
10/3/2022
PARK & REC
AMAZON
Corn Hole Board Set
106.24
10/3/2022
PARK & REC
AMAZON
Corn Hole Board Set
106.24
10/5/2022
PARK & REC
OLD LOG THEATRE
Senior Tours - Once Upon a Mattress Tour
475.00
10/4/2022
PARK & REC
FACEBOOK
Civic Arena - FB Job Advertisment for Ice Arena Workers
25.00
10/9/20221
PARK & REC
FACEBOOK
Civic Arena - FB Job Advertisment for Ice Arena Workers
10.66
10/11/20221
PARK & REC
WHENIWORK.COM
Employee Scheduling Software
84.00
10/14/20221
PARK & REC
WAL-MART
I Foam Cups
10.74
Department Purchasing Card Activity - October 2022
Date
Department
Vendor Name
Description
Amount
10/20/2022
PARK & REC
OLD LOG THEATRE
Senior Tours - Once Upon a Mattress Tour
1,896.05
10/30/2022
PARK & REC
MENARDS
LED Motion Sensor Lights (3)
176.08
10/30/2022
PARK & REC
AMAZON
Magnets - pack of 10
22.49
10/6/2022
PLANNING
AMERICAN PLANNING ASSN
Professional membership dues for Dan Jochum
673.00
10/11/2022
PLANNING
AMAZON
Fan
742.47
10/20/2022
PLANNING
WAREHOUSELIGHTING
Lights
147.04
10/26/2022
PLANNING
DEPARTMENT OF LABOR & INDUSTRY
Dave Halquist training
45.00
10/26/2022
PLANNING
DEPARTMENT OF LABOR & INDUSTRY
Kyle Dimler training
85.00
10/30/2022
PLANNING
KNOXCOMPANY
Sales tax refund
(43.24)
10/3/2022
POLICE
AMAZON
File folders
32.33
10/10/2022POLICE
BCATRAINING EDUCATION
DMT Refresher Schmeling
75.00
10/11/2022
POLICE
BCATRAINING EDUCATION
ICAC Affiliate Training
50.00
10/18/2022
POLICE
AMAZON
Mouse pad
6.99
10/19/2022
POLICE
AMAZON
Keyboard wrist pad
25.45
10/23/2022
POLICE
BAIT & HOOK SEAFOOD & GRILL
Thank you Gift Card Lundin
400.00
10/30/2022
POLICE
CENTRAL MARKET
Funeral Flowers
59.00
10/2/2022
PUBLIC WORKS
SYLVANE
Overhead dehumidifiers for WWTF buildings
3,467.80
10/5/2022
PUBLIC WORKS
AMERICAN PUBLIC WORKS ASSN - APWA
APWA-MN Fall Conference -JO
366.90
10/7/2022
PUBLIC WORKS
CUSTOMER ELATION INC
Monthly Dispatch Services - Total $271
135.50
10/7/2022
PUBLIC WORKS
CUSTOMER ELATION INC
Monthly Dispatch Services
135.50
10/9/2022
PUBLIC WORKS
WEF MAIN
Learning resources for operators
166.00
10/9/2022
PUBLIC WORKS
AMAZON
OR Test Kit
108.16
10/11/2022
PUBLIC WORKS
U OF M CONTLEARNING
Design of Construction SWPPP Recert -JP
155.00
10/19/2022
PUBLIC WORKS
TELEDYNE INSTRUMENTS INC
ISCO Refr Sampler Blower Fan
649.72
10/21/2022
PUBLIC WORKS
MN AWWA
MN AWWA Conference JN
110.00
10/27/2022
PUBLIC WORKS
CUSTOMER ELATION INC
Monthly Dispatch Services
64.00
10/27/2022
PUBLIC WORKS
CUSTOMER ELATION INC
Monthly Dispatch Services
64.00
Totai - P-Cards:
$ 17,573.35
CHECK REGISTER B FOR CITY OF HUTCHINSON
CHECK DATE FROM 11/9/22 - 11/22/22
Check Date
Check
--------------------
105843
Vendor Name
---------------------------------------------------------
CROW RIVER SIGNS
Description
--------------------------------------------------------------------------------
UNIT #1 EXPLORER VEHICLE GRAPHICS - POLICE
Amount
--------------------
961.25
----------------
11/22/2022
Total - Check Register B:
$ 961.25
KA
HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
Public Hearing for Roberts Rd SW (L1/P23-01)
Agenda Item:
Department: PW/Eng
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: John Olson
Agenda Item Type:
Presenter: John Olson
Reviewed by Staff Fvl
Public Hearing
Time Requested (Minutes): 15
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
City staff will be administering a Public Hearing for the Roberts Rd SW project. Attached for your
reference are the the project meeting notice, project area map and project engineering report
document with the current costs/funding estimations.
Following a brief project overview by City staff and possible public comments, staff will request
that the City Council move forward with the final preparation/approval of project
plans/specifications and the ordering of the advertisement for bids as referenced within the
attached Resolutions. The scheduled bid opening date is Wednesday, February 1 st (11.00 AM).
BOARD ACTION REQUESTED:
Approval of Resolutions
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: New Bu
Included in current budget: Yes
PROJECT SECTION:
Total Project Cost:
Total City Cost: Funding Source: N/A
Remaining Cost: $ 0.00 Funding Source: N/A
RESOLUTION NO. 15513
RESOLUTION ORDERING IMPROVEMENT
AND PREPARATION OF PLANS AND SPECIFICATIONS
LETTING NO. 1/PROJECT NO. 23-01
WHEREAS, a resolution of the City Council adopted the 25th day of October 2022, fixed a date for a
Council Hearing on the following improvements:
Roberts Rd SW: (Alan St SW to Dale St SW) Roadway partial reconstruction and water
utility infrastructure installation by construction of water main, storm sewer, drain tile, surface
reclamation/removal, grading, aggregate base, select granular borrow, concrete curb and
gutter, bituminous base, bituminous surfacing, restoration and appurtenances.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON,
MINNESOTA:
1. Such improvement is necessary, cost-effective, and feasible as detailed in the feasibility report.
2. Such improvement is hereby ordered as proposed in the resolution adopted the 25th day of October
2022.
3. Such improvement has no relationship to the comprehensive municipal plan.
4. Justin Black is hereby designated as the engineer for this improvement. The engineer shall prepare
plans and specifications for the making of such improvement.
5. The City Council declares its official intent to reimburse itself for the costs of the improvement from
the proceeds of tax exempt bonds.
Adopted by the Council this 22nd day of November 2022.
Mayor: Gary Forcier
City Administrator: Matthew Jaunich
RESOLUTION NO. 15515
RESOLUTION APPROVING PLANS AND SPECIFICATIONS
AND ORDERING ADVERTISEMENT FOR BIDS
LETTING NO. 1/PROJECT NO. 23-01
WHEREAS, the Director of Engineering/Public Works has prepared plans and specifications for the following
described improvement:
Roberts Rd SW: (Alan St SW to Dale St SW) Roadway partial reconstruction and water
utility infrastructure installation by construction of water main, storm sewer, drain tile, surface
reclamation/removal, grading, aggregate base, select granular borrow, concrete curb and
gutter, bituminous base, bituminous surfacing, restoration and appurtenances.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON,
MINNESOTA:
1. Such plans and specifications, a copy of which is attached hereto and made a part hereof, are hereby
approved.
2. The Director of Engineering/Public Works shall prepare and cause to be inserted in the official newspaper,
the City of Hutchinson Web -Site and in Finance and Commerce, an advertisement for bids upon the making of
such improvements under such approved plans and specifications. The advertisement shall be published for
three weeks, shall specify the work to be done, shall state that bids will be received by the Director of
Engineering/Public Works until 11:00 am on Wednesday, February 1st, 2023, at which time they will be
publicly opened in the Council Chambers of the Hutchinson City Center by the City Administrator and Director
of Engineering/Public Works, will then be tabulated, and the responsibility of the bidders will be considered by
the Council at 5:30 pm on Tuesday, February 28th 2023 in the Council Chambers of the Hutchinson City
Center, Hutchinson, Minnesota.
Any bidder whose responsibility is questioned during consideration of the bid will be given an opportunity to
address the Council on the issue of responsibility. No bids will be considered unless sealed and filed with the
Director of Engineering/Public Works and accompanied by cash deposit, cashier's check, bid bond or certified
check payable to the City of Hutchinson for 5 percent of the amount of such bid.
Adopted by the Hutchinson City Council this 22nd day of November 2022.
Mayor: Gary Forcier
City Administrator: Matt Jaunich
PUBLICATION NO. 8486
ADVERTISEMENT FOR BIDS
LETTING NO. 1/PROJECT NO. 23-01
TO WHOM IT MAY CONCERN:
Hutchinson, Minnesota
Dated:11/22/2022
The City Council of the City of Hutchinson, Minnesota, will receive bids at the Hutchinson City Center, Engineering Office,111 Hassan St SE,
Hutchinson MN, until 11:00 am on Wednesday, February 1, 2023, for the making of the following described local improvement:
L1/P23-01: Roberts Rd SW: (Alan St SW to Dale St SW) Roadway partial reconstruction and water utility
infrastructure installation by construction of water main, storm sewer, drain tile, surface
reclamation/removal, grading, aggregate base, select granular borrow, concrete curb and gutter,
bituminous base, bituminous surfacing, restoration and appurtenances, and
all in accordance with the Plans and Specifications on file in the Engineering Office.
Immediately following expiration of the time for receiving bids, the City Administrator and/or Director of Public Works/City Engineer will
publicly open bids, in the Council Chambers at the Hutchinson City Center. The Council, will consider said bids and responsibility of the
bidders during the Council Meeting at 5:30 pm on Tuesday, February 28th, 2023 in the Council Chambers of the Hutchinson City Center.
The approximate major quantities of work involved are:
ITEM
Full Depth Reclamation
Excavation
Bituminous Paving
Water Main
Catch Basins
Curb and Gutter
Lighting
UNIT
QUANTITY
SO. YD
9904
CU YD
6700
SO. YD
9813
LIN FT
2240
EACH
8
LIN FT
4090
LUMP SUM
1
All bids shall be made on the Proposal Forms of the City and shall be accompanied by a cashier's check, bid bond or certified check, payable
to the order of the City of Hutchinson, Minnesota, for not less than five percent (5%) of the amount bid.
Bids shall be directed to the City Engineer, securely sealed and endorsed upon the outside wrapper.
Plans and Specifications are expected to be available 01/16/2023 Complete digital project bidding documents are available at
www.questcdn.com. You may download the digital plan documents for$30.00 by inputting Quest project #8339702 on the website's Project
Search page. Please contact QuestCDN.com at 952-233-1632-or info@questcdn.com for assistance in free membership registration,
downloading, and working with this digital project information.
An optional paper set of project documents is available for a nonrefundable price of $80.00 per set, which includes applicable sales tax and
shipping. Please make your check payable to City of Hutchinson and send itto Hutchinson City Center, Attn: Plans & Specs,111 Hassan St SE,
Hutchinson MN 55350. Please contact us at 320-234-4209 if you have any questions.
In order to bid on this project, you must be a "registered" plan holder. To be a "registered" plan holder, you must purchase the digital
bidding documents from QuestCDN or purchase the paper set of the bidding documents from the City of Hutchinson. Any bids submitted by
contractors not on the Plan Holder List will not be considered at the time for opening of bids and will be returned to the contractor.
The City Council reserves the right to reject all bids and to waive any informalities and irregularities.
Matthew Jaunich, City Administrator
PUBLISH IN HUTCHINSON LEADER ON WEDNESDAY, JANUARY 11TH, 2023 AND WEDNESDAY, JANUARY 18TH, 2023.
PUBLISH IN FINANCE & COMMERCE ON WEDNESDAY, JANUARY 11TH, 2023 AND WEDNESDAY, JANUARY 18TH, 2023.
HUTCNINSON
A CITY ON PURPosr
City Improvement Project Notice
Letting No. 1/Project No. 23-01
Roberts Rd SW
(Alan St SW -Dale St SW)
Informational meeting
Thursday, November 10, 2022
5:00 p.m.
City Center,
111 Hassan St SE,
Hutchinson, MN 55350
PROPOSED STREET IMPROVEMENTS
To complete construction of Roberts Rd SW that began when the High School was built and to
address the condition of the water main along this route, the City is considering a partial
reconstruction of Roberts Rd SW between Alan St SW and Dale St SW.
The street adjacent to your property has been identified as part of this project. A process of
approving the project will be take place over the upcoming months. Actual approval for this
project will depend upon funding limitations and action taken by the City Council.
The existing street surface has been classified as marginal on average, with two sections identified
as poor. Pavement deterioration includes cracking, settlement and potholes. Due to the condition
of street, using preventive maintenance measures are not cost-effective.
The intent of this improvement is to replace the water main, which has a history of leaking.
Roadway work will include reclamation of existing pavement, grading and new bituminous
pavement, new concrete curb & gutter, installation of drain tile, a trail, signs, streetlights,
landscaping and restoration. The proposed improvements would be similar to the recent
construction to the west (between School Rd SW and Alan St SW).
PROJECT COSTS & FUNDING
The project cost estimate is $2.17 million, which includes amounts for construction, engineering,
administration, geotechnical testing and street lighting materials. Funding for this project would
be a combination of Municipal State Aid funds, City utility funds, funds from issuing an
improvement bond and funds from special assessments to abutting properties.
ASSESSMENTS
The City proposes to assess abutting properties a small portion of the total project cost. In
accordance with the City's Assessment Policy and Fee Schedule, estimated assessment amounts
have been calculated for each abutting property. At this early stage in the project's development,
however, estimated assessments are subject to change.
Proposed Assessment Rates (per City Assessment Policy & Fee Schedule)
Total street construct/reconstruct (curb, storm, water & sewer) $90.00/adjusted frontage foot
Partial street reconstruction (curb, storm, water or sewer) $81.50/adjusted frontage foot
Partial street reconstruction (curb & storm) $73.00/adjusted frontage foot
Street rehabilitation (up to 15% curb, no utilities) $59.00/adjusted frontage foot
Mill/overlay (minor curb repair, street surface only) $33.75/adjusted frontage foot
Water service lateral $3,375.00/ea.
Sewer service lateral $3,375.00/ea.
■ Estimated Total Assessment for Typical City Lot (66' width)
o Partial street reconstruction (curb, storm, water or sewer): 66 LF x $81.50/aff = $5,379.00
■ Notes:
0 1. Methods used and amounts of estimated assessments are subject to change.
0 2. Assessments are allocated to properties over a 10-year term, with the interest rate
estimated at between 4% and 6%.
There are options for paying assessments up front. Certain property owners may be eligible to
defer their assessment. This will depend upon their age, a defined disability situation and/or
military service status, as outlined within Minnesota Statutes and City Policy. Additional
information regarding assessments is available from the City's Finance Department, City Center,
111 Hassan St SE.
MEETINGS, HEARINGS & PROCESS
This City Improvement Project Notice and the informational meeting on November 10 are usually
the first step in the process. At the informational meeting, City staff will make a short
presentation of the project and be available the rest of the time to answer questions and address
concerns. If you cannot make it to the informational meeting, please contact us with your
questions and concerns. If necessary, City staff can meet with you individually, either at City
Center or at your property.
There are two formal hearings that will take place at a later time, including:
Improvement Hearing
The first official hearing, the Improvement Hearing, is currently scheduled for the City Council
meeting on November 22, 2022, at 6:00 p.m. The hearing includes a formal presentation of the
proposed project to the City Council. This meeting will be televised. Time for public input is
included and your comments are welcomed. If you contact us beforehand with questions or
concerns, those will be reported to the City Council at the hearing.
Any written comments you provide, either by letter or email, prior to November 16, will also be
provided to the City Council at the scheduled hearing.
This hearing does not mean that the project will be constructed. This hearing is the point at which
the City Council makes a formal decision whether to have City staff move to the next step of
completing the plans & specifications and soliciting bids for construction of the project.
Assessment Hearing
A second official hearing, the Assessment Hearing, would be called for after bids are received
(most likely at a regular City Council meeting in late February or early March, 2023).
City staff prepares actual assessment amounts for each property and mails them out in advance of
the meeting. The assessment hearing provides property owners an opportunity to comment on
the merits of both the project and the proposed assessments.
The City Council will consider any questions, thoughts and concerns regarding the project or
associated assessments. The City Council will then decide whether to award a project contract.
Property owners may formally contest an assessment by providing a written and signed objection
letter. The objection letter must be provided to the City Administrator prior to or at the
Assessment Hearing. This action allows the property owner to appeal an assessment to District
Court pursuant to Minnesota Statutes Section 429.081 by serving notice of the appeal upon the
Mayor or City Administrator within 30 days after the adoption of the assessment (typically the
Assessment Hearing date) and filing such notice with the District Court within ten days after
service upon the Mayor or City Administrator.
SCHEDULE & CONSTRUCTION ITEMS
Construction is anticipated to start in the spring of 2023. During construction, there would be
times when access to your property is restricted. At other times, access may be somewhat limited.
The project, except perhaps for the final roadway paving, should be completed at some point in
the fall of 2023 if weather conditions permit. The plan is for construction to be substantially
complete by the time school starts next fall.
CONTACT INFORMATION
Please feel free to contact John Olson, interim Public Works Director, at (320) 234-4473 or by
email at jolson@hutchinsommn.gov if you have any questions or concerns you would like
addressed. Please let us know if you would like to provide written feedback. We look forward to
administering a successful project process with you. Thank you for your time and consideration!
N
o
a N
J Q Q Q
6
U
� N
U
U �
Q m
O
O
— ROBERTS ROAD SW CONSTRUCTION
axu oxa ma �T ,xe THAT or ,xe VIM of rmr L, ROBERTS ROAD SW CONSTRUCTION sxEcr
rAovm ar A w T Aµ T —_ S.A.P. 133-116-004 NO SCAB or
i i i 7= — N— a.,x N. � xx HUTCHINSON LETTING NO. 1 / CITY PROJECT 23-01 1
HUTCHINSON
PUBLIC WORKS AND ENGINEERING
City of Hutchinson
Public Works Department
Engineering
111 Hassan St SE
Hutchinson, MN 55350
Phone (320) 234-4212 Fax (320) 234-4240
FEASIBILITY STUDY & ENGINEERING REPORT
DATE: October 25, 2022
TO: Honorable Mayor & City Council members
FROM: John Olson, interim Public Works Director
PROJECT: Roberts Rd SW (Alan St SW to Dale St SW) partial reconstruction
Having studied the following proposed improvement, Public Works staff finds that the proposed
project is feasible and recommend that it be constructed:
L1/P23-01 Roberts Rd SW (Alan St SW to Roberts Rd SW) partial reconstruction
by construction of water main, trail, roadway and appurtenances.
ESTIMATED COSTS TOTAL
Construction Cost $ 1,733,110
Engineering 259,967
Administration 103,987
TOTAL ESTIMATED COSTS $ 2,097,064
ESTIMATED FUNDING TOTAL
Assessments $ 105,644
City - GO Improvement Bond 808,120
City - Water Funds 198,500
City - Wastewater Funds 10,300
City - Stormwater Funds 74,500
Municipal State Aid 900,000
TOTAL ESTIMATED FUNDING $ 2,097,064
KA
HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
Public Hearing for Jefferson St SE (L4/P23-05)
Agenda Item:
Department: PW/Eng
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: John Olson
Agenda Item Type:
Presenter: John Olson
Reviewed by Staff Fvl
Public Hearing
Time Requested (Minutes): 15
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
City staff will be administering a Public Hearing for the Jefferson St SE project. Attached for your
reference are the the project meeting notice, project area map and project engineering report
document with the current costs/funding estimations.
Following a brief project overview by City staff and possible public comments, staff will request
that the City Council move forward with the final preparation/approval of project
plans/specifications as referenced within the attached Resolutions.
BOARD ACTION REQUESTED:
Approval of Resolutions
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: New Bu
Included in current budget: Yes
PROJECT SECTION:
Total Project Cost:
Total City Cost: Funding Source: N/A
Remaining Cost: $ 0.00 Funding Source: N/A
RESOLUTION NO. 15516
RESOLUTION ORDERING IMPROVEMENT
AND PREPARATION OF PLANS AND SPECIFICATIONS
LETTING NO. 4/PROJECT NO. 23-05
WHEREAS, a resolution of the City Council adopted the 25th day of October 2022, fixed a date for a
Council Hearing on the following improvements:
Jefferson St SE (Airport Rd — Edmonton Ave SE) Roadway partial reconstruction by
construction of storm sewer, drain tile, surface reclamation/removal, grading, aggregate
base, select granular borrow, concrete curb and gutter, bituminous base, bituminous
surfacing, restoration and appurtenances.
NOW THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON,
MINNESOTA:
1. Such improvement is necessary, cost-effective, and feasible as detailed in the feasibility report.
2. Such improvement is hereby ordered as proposed in the resolution adopted the 25th day of October
2022.
3. Such improvement has no relationship to the comprehensive municipal plan.
4. Justin Black is hereby designated as the engineer for this improvement. The engineer shall prepare
plans and specifications for the making of such improvement.
5. The City Council declares its official intent to reimburse itself for the costs of the improvement from
the proceeds of tax exempt bonds.
Adopted by the Council this 22nd day of November 2022.
Mayor: Gary Forcier
City Administrator: Matthew Jaunich
RESOLUTION NO. 15517
RESOLUTION APPROVING PLANS AND SPECIFICATIONS
AND ORDERING ADVERTISEMENT FOR BIDS
LETTING NO. 4/PROJECT NO. 23-05
WHEREAS, the Director of Engineering/Public Works has prepared plans and specifications for the following
described improvement:
Jefferson St SE (Airport Rd — Edmonton Ave SE) Roadway partial reconstruction by
construction of storm sewer, drain tile, surface reclamation/removal, grading, aggregate
base, select granular borrow, concrete curb and gutter, bituminous base, bituminous
surfacing, restoration and appurtenances.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF HUTCHINSON,
MINNESOTA:
1. Such plans and specifications, a copy of which is attached hereto and made a part hereof, are hereby
approved.
2. Under an agreement with McLeod County, the County shall prepare and cause advertisement forbids upon
the making of such improvements under such approved plans and specifications. The advertisement shall be
published for three weeks, shall specify the work to be done, shall state that bids will be received by McLeod
County at a date to be determined, at which time they will be publicly opened in McLeod County, will then be
tabulated, and the responsibility of the bidders will be considered.
Any bidder whose responsibility is questioned during consideration of the bid will be given an opportunity to
address the Council on the issue of responsibility. No bids will be considered unless sealed and filed with
McLeod County and under such conditions as may be prescribed by McLeod County.
Adopted by the Hutchinson City Council this 22th day of November 2022.
Mayor: Gary Forcier
City Administrator: Matt Jaunich
HUTCNINSON
A CITY ON PURPosr
City Improvement Project Notice
Letting No. 4/Project No. 23-05
Jefferson St SE — County Rd 25
(Airport Rd -Edmonton Ave SE)
Informational meeting
Thursday, November 10, 2022
5:00 p.m.
City Center,
111 Hassan St SE,
Hutchinson, MN 55350
PROPOSED STREET IMPROVEMENTS
McLeod County Public Works is planning to construct a roundabout intersection at Airport Road
(Co. Rd. 115) and Jefferson St (Co. Rd. 25). Jefferson St SE north of the roundabout will be partially
re constructed, including new pavement and trail.
The street adjacent to your property has been identified as part of this project. Approval of the
project will be addressed in upcoming months. Actual approval and construction of this project
will depend upon funding limitations and action taken by the City Council.
The existing street surface has been classified as marginal to poor. Pavement deterioration
includes cracking, settlement and potholes along the route. Due to the condition of a majority of
this segment of street, repairs using preventive maintenance measures are not cost-effective.
Proposed work will include reclamation of existing pavement, grading and new bituminous
pavement, new concrete curb & gutter, installation of drain tile, a trail, signs, streetlights,
landscaping and restoration. The proposed improvements are similar to other recent
improvements located to the north of Edmonton Ave SE.
PROJECT COSTS & FUNDING
The estimated project cost is $735,000, which includes amounts for construction, engineering,
administration, geotechnical testing and street lighting materials. Funding for this project will be a
combination of City utility funds, funds from issuing an improvement bond and funds from special
assessments to abutting properties.
ASSESSMENTS
The City proposes to assess abutting properties a small portion of the total project cost. In
accordance with the City's Assessment Policy and Fee Schedule, the estimated assessment
amounts have been calculated for each abutting property. At this early stage in the project's
development, however, estimated assessments are subject to change.
Proposed Assessment Rates (per City Assessment Policy & Fee Schedule)
Total street construct/reconstruct (curb, storm, water & sewer) $90.00/adjusted frontage foot
Partial street reconstruction (curb, storm, water or sewer) $81.50/adjusted frontage foot
Partial street reconstruction (curb & storm) $73.00/adjusted frontage foot
Street rehabilitation (up to 15% curb, no utilities) $59.00/adjusted frontage foot
Mill/overlay (minor curb repair, street surface only) $33.75/adjusted frontage foot
Water service lateral $3,375.00/ea.
Sewer service lateral $3,375.00/ea.
Estimated Total Assessment for Typical City Lot (66' width)
o Partial street reconstruction (curb, storm, water or sewer): 66 LF x $73.00/aff = $4,818.00
■ Notes:
0 1. Methods and amounts of estimated assessments are subject to change.
0 2. Assessments allocated to properties over a 10-year term, with the interest rate
estimated at between 4% and 6%.
There are options for paying assessments up front. Certain property owners may be eligible to
defer their assessment. This will depend upon their age, a defined disability situation and/or
military service status, as outlined within Minnesota Statutes and City Policy. Additional
information regarding assessments is available from the City's Finance Department, City Center,
111 Hassan St SE.
MEETINGS, HEARINGS & PROCESS
This City Improvement Project Notice and the informational meeting are usually the first step in
the process. At the informational meeting, City staff will make a short presentation of the project
and be available the rest of the time to answer questions and address concerns. If you cannot
make it to the informational meeting, please contact City staff (see below) with your questions
and concerns. If necessary, City staff can meet with you individually, either at City Center or at
your property.
There are two formal hearings that will take place at a later time, including:
Improvement Hearing
The first official hearing, the Improvement Hearing, is currently scheduled for the City Council
meeting on November 22, 2022, at 6:00 p.m. The hearing includes a formal presentation of the
proposed project to the City Council. This meeting will be televised. Time for public input is
included and your comments are welcomed. If you contact us beforehand with questions or
concerns, those will be reported to the City Council at the hearing.
Any written comments you provide, either by letter or email, prior to November 16, will also be
provided to the City Council at the scheduled hearing.
This hearing does not mean that the project will be constructed. The hearing is the point at which
the City Council makes a formal decision whether to have City staff move to the next step of
completing the plans & specifications and soliciting bids for construction of the project.
Assessment Hearing
A second official hearing, the Assessment Hearing, would be called for after bids are received
(most likely at a regular City Council meeting in late February or early March, 2023).
City staff prepares actual assessment amounts for each property and mails them out in advance of
the meeting. The assessment hearing provides property owners an opportunity to comment on
the merits of both the project and the proposed assessments.
The City Council will consider any questions, thoughts and concerns regarding the project or
associated assessment. The City Council will then decide whether to award a project contract.
Property owners may formally contest an assessment by providing a written and signed objection
letter. The objection letter must be provided to the City Administrator prior to or at the
Assessment Hearing. This action allows the property owner to appeal an assessment to District
Court pursuant to Minnesota Statutes Section 429.081 by serving notice of the appeal upon the
Mayor or City Administrator within 30 days after the adoption of the assessment (typically the
Assessment Hearing date) and filing such notice with the District Court within ten days after
service upon the Mayor or City Administrator.
SCHEDULE & CONSTRUCTION ITEMS
Construction is anticipated to start in the summer of 2023. During construction, there would be
times when access to your property is restricted. At other times, access may be limited. The
project, except perhaps for the final roadway paving, should be completed at some point in the fall
of 2023 (weather dependent).
CONTACT INFORMATION
Please feel free to contact John Olson, interim Public Works Director at (320) 234-4473 or by email
at Jolson@hutchinsommn.gov if you have any questions or concerns you would like addressed.
Please let us know if you would like to provide written feedback. We look forward to
administering a successful project process with you. Thank you for your time and consideration!
AIRPORT ROAD
HUTCHINSON
PUBLIC WORKS AND ENGINEERING
City of Hutchinson
Public Works Department
Engineering
111 Hassan St SE
Hutchinson, MN 55350
Phone (320) 234-4212 Fax (320) 234-4240
FEASIBILITY STUDY & ENGINEERING REPORT
DATE: October 25, 2022
TO: Honorable Mayor & City Council members
FROM: John Olson, interim Public Works Director
PROJECT: Jefferson St SE - County Road 25
Having studied the following proposed improvement, Public Works staff finds that the proposed
project is feasible and recommend that it be constructed:
1-4/1323-05 Jefferson St SE (Construction from Airport Rd SW to Edmonton Ave SE)
Cooperative project with McLeod County by construction of roadway and
trail.
ESTIMATED COSTS TOTAL
Construction Cost $ 605,250
Engineering 90,788
Administration 36,315
TOTAL ESTIMATED COSTS $ 732,353
ESTIMATED FUNDING TOTAL
Assessments $ 37,011
City - GO Improvement Bond 648,142
City - Water Funds -
City - Wastewater Funds -
City - Stormwater Funds 47,200
TOTAL ESTIMATED FUNDING $ 732,353
hutchinson
CENTER
.NM FOR THE
RTS
A Thriving Community of Arts & Culture
164
• Crow River Youth Orchestra • Historic Hutchinson • Litchfield Area Male Chorus
• Crow River Youth Choir • MN Pottery Festival
• Hutchinson Parks & Rec
• Crow River Singers • No Lines Improv
g • Hutchinson Theatre Co • RiverSong Music Festival
2022 Visual Arts Exhibition Season
Classes for youth & adults taught by artists and art educators.
This year we increased our class offerings by almost 70%!
y e
Pit
Ito
Art activities at the McLeod County Fair,
Farmers Market, Unified Art Day & more
creative
City of: HUTCHINSON
County of: McLeod
N ON PROFIT ARTS & CULTURE /] �1 ARTISTS & CREATIVE WORKERS IN I
ORGANIZATIONS IN HUTCHINSON LA MCLEOD COUNTY
TOTAL SPENT BY NONPROFIT
ARTS AND CULTURE $1 MILLION
ORGANIZATIONS IN CITY
TOTAL SPEW BY ARTS
AND CULTURE ATTENDEES $1.2 MILLION
INCITY
N
SPENDING BY FULL-TIME
ARTISTS AND CREATIVE $. 5 MILLION
WORKERS IN COUNTY
SPENDING BY PART-TIME
ARTISTS AND CREATIVE $1.1 MILLION
WORKERS IN COUNTY
hutchinson
CENTER
or FOR THE
RTS
THANK YOU CITY OF HUTCHINSON FOR
BRINGING AR "fC FIFE
HUTCHINSON CITY COUNCIL City0f.
Request for Board Action 7AL Owl-7
Agenda Item: Video Surveillance Project
Department: IT
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: Tom Kloss
Agenda Item Type:
Presenter: Tom Kloss
Reviewed by Staff ✓❑
New Business
Time Requested (Minutes): 5
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OF AGENDA ITEM:
Mayor and Council,
Included with this Board Action Form is a Purchase Order for Computer Integration Technologies (CIT). You will
notice two different quotes from CIT. The first quote is using the PEPPM cooperative agreement. Finance Director,
Andy Reid does have an account with PEPPM therefore eligible for the discounted contract pricing.
The second quote is also from CIT and with an additional discount offered by CIT directly.
Tonight, you will be considering the proposal from CIT only. The overall project costs are provided to you for added
information. These costs include some minor electrical work and a 5% contingency.
The total Purchase Order is $217,174.
BOARD ACTION REQUESTED:
Approval of Purchase Order
Fiscal Impact: Funding Source: See Attachment
FTE Impact: Budget Change: No
Included in current budget: Yes
PROJECT SECTION:
Total Project Cost: $ 217,174.00
Total City Cost: Funding Source:
Remaining Cost: $ 217,174.00 Funding Source: See Attachment
Verkada
City of Hutchinson
Presented by:
Nick Lesneski, Account Manager • 651.255.5734 • nick.lesneski@cit-net.com
Thursday, October 13, 2022
Service Descriptions
Executive Summary
City of Hutchinson is seeking to roll out a new camera system to cover twelve different city locations.
Scope of Work
Creekside Soil
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Bullet Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
City Center
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (3) Outdoor Dome Cameras.
o (1) Fisheye Camera.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Waste Water Main, Building, and HATS
• CIT will furnish, install, and focus (6) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Bullet Cameras.
o (2) Outdoor Dome Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (6) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Water Plant
• CIT will furnish, install, and focus (9) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Bullet Cameras.
o (2) Outdoor Dome Cameras.
o (3) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (9) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Fire Department
• CIT will furnish, install, and focus (5) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
o (1) Indoor Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (5) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Recreation Center
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Service Descriptions
Civic Arena
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (1) Outdoor Dome Camera.
o (3) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT will furnish, install, terminate, test, and label Multimode fiber.
o City of Hutchinson will provide fiber to copper media converter.
• CIT will furnish and install fiber enclosures for fiber.
Masonic West River
• CIT will furnish, install, and focus (3) Verkada cameras with 30 Days of storage and 5 Year License.
o (3) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (7) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
Rotary Park
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
Elks Park
• CIT will furnish, install, and focus (2) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (2) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Roberts Park
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Parks Garage
• CIT will furnish, install, and focus (2) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (2) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT and Verkada will help City of Hutchinson setup their Verkada Command account for managing Verkada cameras.
• Verkada will train authorized City of Hutchinson admin users on the operation of the cameras and access control.
• Assumptions:
o Work to be performed during normal business hours (M-F, 7am-5pm).
o CIT will perform work on a Time and Materials basis and only charge for the materials and labor used to
complete the project.
o CIT is licensed and bonded following State building codes, policies, and standards for low voltage cabling.
o City of Hutchinson will provide scissor/boom lifts to complete the cable and camera installation, if needed for the
Service Descriptions
installation.
o City of Hutchinson staff will be responsible for adding employee database to Command and setting up profiles,
access levels, schedules, notifications, etc. Verkada will setup a training session with key personnel to provide
guidance on the setup.
o CIT assumes City of Hutchinson IT staff will make network, firewall, and Cradlepoint configuration changes and
setup needed for Verkada service.
o CIT assumes City of Hutchinson has available PoE network ports for cameras.
o Any electrical power and conduit needed to be added will be provided by an electrical contractor of City of
Hutchinson.
o CIT assumes City of Hutchinson will provide and install weatherproof lockable boxes at each location that
requires a Cradle Point and switch.
Creekside Soil
CF81 Fisheye 30 Days
2
$1,424.00
$2,848.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max
2
$1,281.00
$2,562.00
5 Year Camera License
4
$640.00
$2,560.00
Angle Mount
2
$106.00
$212.00
Pole Mount Kit
1
$148.00
$148.00
Corner Mount
2
$141.00
$282.00
Cabling Labor
1
$2,500.00
$2,500.00
Cabling Materials
1
$850.00
$850.00
Camera Installation Services Estimate
1
$4,500.00
$4,500.00
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with WiFi
1
$1,175.00
$1,175.00
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
1
$250.00
$250.00
Veracity AC Adapter - 57 V DC/1.50 A Output
1
$77.00
$77.00
Subtotal: $17,964.00
City Center
CF81 Fisheye 30 Days 1 $1,424.00 $1,424.00
CD52-E 51VIP Outdoor Dome Camera, 30 Days 2 $996.00 $1,992.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage 1 $1,210.00 $1,210.00
5 Year Camera License 4 $640.00 $2,560.00
City Center
Angle Mount
1
$106.00
$106.00
Arm Mount
3
$63.00
$189.00
Pendant Cap Mount
3
$49.00
$147.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$550.00
$550.00
Camera Installation Services Estimate
1
$4,500.00
$4,500.00
Subtotal: $14,678.00
Waste Water Plant
CF81 Fisheye 30 Days
2
$1,424.00
$2,848.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max
2
$1,281.00
$2,562.00
CD52-E 5MP Outdoor Dome Camera, 30 Days
1
$996.00
$996.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
1
$1,210.00
$1,210.00
5 Year Camera License
6
$640.00
$3,840.00
Angle Mount
2
$106.00
$212.00
Arm Mount
2
$63.00
$126.00
Pendant Cap Mount
2
$49.00
$98.00
Pole Mount Kit
1
$148.00
$148.00
Cabling Labor
1
$3,500.00
$3,500.00
Cabling Materials
1
$1,500.00
$1,500.00
Camera Installation Services Estimate
1
$6,500.00
$6,500.00
Subtotal: $23,540.00
Water Plant
CF81 Fisheye 30 Days 3 $1,424.00 $4,272.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max 3 $1,281.00 $3,843.00
CB61-TE 4K Bullet Tele Photo Camera, 30 Days 1 $1,353.00 $1,353.00
CD52-E 5MP Outdoor Dome Camera, 30 Days 2 $996.00 $1,992.00
Water Plant
5 Year Camera License
9
$640.00
$5,760.00
Angle Mount
3
$106.00
$318.00
Arm Mount
2
$63.00
$126.00
Pendant Cap Mount
2
$49.00
$98.00
Corner Mount
1
$141.00
$141.00
Cabling Labor
1
$4,000.00
$4,000.00
Cabling Materials
1
$1,500.00
$1,500.00
Camera Installation Services Estimate
1
$8,500.00
$8,500.00
Subtotal: $31,903.00
Fire Department
CF81 Fisheye 30 Days
2
$1,424.00
$2,848.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
2
$1,210.00
$2,420.00
CD62 Indoor Dome Camera, 30 Days Storage
1
$1,068.00
$1,068.00
5 Year Camera License
5
$640.00
$3,200.00
Angle Mount
2
$106.00
$212.00
Arm Mount
3
$63.00
$189.00
Pendant Cap Mount
3
$49.00
$147.00
Corner Mount
1
$141.00
$141.00
Cabling Labor
1
$2,500.00
$2,500.00
Cabling Materials
1
$600.00
$600.00
Camera Installation Services Estimate
1
$5,500.00
$5,500.00
Subtotal: $18,825.00
Recreation Center
CF81 Fisheye 30 Days 2 $1,424.00 $2,848.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage 2 $1,210.00 $2,420.00
5 Year Camera License 4 $640.00 $2,560.00
Recreation Center
Angle Mount
2
$106.00
$212.00
Arm Mount
2
$63.00
$126.00
Pendant Cap Mount
2
$49.00
$98.00
Corner Mount
1
$141.00
$141.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$550.00
$550.00
Camera Installation Services Estimate
1
$4,500.00
$4,500.00
Subtotal: $15,455.00
Civic Arena
CF81 Fisheye 30 Days
3
$1,424.00
$4,272.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
1
$1,210.00
$1,210.00
5 Year Camera License
4
$640.00
$2,560.00
Angle Mount
3
$106.00
$318.00
Arm Mount
1
$63.00
$63.00
Pendant Cap Mount
1
$49.00
$49.00
Corner Mount
1
$141.00
$141.00
Cabling Labor
1
$4,000.00
$4,000.00
Cabling Materials
1
$550.00
$550.00
Camera Installation Services Estimate
1
$5,500.00
$5,500.00
Veracity 4-Port PoE Switch
1
$250.00
$250.00
Veracity AC Adapter - 57 V DC/1.50 A Output
1
$77.00
$77.00
Intellinet Gigabit Ethernet SFP Mini-GBIC Transceiver, 100013ase-Sx (LC) Multi-
2
$39.00
$78.00
Mode Port, 550m, Equivalent to Cisco GLC-SX-MM, Three Year Warranty - For
Optical Network, Data Networking - 1 x LC Duplex 100013ase-SX Network - Optical
Fiber - 50/125 µm, 62.5/
Intellinet Gigabit Ethernet to SFP Media Converter, 10/100/1000Base-Tx to SFP
2
$65.00
$130.00
slot, empty (With 2 Pin Euro Power Adapter) - 1 x Network (11J-45) - Single -mode,
Multi -mode - Gigabit Ethernet - 100013ase-T, 100013ase-X - 328.08 ft - 1 x
Expansion Slots - SFP -
Subtotal: $19,198.00
Masonic West River
CD52-E 51VIP Outdoor Dome Camera, 30 Days
2
$996.00
$1,992.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
1
$1,210.00
$1,210.00
5 Year Camera License
3
$640.00
$1,920.00
Arm Mount
3
$63.00
$189.00
Pendant Cap Mount
3
$49.00
$147.00
Cabling Labor
1
$2,500.00
$2,500.00
Cabling Materials
1
$1,600.00
$1,600.00
Camera Installation Services Estimate
1
$4,000.00
$4,000.00
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with Wil'i
2
$1,175.00
$2,350.00
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
2
$250.00
$500.00
Veracity AC Adapter - 57 V DC/1.50 A Output
2
$77.00
$154.00
Subtotal: $16,562.00
Rotary Park
CF81 Fisheye 30 Days
1
$1,424.00
$1,424.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
3
$1,210.00
$3,630.00
5 Year Camera License
4
$640.00
$2,560.00
Angle Mount
1
$106.00
$106.00
Arm Mount
3
$63.00
$189.00
Pendant Cap Mount
3
$49.00
$147.00
Pole Mount Kit
1
$148.00
$148.00
Cabling Labor
1
$3,000.00
$3,000.00
Cabling Materials
1
$1,600.00
$1,600.00
Camera Installation Services Estimate
1
$5,500.00
$5,500.00
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with WiFi
3
$1,175.00
$3,525.00
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
3
$250.00
$750.00
Veracity AC Adapter - 57 V DC/1.50 A Output
3
$77.00
$231.00
Subtotal: $22,810.00
Elks Park
CD62 Outdoor Dome 4K Camera, 30 Days Storage
2
$1,210.00
$2,420.00
5 Year Camera License
2
$640.00
$1,280.00
Arm Mount
2
$63.00
$126.00
Pendant Cap Mount
2
$49.00
$98.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$1,000.00
$1,000.00
Camera Installation Services Estimate
1
$3,500.00
$3,500.00
Veracity 4-Port PoE Switch
1
$250.00
$250.00
Veracity AC Adapter - 57 V DC/1.50 A Output
1
$77.00
$77.00
Subtotal: $10,751.00
Roberts Park
�-da
Price
Ext. Price
CD62 Outdoor Dome 4K Camera, 30 Days Storage
4
$1,210.00
$4,840.00
5 Year Camera License
4
$640.00
$2,560.00
Arm Mount
4
$63.00
$252.00
Pendant Cap Mount
4
$49.00
$196.00
Corner Mount
4
$141.00
$564.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$1,000.00
$1,000.00
Camera Installation Services Estimate
1
$5,000.00
$5,000.00
Veracity 4-Port PoE Switch
2
$250.00
$500.00
Veracity AC Adapter - 57 V DC/1.50 A Output
2
$77.00
$154.00
Subtotal: $17,066.00
Parks Garage
CF81 Fisheye 30 Days 2 $1,424.00 $2,848.00
5 Year Camera License 2 $640.00 $1,280.00
Angle Mount 2 $106.00 $212.00
Parks Garage
Corner Mount
Cabling Labor
Cabling Materials
Camera Installation Services Estimate
2
$141.00
$282.00
1
$1,000.00
$1,000.00
1
$300.00
$300.00
1
$2,500.00
$2,500.00
Subtotal: $8,422.00
Verkada
Prepared by: Prepared for: Quote Information:
a Computer Integration Technologies, City of Hutchinson Quote #: 018926
Inc.
Nick Lesneski 111 Hassan St SE Version: 5
651.255.5734 Hutchinson, MN 55350 Delivery Date: 10/13/2022
Fax 651.450.0300 Tom Kloss Expiration Date: 12/11/2022
nick.lesneski@cit-net.com (320) 234-4245
tkloss@ci.hutchinson.mn.us
Quote Summary
Subtotal: $217,174.00
Shipping: $1,531.00
Total: $218,705.00
By signing this quote, it is assumed that CIT will proceed with placing orders for the recommended products and services. Pricing and
availability are subject to change at any time.
Please do not pay from quote; taxes, shipping, handling and other fees may apply. Not all items are available for refund or exchange and
must be approved by CIT prior to product return. Customers may need to work directly with manufacturers for item returns.
Each of the parties hereto has caused this Schedule to be duly executed by their authorized representatives on the date expressed below. The
terms of this project proposal ("Schedule") by and between Computer Integration Technologies, Inc., ("CIT") and Customer are part of, and
are hereby incorporated into, the Master Service Agreement executed by CIT and Customer.
Computer Integration Technologies, Inc.
Signature:
! w" U444s
Name:
Nick Lesneski
Title:
Account Manager
Date:
10/13/2022
City of Hutchinson
Signature:
Name: Tom Kloss
Date:
Verkada PEPPM
City of Hutchinson
Presented by:
Nick Lesneski, Account Manager • 651.255.5734 • nick.lesneski@cit-net.com
Tuesday, October 18, 2022
Service Descriptions
Executive Summary
City of Hutchinson is seeking to roll out a new camera system to cover twelve different city locations.
This quote is referencing PEPPM Contract pricing.
Scope of Work
Creekside Soil
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Bullet Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
City Center
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (3) Outdoor Dome Cameras.
o (1) Fisheye Camera.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Waste Water Main, Building, and HATS
• CIT will furnish, install, and focus (6) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Bullet Cameras.
o (2) Outdoor Dome Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (6) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Water Plant
• CIT will furnish, install, and focus (9) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Bullet Cameras.
o (2) Outdoor Dome Cameras.
o (3) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (9) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Fire Department
• CIT will furnish, install, and focus (5) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
o (1) Indoor Cameras.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (5) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Recreation Center
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
Service Descriptions
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Civic Arena
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (1) Outdoor Dome Camera.
o (3) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT will furnish, install, terminate, test, and label Multimode fiber.
o City of Hutchinson will provide fiber to copper media converter.
• CIT will furnish and install fiber enclosures for fiber.
Masonic West River
• CIT will furnish, install, and focus (3) Verkada cameras with 30 Days of storage and 5 Year License.
o (3) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (7) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
Rotary Park
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT to furnish, mount, and connect Cradle Point IBR9000 Router
• CIT to furnish, mount, and connect Veracity outdoor rated PoE switch
Elks Park
• CIT will furnish, install, and focus (2) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (2) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Roberts Park
• CIT will furnish, install, and focus (4) Verkada cameras with 30 Days of storage and 5 Year License.
o (4) Outdoor Dome Cameras.
• CIT will furnish, install, terminate, test, and label (4) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
Parks Garage
• CIT will furnish, install, and focus (2) Verkada cameras with 30 Days of storage and 5 Year License.
o (2) Fisheye Cameras.
• CIT will furnish, install, terminate, test, and label (2) Cat 6 data cables for cameras.
o CIT will utilize existing data rack to mount data cable termination panel.
• CIT and Verkada will help City of Hutchinson setup their Verkada Command account for managing Verkada cameras.
• Verkada will train authorized City of Hutchinson admin users on the operation of the cameras and access control.
• Assumptions:
o Work to be performed during normal business hours (M-F, 7am-5pm).
o CIT will perform work on a Time and Materials basis and only charge for the materials and labor used to
Service Descriptions
complete the project.
o CIT is licensed and bonded following State building codes, policies, and standards for low voltage cabling.
o City of Hutchinson will provide scissor/boom lifts to complete the cable and camera installation, if needed for the
installation.
o City of Hutchinson staff will be responsible for adding employee database to Command and setting up profiles,
access levels, schedules, notifications, etc. Verkada will setup a training session with key personnel to provide
guidance on the setup.
o CIT assumes City of Hutchinson IT staff will make network, firewall, and Cradlepoint configuration changes and
setup needed for Verkada service.
o CIT assumes City of Hutchinson has available PoE network ports for cameras.
o Any electrical power and conduit needed to be added will be provided by an electrical contractor of City of
Hutchinson.
o CIT assumes City of Hutchinson will provide and install weatherproof lockable boxes at each location that
requires a Cradle Point and switch.
Creekside Soil
CF81 Fisheye 30 Days
2
$1,499.00
$2,998.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max
2
$1,349.00
$2,698.00
5 Year Camera License
4
$675.00
$2,700.00
Angle Mount
2
$112.00
$224.00
Pole Mount Kit
1
$156.00
$156.00
Corner Mount
2
$149.00
$298.00
Cabling Labor
1
$2,500.00
$2,500.00
Cabling Materials
1
$850.00
$850.00
Camera Installation Services Estimate
1
$4,500.00
$4,500.00
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with WiFi
1
$1,175.00
$1,175.00
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
1
$250.00
$250.00
Veracity AC Adapter - 57 V DC/1.50 A Output
1
$77.00
$77.00
Subtotal: $18,426.00
City Center
CF81 Fisheye 30 Days I 1 I $1,499.00 I $1,499.00
CD52-E 5MP Outdoor Dome Camera, 30 Days 2 $1,049.00 $2,098.00
City Center
CD62 Outdoor Dome 4K Camera, 30 Days Storage
1
$1,274.00
$1,274.00
5 Year Camera License
4
$675.00
$2,700.00
Angle Mount
1
$112.00
$112.00
Arm Mount
3
$67.00
$201.00
Pendant Cap Mount
3
$52.00
$156.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$550.00
$550.00
Camera Installation Services Estimate
1
$4,500.00
$4,500.00
Subtotal: $15,090.00
Waste Water Plant
CF81 Fisheye 30 Days
2
$1,499.00
$2,998.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max
2
$1,349.00
$2,698.00
CD52-E 5MP Outdoor Dome Camera, 30 Days
1
$1,049.00
$1,049.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
1
$1,274.00
$1,274.00
5 Year Camera License
6
$675.00
$4,050.00
Angle Mount
2
$112.00
$224.00
Arm Mount
2
$67.00
$134.00
Pendant Cap Mount
2
$52.00
$104.00
Pole Mount Kit
1
$156.00
$156.00
Cabling Labor
1
$3,500.00
$3,500.00
Cabling Materials
1
$1,500.00
$1,500.00
Camera Installation Services Estimate
1
$6,500.00
$6,500.00
Subtotal: $24,187.00
Water Plant
CF81 Fisheye 30 Days I 3 I $1,499.00 I $4,497.00
CB61-E Outdoor Bullet Camera, 384GB, 30 Days Max 3 $1,349.00 $4,047.00
Water Plant
CB61-TE 4K Bullet Tele Photo Camera, 30 Days
1
$1,424.00
$1,424.00
CD52-E 5MP Outdoor Dome Camera, 30 Days
2
$1,049.00
$2,098.00
5 Year Camera License
9
$675.00
$6,075.00
Angle Mount
3
$112.00
$336.00
Arm Mount
2
$67.00
$134.00
Pendant Cap Mount
2
$52.00
$104.00
Corner Mount
1
$149.00
$149.00
Cabling Labor
1
$4,000.00
$4,000.00
Cabling Materials
1
$1,500.00
$1,500.00
Camera Installation Services Estimate
1
$8,500.00
$8,500.00
Subtotal: $32,864.00
Fire Department
CF81 Fisheye 30 Days
2
$1,499.00
$2,998.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
2
$1,274.00
$2,548.00
CD62 Indoor Dome Camera, 30 Days Storage
1
$1,124.00
$1,124.00
5 Year Camera License
5
$675.00
$3,375.00
Angle Mount
2
$112.00
$224.00
Arm Mount
3
$67.00
$201.00
Pendant Cap Mount
3
$52.00
$156.00
Corner Mount
1
$149.00
$149.00
Cabling Labor
1
$2,500.00
$2,500.00
Cabling Materials
1
$600.00
$600.00
Camera Installation Services Estimate
1
$5,500.00
$5,500.00
Subtotal: $19,375.00
Recreation Center
Recreation Center
CD62 Outdoor Dome 4K Camera, 30 Days Storage
5 Year Camera License
Angle Mount
Arm Mount
Pendant Cap Mount
Corner Mount
Cabling Labor
Cabling Materials
Camera Installation Services Estimate
Civic Arena
CF81 Fisheye 30 Days
CD62 Outdoor Dome 4K Camera, 30 Days Storage
5 Year Camera License
Angle Mount
Arm Mount
Pendant Cap Mount
Corner Mount
Cabling Labor
Cabling Materials
Camera Installation Services Estimate
Veracity 4-Port PoE Switch
Veracity AC Adapter - 57 V DC/1.50 A Output
Intellinet Gigabit Ethernet SFP Mini-GBIC Transceiver, 100013ase-Sx (LC) Multi -
Mode Port, 550m, Equivalent to Cisco GLC-SX-MM, Three Year Warranty - For
Optical Network, Data Networking - 1 x LC Duplex 100013ase-SX Network - Optical
Fiber - 50/125 µm, 62.5/
2
4
2
2
2
1
1
1
1
r Qt m
3
1
4
3
1
1
1
1
1
1
1
1
2
$1,274.00
$675.00
$112.00
$67.00
$52.00
$149.00
$2,000.00
$550.00
$4, 500.00
Subtotal
$1,499.00
$1, 274.00
$675.00
$112.00
$67.00
$52.00
$149.00
$4,000.00
$550.00
$5,500.00
$250.00
$77.00
$39.00
$2,548.00
$2,700.00
$224.00
$134.00
$104.00
$149.00
$2,000.00
$550.00
$4, 500.00
$15,907.00
$4,497.00
$1, 274.00
$2,700.00
$336.00
$67.00
$52.00
$149.00
$4,000.00
$550.00
$5,500.00
$250.00
$77.00
$78.00
Civic Arena
Intellinet Gigabit Ethernet to SFP Media Converter, 10/100/1000Base-Tx to SFP
slot, empty (With 2 Pin Euro Power Adapter) -1 x Network (11J-45) - Single -mode,
Multi -mode - Gigabit Ethernet-10006ase-T, 10006ase-X - 328.08 ft -1 x
Expansion Slots - SFP -
Masonic West River
CD52-E 51VIP Outdoor Dome Camera, 30 Days
CD62 Outdoor Dome 4K Camera, 30 Days Storage
5 Year Camera License
Arm Mount
Pendant Cap Mount
Cabling Labor
Cabling Materials
Camera Installation Services Estimate
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with WiFi
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
Veracity AC Adapter - 57 V DC/1.50 A Output
Rotary Park
2 1 $65.00 1 $130.00
Subtotal: $19,660.00
2
$1,049.00
$2,098.00
1
$1,274.00
$1,274.00
3
$675.00
$2,025.00
3
$67.00
$201.00
3
$52.00
$156.00
1
$2,500.00
$2,500.00
1
$1,600.00
$1,600.00
1
$4,000.00
$4,000.00
2
$1,175.00
$2,350.00
2 $250.00 $500.00
2 $77.00 $154.00
Subtotal: $16,858.00
CF81 Fisheye 30 Days
1
$1,499.00
$1,499.00
CD62 Outdoor Dome 4K Camera, 30 Days Storage
3
$1,274.00
$3,822.00
5 Year Camera License
4
$675.00
$2,700.00
Angle Mount
1
$112.00
$112.00
Arm Mount
3
$67.00
$201.00
Pendant Cap Mount
3
$52.00
$156.00
Pole Mount Kit
1
$156.00
$156.00
Rotary Park
Cabling Labor
1
$3,000.00
$3,000.00
Cabling Materials
1
$1,600.00
$1,600.00
Camera Installation Services Estimate
1
$5,500.00
$5,500.00
3-yr NetCloud Ruggedized IoT Essentials Plan and IBR900 router with WiFi
3
$1,175.00
$3,525.00
(1000Mbps modem), with AC power supply and antennas
Veracity 4-Port PoE Switch
3
$250.00
$750.00
Veracity AC Adapter - 57 V DC/1.50 A Output
3
$77.00
$231.00
Subtotal: $23,252.00
Elks Park
CD62 Outdoor Dome 4K Camera, 30 Days Storage
2
$1,274.00
$2,548.00
5 Year Camera License
2
$675.00
$1,350.00
Arm Mount
2
$67.00
$134.00
Pendant Cap Mount
2
$52.00
$104.00
Cabling Labor
1
$2,000.00
$2,000.00
Cabling Materials
1
$1,000.00
$1,000.00
Camera Installation Services Estimate
1
$3,500.00
$3,500.00
Veracity 4-Port PoE Switch
1
$250.00
$250.00
Veracity AC Adapter - 57 V DC/1.50 A Output
1
$77.00
$77.00
Subtotal: $10,963.00
Roberts Park
CD62 Outdoor Dome 4K Camera, 30 Days Storage
4
$1,274.00
$5,096.00
5 Year Camera License
4
$675.00
$2,700.00
Arm Mount
4
$67.00
$268.00
Pendant Cap Mount
4
$52.00
$208.00
Corner Mount
4
$149.00
$596.00
Cabling Labor
1
$2,000.00
$2,000.00
Roberts Park
Cabling Materials 1 $1,000.00 $1,000.00
Camera Installation Services Estimate 1 $5,000.00 $5,000.00
Veracity 4-Port PoE Switch 2 $250.00 $500.00
Veracity AC Adapter - 57 V DC/1.50 A Output 2 $77.00 $154.00
Subtotal: $17,522.00
Parks Garage
CF81 Fisheye 30 Days
2
$1,499.00
$2,998.00
5 Year Camera License
2
$675.00
$1,350.00
Angle Mount
2
$112.00
$224.00
Corner Mount
2
$149.00
$298.00
Cabling Labor
1
$1,000.00
$1,000.00
Cabling Materials
1
$300.00
$300.00
Camera Installation Services Estimate
1
$2,500.00
$2,500.00
Subtotal: $8,670.00
Verkada PEPPM
Prepared by: Prepared for: Quote Information:
Computer Integration Technologies, City of Hutchinson Quote #: 019551
' Inc.
Nick Lesneski 111 Hassan St SE Version: 1
v 651.255.5734 Hutchinson, MN 55350 Delivery Date: 10/18/2022
Fax 651.450.0300 Tom Kloss Expiration Date: 01/11/2023
nick.lesneski@cit-net.com (320) 234-4245
tkloss@ci.hutchinson.mn.us
Quote Summary
Subtotal: $222,774.00
Shipping: $1,531.00
Total: $224,305.00
By signing this quote, it is assumed that CIT will proceed with placing orders for the recommended products and services. Pricing and
availability are subject to change at any time.
Please do not pay from quote; taxes, shipping, handling and other fees may apply. Not all items are available for refund or exchange and
must be approved by CIT prior to product return. Customers may need to work directly with manufacturers for item returns.
Each of the parties hereto has caused this Schedule to be duly executed by their authorized representatives on the date expressed below. The
terms of this project proposal ("Schedule") by and between Computer Integration Technologies, Inc., ("CIT") and Customer are part of, and
are hereby incorporated into, the Master Service Agreement executed by CIT and Customer.
Computer Integration Technologies, Inc.
Signature:
! w" U444s
Name:
Nick Lesneski
Title:
Account Manager
Date:
10/18/2022
City of Hutchinson
Signature:
Name: Tom Kloss
Date:
General Fund
City Center $14,678.00
CIT Project Equipment, installation and Configuration $14,678.00
Fire Department $18,825.00
CIT Project Equipment, installation and Configuration $18,825.00
Recreation Center $15,455.00
CIT Project Equipment, installation and Configuration $15,455.00
Civic Arena $25,181.00
CIT Project Equipment, installation and Configuration $19,198.00
Fiber Supplies (Install by staff) $4,333.00
Fiber Termination $1,650.00
Masonic West River $16,562.00
$16,562.00
Rotary Park $22,810.00
$22,810.00
Elks Park $10,751.00
$10,751.00
Roberts Park $17,066.00
$17,066.00
Parks Garage $8,422.00
$8,422.00
Contingency $7,487.00
General Fund Total $157,237.00
Enterprise Funds
Creekside $17,964.00
CIT Project Equipment, installation and Configuration $17,964.00
Add light pole (HUC) $0.00
Add electrical circuit to light pole (HUC No Charge) $0.00
Waste Water Plant $24,848.06
CIT Project Equipment, installation and Configuration $23,540.00
Conduit intall at HATS lift station (E2) $1,308.06
Water Plant $31,903.00
CIT Project Equipment, installation and Configuration $31,903.00
Grand Total $23lv952.06
299-4100-90540
American Rescue Plan Act of 2021 (ARPA)
City of Hutchinson
Hutchinson's ARPA Funds: $1,528,093.53
Date
Description
07/28/2021
1 st ARPA funds received
11 /22/2021
Add'I ARPA funds received
07/01/2022
Final ARPA funds received
Civic Arena HVAC project
General Fund Security Project
EDA Development Project
Revenue
$739,819.71
$24,227.06
$764,046.76
Expense
Reserve
$763,270.00
$157,237.00
$500,000.00
Balance
Totals $1,528,093.53 $1,420,507.00 $107,586.53
MINUTES
HUTCHINSON PLANNING COMMISSION
Tuesday, October 18, 2022
5:30 p.m.
1. CALL TO ORDER 5:30 P.M.
The October 18th, 2022 Planning Commission meeting was called to order by Chairman
Lofdahl at 5:30 p.m. Members in bold were present Chairman Lofdahl, Vice Chairman
Hacker, Commissioner Garberg, Commissioner Wirt, Commissioner Sebesta, and
Commissioner Janssen. Also present were Dan Jochum, City Planner, City Engineer,
John Olson, City Public Works, John Paulson, City Environmental Specialist, Marc
Sebora, City Attorney, Andrea Schwartz, City of Hutchinson Permit Technician and
Madison Newcomb, City of Hutchinson Planning and Building Assistant.
2. PLEDGE OF ALLEGIANCE
3. CONSENT AGENDA
A. CONSIDERATION OF MINUTES DATED September 20, 2022.
Motion by Commissioner Hacker to approve September 20, 2022 meeting minutes.
Second by Commissioner Garberg. Motion approved.
4. PUBLIC HEARING
A. CONSIDERATION OF A FINAL PLAT FOR RAVENWOOD SOUTH.
Dan Jochum, City Planner addressed the Commission and gave a brief overview
of the project. Mr. Jochum then covered the staff report.
Commissioner Janssen asked if a fence can be in the zone A area. Mr. Jochum
answered yes fences, landscape or playgrounds can be in this area, but not sheds
or structure.
Commissioner Lofdahl asked if the outlot would cover the 20% open space for the
area? Mr. Jochum answered that staff is not overly concerned with the open space
right now. This will be covered with the future development of the area.
Commissioner Hacker asked if lots 5 & 6 were not stubbed in for serve
Motion by Commissioner Garberg, Second by Commissioner Sebesta to close the
public hearing at 5:42 pm.
Minutes
Hutchinson Planning Commission
October 18, 2022
Page 2
Motion by Commissioner Hacker to approve with 8 staff recommendations.
Second by Commissioner Sebesta. Item will be on City Council consent agenda
on 10/25/2022.
5. NEW BUSINESS
A. NONE
6. UNFINISHED BUSINESS
A. Mr. Jochum noted that staff is continuing to meet with a group for a growth plan.
They will be meeting again in a month. The City of Hutchinson is currently at
about 97 vacant buildable lots and we are looking for future growth.
7. COMMUNICATION FROM STAFF
A. UPCOMING MEETINGS — One meeting so far for November.
8. ADJOURNMENT
Motion was made by Commissioner Sebesta to adjourn the meeting, second by
Commissioner Janssen. Meeting was adjourned at 6:03 p.m.
111 Hassan Street SE
HRA Hutchinson, MN 55350
Website: www.hutchinsonhra.com
HUTCHMSON HOUSING AND (320) 234-4251 (320) 234-4240 Fax
REDEVELOPMENT AUTHORITY
Hutchinson HRA Regular Board Meeting
October 18, 2022
Minutes
CALL TO ORDER: Chair Renee Lynn Johnson Kotlarz called the meeting to order.
Members Present: Renee Lynn Johnson Kotlarz, Gary Forcier, Robin Kashuba, Kim Merwin
and Steve Jensen. Staff Present: Judy Flemming and JJ Morgan.
a. Kim Merwin moved to approve the Hutchinson HRA Regular Board Meeting agenda. Robin
Kashuba seconded. The motion carried unanimously.
2. MINUTES OF THE REGULAR BOARD MEETING ON SEPTEMBER 20, 2022
a. Steven Jensen moved to approve the minutes of the regular board meeting. Kim Merwin
seconded. The motion carried unanimously.
3. FINANCIAL REPORTS
Steve Jensen moved to approve the following:
a. City Center General Fund payments of 9,826.70 for checks 9290 to 9295.
b. City Center September 30, 2022 Financial Statements.
c. Park Towers Operating Account payments of $31,555.10 for checks 15834 to 15858 and Park
Towers Security Deposit Account payments of $235.36 for checks 1612.
Kim Merwin seconded. The motion carried unanimously.
Steve Jensen moved to approve the following:
d. Resolution #2022-4 to Void Park Towers Operating Account Check 15820.
Kim Merwin seconded. The motion carried unanimously.
Robin Kashuba moved to approve and acknowledge the following:
e. Park Towers Replacement Reserves 9/30/2022 with a balance of $715,678.90.
Kim Merwin seconded. The motion carried unanimously.
4. PARK TOWERS
a. Park Towers October Newsletter presented.
b. Judy Flemming reviewed with the Board the Park Towers Vacancy Report.
c. Operation Update
1) Notification of Award for Loss Prevention Grant Application to Housing Insurance Agency
for replacement of Federal Pacific Electrical Panels in remaining 20 units has been received
for the amount of $28,300.
2) The HUD REAC Inspection took place on September 22, 2022. A score of 81 c was
achieved. The next HUD REAC Inspection will be in two years.
3) Tenant Annual Recertifications continue to take place as residents provide their information.
4) Park Towers 2023 Budget.
a. Steve Jensen moved to approve the proposed 2023 Park Towers Budget as presented.
Kim Merwin seconded. The motion carried unanimously.
October 18, 2022 Minutes Page 1 of 2
�e�
HRA
HUTCHINSON HOUSING AND
REDEVELOPMENT AUTHORITY
5. COMMUNICATIONS
• Hopefully next month the housing study will be done.
111 Hassan Street SE
Hutchinson, MN 55350
Website: www.hutchinsonhra.com
(320)234-4251 (320) 234-4240 Fax
6. ADJOURNMENT
a. Steve Jensen moved to adjourn and Kim Merwin seconded. The motion carried unanimously.
There being no other business, Chair Renee Lynn Johnson Kotlarz declared the meeting adjourned.
Recorded by Judy Flemming, HRA Executive Director
Gary Forcier, Secretary/Treasurer
October 18, 2022 Minutes Page 2 of 2
Public Arts Commission Regular Meeting
Oct 12 202Z 5:30 PM
Hutchinson Center for the Arts
15 Franklin St SW, Hutchinson MN 55350
MINUTES
Present: Justin Beck, Jeri Jo Redman, Kay Johnson, Patrick Hiltner
Absent: Pat May, Morgan Baum, Dan Jochum (ex-officio), Lynn Neumann (ex-officio)
• Call To Order by Justin at 5:30 PM
• Motion by Patrick, second by Jeri Jo to approve September minutes. Motion
carried unanimously.
• Sculpture Stroll Updates
o Judge's Award and People's Choice Award information was published on
social media channels and the Leader. Lynn has initiated the process to
cut the checks.
• The mural ordinance change was adopted by the City council. PAC will still be
required to formally approve all mural projects in the downtown district (no fee)
and pass that information to the City Council via their consent agenda.
• The pad/sculpture at the Depot building was vandalized. The PAC was asked to
expend up to $1500 to replace the existing pad (which is constructed of brick
pavers) to a more permanent, solid concrete pad. Motion made by Patrick,
seconded by Kay to expend up to $1500 to replace the pad at the Depot. Motion
carried unanimously.
• We will talk at our next meeting about recruitment to fill Jackie's spot on the
commission.
• Motion to Adjourn by Patrick, seconded by Kay, and motion carried.
c HUTCHINSON CITY COUNCIL
HUTCHINSON Request for Board Action
A CITY ON PURPOSE.
October 2022 Financial and Investment Reports
Agenda Item:
Department: Finance
LICENSE SECTION
Meeting Date: 11/22/2022
Application Complete N/A
Contact: Andy Reid
Agenda Item Type:
Presenter:
Reviewed by Staff ❑�
Governance
Time Requested (Minutes): 0
License Contingency N/A
Attachments: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
For Council review, attached are the Financial and Investment reports for October
Feel free to contact me with any questions. Thank you.
BOARD ACTION REQUESTED:
Fiscal Impact: Funding Source:
FTE Impact: Budget Change: Govern;
Included in current budget: No
PROJECT SECTION:
Total Project Cost:
Total City Cost: Funding Source: N/A
Remaining Cost: $ 0.00 Funding Source: N/A
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
General Fund
Taxes
-
2,961,833
5,617,556
2,655,723
52.7
2,909,687
5,442,779
53.5
Other Taxes
39,838
227,280
320,000
92,720
71.0
252,141
305,000
82.7
Licenses & Permits
85,749
504,436
443,600
(60,836)
113.7
491,150
380,300
129.1
Intergovernmental Revenue
2,412
1,783,281
1,744,821
(38,460)
102.2
1,700,422
1,716,788
99.0
Charges for Services
152,476
2,007,796
2,816,325
808,529
71.3
1,827,814
2,786,834
65.6
Miscellaneous Revenues
24,567
241,497
256,500
15,003
94.2
163,059
246,250
66.2
Transfers -In
466,798
1,867,192
2,710,191
842,999
68.9
1,867,192
2,723,191
68.6
Fines & Forfeitures
3,707
40,419
55,000
14,581
73.5
35,789
55,000
65.1
Capital Contributions
-
-
-
-
-
-
40,000
-
TOTAL REVENUES 775,548 9,633,734 13,963,993 4,330,259 69.0 9,247,255 13,696,142 67.5
Wages & Benefits
860,363
7,632,185
9,443,650
1,811,465
80.8
7,350,321
9,240,778
79.5
Supplies
62,796
735,487
934,515
199,028
78.7
685,206
882,622
77.6
Services & Charges
199,206
2,177,464
2,756,429
578,965
79.0
2,067,452
2,760,282
74.9
Miscellaneous Expenses
25,620
268,460
714,086
445,626
37.6
288,004
684,310
42.1
Transfers -Out
55,157
110,313
110,313
-
100.0
108,150
108,150
100.0
Capital Outlay
-
9,604
5,000
(4,604)
192.1
40,029
20,000
200.1
TOTAL EXPENDITURES
1,203,142
10,933,512
13,963,993
3,030,481
78.3
10,539,162
13,696,142
76.9
NET REVENUE
(427,595)
(1,299,778)
-
1,299,778
(1,291,907)
-
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022 ACTUALS
OCTOBER YTD
General Fund Expense by Department
2022 2021
2022 AVAILABLE % BDGT 2021 YTD 2021 % BDGT
BUDGET BALANCE USED ACTUAL BUDGET USED
Mayor & City Council
2,835
30,633
50,077
19,444
61.2
34,411
50,099
68.7
City Administrator
35,762
429,034
482,617
53,583
88.9
383,265
491,611
78.0
Elections
278
13,946
18,700
4,754
74.6
62
-
-
Finance Department
26,379
320,409
404,170
83,761
79.3
299,231
382,169
78.3
Motor Vehicle
23,342
236,872
296,160
59,288
80.0
220,476
251,241
87.8
Assessing
-
-
61,205
61,205
-
-
61,152
-
Legal
23,806
241,202
328,734
87,532
73.4
236,285
321,917
73.4
Planning
12,718
129,500
170,514
41,014
75.9
127,945
164,302
77.9
Information Services
56,494
466,674
598,135
131,461
78.0
450,252
587,903
76.6
City Hall Building
13,364
145,312
193,849
48,537
75.0
165,198
190,079
86.9
Police Department
290,725
2,860,067
3,497,529
637,462
81.8
2,881,585
3,607,758
79.9
Hospital Security
20,064
262,141
361,679
99,538
72.5
255,436
328,598
77.7
Emergency Management
156
10,691
16,980
6,289
63.0
13,819
17,280
80.0
Safety Committee
-
9,840
11,370
1,530
86.5
11,099
11,210
99.0
Fire Department
61,538
317,355
411,094
93,739
77.2
327,637
369,510
88.7
Protective Inspections
25,319
259,565
334,179
74,614
77.7
237,728
326,560
72.8
Engineering
34,712
359,475
441,310
81,835
81.5
360,741
465,890
77.4
Streets & Alleys
182,717
1,319,088
1,630,466
311,378
80.9
1,298,321
1,588,741
81.7
Park/Recreation Administration
30,923
220,683
249,716
29,033
88.4
216,097
316,616
68.3
Recreation
15,130
177,157
278,533
101,376
63.6
211,704
260,435
81.3
Senior Citizen Center
9,130
71,257
96,796
25,539
73.6
46,693
93,715
49.8
Civic Arena
25,028
262,253
411,332
149,079
63.8
219,029
373,185
58.7
Park Department
68,647
871,061
1,072,754
201,693
81.2
786,543
994,819
79.1
Recreation Building
18,763
191,107
265,600
74,493
72.0
154,119
248,129
62.1
Events Center
16,546
218,647
261,357
42,710
83.7
194,951
275,259
70.8
Evergreen Building
2,708
27,486
31,375
3,889
87.6
23,381
30,725
76.1
Library
3,412
170,953
230,492
59,539
74.2
161,030
222,820
72.3
Waterpark
9,210
465,175
396,659
(68,516)
117.3
353,156
355,833
99.2
Cemetery
9,837
121,459
145,838
24,379
83.3
117,897
138,320
85.2
Airport
3,876
101,573
145,123
43,550
70.0
113,843
131,541
86.5
Unallocated General Expense
179,721
622,899
1,069,650
446,751
58.2
637,228
1,038,725
61.3
TOTAL EXPENDITURES
1,203,142
10,933,512
13,963,993
3,030,481
78.3
10,539,162
13,696,142
76.9
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Liquor Fund
Sales
578,372
5,857,432
7,424,000
1,566,568
78.9
5,963,087
6,809,000
87.6
Miscellaneous Revenues
616
4,806
3,000
(1,806)
160.2
2,083
2,500
83.3
TOTAL REVENUES
578,987
5,862,238
7,427,000
1,564,762
78.9
5,965,170
6,811,500
87.6
Cost of Sales
426,729
4,421,519
5,666,000
1,244,481
78.0
4,558,552
5,159,602
88.4
Wages & Benefits
65,818
656,299
812,108
155,809
80.8
584,140
757,179
77.1
Supplies
942
17,447
21,100
3,653
82.7
15,708
22,600
69.5
Services & Charges
21,284
249,663
285,550
35,887
87.4
233,623
259,365
90.1
Miscellaneous Expenses
-
5,905
6,700
795
88.1
5,738
6,700
85.6
Transfers -Out
-
550,000
550,000
-
-
550,000
-
CapitalOutlay
42,429
15,000
(27,429)
282.9
6,153
15,000
41.0
Depreciation Expense
-
-
70,700
70,700
-
-
77,000
-
TOTAL EXPENDITURES 514,773
5,393,263
7,427,158
2,033,896
72.6
5,403,914
6,847,446
78.9
NET REVENUE
64,214
468,975
(158)
(469,133)
561,256
(35,946)
Year to Date Sales
October Sales
Comments
2022
2021
Change
2022
2021
Change
Liquor Sales Revenue:
Liquor
2,116,038
2,092,564
1.1 %
216,260
209,598
3.2%
Beer
2,856,786
2,922,642
-2.3%
268,889
261,834
2.7%
Wine
734,192
797,434
-7.9%
78,661
81,807
-3.8%
Other
150,415
150,447
0.0%
14,563
13,723
6.1%
Total Sales
5,857,432
5,963,087
-1.8%
578,372
566,962
2.0%
Gross Profit
$1,435,913
$1,404,534
$151,642
$160,628
Gross Margin on Sales
24.5%
23.6%
26.2%
28.3%
Customer Count
197,423
203,717
-3.1%
19,802
20,066
-1.3%
Average Sale per Customer
$29.67
$29.27
1.4%
$29.21
$28.25
3.4%
Labor to Sales Ratio
11.2%
9.8%
11.4%
10.1 %
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Water Fund
Sales
188,233
1,617,624
1,715,000
97,376
94.3
1,662,156
1,715,000
96.9
Sales - Other
71,792
513,711
549,950
36,239
93.4
506,627
549,950
92.1
Local Sales Tax
94,434
703,099
812,000
108,901
86.6
652,765
737,000
88.6
Charges for Services
3,373
68,014
71,685
3,671
94.9
63,367
65,700
96.4
Miscellaneous Revenues
10,987
46,230
42,000
(4,230)
110.1
39,332
47,000
83.7
Capital Contributions
-
-
-
-
-
-
-
-
TOTAL REVENUES
368,819
2,948,678
3,190,635
241,957
92.4
2,924,247
3,114,650
93.9
Wages & Benefits
39,803
453,257
579,241
125,984
78.3
426,689
546,882
78.0
Supplies
15,372
168,778
168,150
(628)
100.4
127,038
140,150
90.6
Services & Charges
26,144
346,450
507,750
161,300
68.2
440,708
500,950
88.0
Miscellaneous Expenses
378
1,071
13,500
12,430
7.9
1,764
15,000
11.8
Transfers -Out
-
-
70,000
70,000
-
-
70,000
-
CapitalOutlay
104,154
358,127
998,450
640,323
35.9
865,219
Depreciation Expense
-
-
1,132,000
1,132,000
-
-
1,160,000
-
Debt Service
-
1,401,027
1,465,433
64,406
95.6
1,388,056
1,465,215
94.7
TOTAL EXPENDITURES
185,851
2,728,710
4,934,524
2,205,814
55.3
2,384,255
4,763,416
50.1
NET of REVENUES & EXPENDITURES
182,968
219,969
(1,743,889)
(1,963,858)
539,992
(1,648,766)
Year to Date Water Sales
Comments
2022
2021
Change
Water Sales Revenue: Residential
1,081,861
1,133,911
-4.67/.
Commercial
319,971
327,335
-2.2%
Industrial
215,792
200,910
7.4%
Water Sales
1,617,624
1,662,156
-2.7%
Base Charge
370,686
365,889
1.3%
Water Connection Charge
69,265
82,653
-16.2%
Other
73,760
58,086
27.0%
Other Sales
513,711
506,627
1.4%
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Wastewater Fund
Sales
232,716
2,435,608
2,755,000
319,392
88.4
2,242,311
2,782,000
80.6
Sales - Other
65,857
419,488
559,300
139,812
75.0
429,022
568,150
75.5
Local Sales Tax
94,434
703,099
812,000
108,901
86.6
652,765
737,000
88.6
Licenses & Permits
-
6,000
6,500
500
92.3
6,000
6,500
92.3
Charges for Services
-
8,985
7,500
(1,485)
119.8
2,900
7,500
38.7
Miscellaneous Revenues
21,340
81,324
90,000
8,676
90.4
64,630
97,500
66.3
Capital Contributions
-
-
-
-
-
-
-
-
TOTAL REVENUES
414,347
3,654,505
4,230,300
575,795
86.4
3,397,629
4,198,650
80.9
Wages & Benefits
57,858
619,956
776,934
156,978
79.8
602,297
752,715
80.0
Supplies
7,228
203,464
246,500
43,036
82.5
169,417
225,000
75.3
Services & Charges
52,476
496,434
769,000
272,566
64.6
796,573
762,200
104.5
Miscellaneous Expenses
60
24,515
40,000
15,485
61.3
20,157
40,000
50.4
Transfers -Out
-
-
80,000
80,000
-
-
80,000
-
CapitalOutlay
132,746
2,674,475
984,400
(1,690,075)
271.7
1,543,680
2,358,219
65.5
Depreciation Expense
-
-
1,182,000
1,182,000
-
-
1,125,000
-
Debt Service
-
1,427,776
1,526,311
98,535
93.5
1,379,575
1,389,965
99.3
TOTAL EXPENDITURES
250,368
5,446,620
5,605,145
158,525
97.2
4,511,698
6,733,099
67.0
NET of REVENUES & EXPENDITURES
163,978
(1,792,116)
(1,374,845)
417,271
(1,114,070)
(2,534,449)
Year to Date Sewer Sales
Comments
2022
2021
Change
Wastewater Sales Revenue: Residential
1,338,091
1,344,597
-0.577
Commercial
345,072
357,871
-3.6%
Industrial - Flow
397,092
314,095
26.4%
Industrial - Violation Surcharges
355,353
225,748
57.4%
Sewer Sales
2,435,608
2,242,311
8.6%
Base Charge
319,938
316,120
1.2%
Sewer Connection Charge
83,510
108,629
-23.1 %
Other
16,041
4,273
275.4%
Other Sales
419,488
429,022
-2.2%
Capital Outlay The large expenditure for 2022 includes the headworks and SCADA projects. The majority of the headworks costs are being
funded by the $4M in bonds that we issued in 2021.
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Refuse Fund
Sales
108,095
1,068,175
1,267,000
198,825
84.3
1,047,858
1,220,000
85.9
Sales - Other
3,764
37,243
44,800
7,557
83.1
31,650
49,600
63.8
Intergovernmental Revenue
9,737
26,418
12,500
(13,918)
211.3
6,131
12,500
49.1
Miscellaneous Revenues
5,092
18,722
15,000
(3,722)
124.8
12,017
20,000
60.1
TOTAL REVENUES
126,688
1,150,558
1,339,300
188,742
85.9
1,097,656
1,302,100
84.3
Wages & Benefits
19,744
172,186
259,732
87,546
66.3
159,891
225,933
70.8
Supplies
2,074
41,550
59,900
18,350
69.4
26,851
64,400
41.7
Services & Charges
88,260
688,072
848,350
160,278
81.1
637,475
817,220
78.0
Miscellaneous Expenses
-
253
1,000
747
25.3
215
1,000
21.5
Transfers -Out
-
-
55,000
55,000
-
-
55,000
-
CapitalOutlay
243,090
338,655
1,207,500
868,845
28.0
66,771
865,500
7.7
Depreciation Expense
-
-
169,000
169,000
-
-
162,000
-
TOTAL EXPENDITURES
353,167
1,240,716
2,600,482
1,359,766
47.7
891,203
2,191,053
40.7
NET of REVENUES & EXPENDITURES
(226,479)
(90,159)
(1,261,182)
(1,171,023)
206,453
(888,953)
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Compost Fund
Sales
51,232
2,778,584
2,706,000
(72,584)
102.7
2,570,248
2,289,000
112.3
Charges for Services
11,320
16,699
87,000
70,301
19.2
12,558
70,000
17.9
Miscellaneous Revenues
7,002
31,370
32,000
630
98.0
18,082
32,000
56.5
TOTAL REVENUES
69,553
2,826,652
2,825,000
(1,652)
100.1
2,600,888
2,391,000
108.8
Cost of Sales
29,748
1,920,538
1,837,000
(83,538)
104.5
1,584,613
1,582,500
100.1
Inventory Cost Adjustment
(100,001)
(631,178)
(712,500)
(81,322)
88.6
(525,607)
(674,000)
78.0
Wages & Benefits
60,090
605,806
808,198
202,392
75.0
590,229
798,104
74.0
Supplies
13,532
117,782
129,000
11,218
91.3
101,221
123,500
82.0
Services & Charges
58,838
216,037
304,850
88,813
70.9
197,518
259,000
76.3
Miscellaneous Expenses
233
11,109
11,000
(109)
101.0
19,320
11,000
175.6
Transfers -Out
-
-
120,000
120,000
-
-
110,000
-
CapitalOutlay
49,482
102,284
221,000
118,716
46.3
224,411
376,500
59.6
Depreciation Expense
-
-
278,000
278,000
-
-
282,500
-
Debt Service
-
68,338
73,808
5,470
92.6
153,922
161,642
95.2
TOTAL EXPENDITURES
111,922
2,410,716
3,070,356
659,640
78.5
2,345,628
3,030,746
77.4
NET of REVENUES & EXPENDITURES
(42,368)
415,936
(245,356)
(661,292)
255,260
(639,746)
Year to Date Sales
Comments
2022
2021
Change
Compost Sales
Bagged
2,110,810
2,149,933
-1.8%
Bulk
342,135
171,554
99.4%
Other (Freight)
325,638
248,761
30.9%
Total Sales
2,778,584
2,570,248
8.1%
Gross Profit
858,046
985,635
Gross Margin
30.9%
38.3%
Bagged Sales Our gross margin is slipping from last year due to higher input costs and the inability to raise sales prices due to the competitive
market.
REVENUE AND EXPENDITURE REPORT for CITY of HUTCHINSON
PERIOD ENDING OCTOBER 31, 2022
2022
2021
2022 ACTUALS
2022
AVAILABLE
% BDGT
2021 YTD
2021
% BDGT
OCTOBER
YTD
BUDGET
BALANCE
USED
ACTUAL
BUDGET
USED
Storm Water Utility
Sales
86,325
860,386
1,033,000
172,614
83.3
835,734
1,000,000
83.6
Sales - Other
457
4,735
3,500
(1,235)
135.3
759
3,500
21.7
Licenses & Permits
700
7,515
4,800
(2,715)
156.6
4,205
4,800
87.6
Miscellaneous Revenues
4,336
18,825
14,350
(4,475)
131.2
18,604
15,350
121.2
TOTAL REVENUES
91,818
891,461
1,055,650
164,189
84.4
859,301
1,023,650
83.9
Wages & Benefits
20,158
243,889
290,084
46,195
84.1
220,855
276,724
79.8
Supplies
2,177
25,988
51,325
25,337
50.6
15,967
35,425
45.1
Services & Charges
3,801
88,964
212,150
123,186
41.9
85,693
196,350
43.6
Miscellaneous Expenses
-
2,021
18,000
15,979
11.2
17,367
18,000
96.5
Transfers -Out
-
-
-
-
-
-
-
CapitalOutlay
746,600
746,600
99,889
739,000
13.5
Depreciation Expense
-
254,000
254,000
-
-
240,000
-
Debt Service
-
164,701
221,589
56,888
93.5
167,151
225,789
70.2
TOTAL EXPENDITURES
26,136
525,562
1,793,748
1,268,186
29.3
606,921
1,731,288
35.1
NET of REVENUES & EXPENDITURES
65,682
365,900
(738,098)
(1,103,998)
252,380
(707,638)
Oppenheimer & Co. Inc.
85
PPENHEIMEk Broad Street STATEMENT OF
New York, NY 10004
(212) 668-8000 ACCOUNT
Transacts Business on All Principal Exchanges S11
Assets maturing during the next 60 days appear at the end of this statement.
Special Message
This statement has been provided to you through electronic delivery.
Thank you for helping us 'Go Green'!
Oppenheimer is acting in a Brokerage capacity for this account.
Portfolio Summary
This
Previous
Estimated
Period
Period
Annual Income
10/31/22
09/30/22
Advantage Bank Deposits*
$624.25
$374.55
$0.31
Mutual Funds
1,693,867.59
1,266,218.81
40,652.82
Government Agency Bonds
932,370.00
936,320.00
22,150.00
Municipal Bonds
8,690,785.00
8,371,552.15
188,261.10
Corporate Bonds
0.00
998,075.00
0.00
Certificates of Deposit
5,940,084.51
5,721,627.10
160,183.00
Cash Account Balance
1,443.15
1,089.41
Total Asset Value
$17,259,174.50
$17,295,257.02
$411,247.23
Net Value of Accrued Interest $76,628.96 $56,893.80
Total Asset Value does not include Direct Investments, Accrued Interest or unpriced securities-
* Eligible for FDIC insurance up to standard maximum insurance amounts, Not SIPC insured.
Account Number: D25-5019707 Tax ID Number: ON FILE
For the Period: 10/01/22-10/31/22 Last Statement: 09/30/22
Page 1 of 13
CITY OF HUTCHINSON MINNESOTA
III HASSAN ST SE
HUTCHINSON MN 55350-2522
Financial Professional
SULLIVAN,C/FAY,J
5HX
(800)258-3387
Internet Address: www.opco.com
Income Summary
Office Serving Your Account
100 SOUTH 5TH ST
SUITE 2200
MINNEAPOLIS, MN 55402
Reportable
This Period
Year to Date
Advantage Bank Dep Interest
$0.02
$0.03
Corporate Interest
6,849.91
109,317.71
Municipal Interest
0.00
170,615.95
Government Interest
2,950.00
5,900.00
Dividends
17,129.24
109,286.45
Total Reportable
$26,929.17
$395,120.14
Non -Reportable
Municipal Accrued Int Paid
$0.00
$-14,448.18
Corporate Accrued Int Paid
0.00
-20.14
Total Non -Reportable
$0.00
$-14,468.32
PPENHEIMEk Executive Summary CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
Summary Totals
Original Face
$16,584,000
Current Face (Par)
$16,584,000
Market Principal
$15,807,926
Accrued Interest
$64,096
Cash & Cash Alternatives
$0
Fixed Income Funds
$0
Equity Balance
$0
Total Portfolio Value
$15,872,022
Next 12mo Cpn Cash Flow
$356,079
Generic Annual Cpn Cash Flow
$382,109
Weighted Averages
Coupon*
2.304%
Maturity**
1.95 yrs
Duration
1.84
Yield to Worst
4.706%
Yield to Maturity
4.728%
Market Price*
95.320
Tax Lots Holdings Included
52 of 52
'Par-Wid, all else Mkt-Wid.
"Avg life used for principal Paydowns, and
perpetual securities
are assigned a 40 yearmatudty.
Moody's S&P
UST/AGY/CD -
PR/ETM
Aaa 6AAA
As
AA
A ■
A
See
$54,000
$45,000
$36,000
$27,000
•- 101
40%
Muni- 55.0%
CD- 39.1%
A9y- 5.9%
20%
1 I■
o%
y0, t0,10, y0, �0,10, y0, t0, y0, y0, t0, y0, y0, t0,10, y0, p0, LO, y0, p0, LO, y0, p0, LO, y0, �O, LO, y0, t0, yODyQ ¢J
Qe
Fed Tax -Exempt 0 Fed Taxable 0 Subj to Cap Gains 0 Subj to AMT
60%
40%
BBB
Be $18,000
Be 20%
<BB $9,000 1 1 1
NR
NR
None $0
ti ti 3 3
None �03�' 0�,�' )eery Ov'1' �ej� 01 �0,`t. )Jc� �J�ti P14 �Q� d' ?03� 0% ■
0% 20% 40% 60% 80% 100% 01'On'O�ObOhOxD01 p00oiy0,�'Y,yryy"�,�byhy6,�'1,y0,y�i,LO,y'1,�'y,y'3,vb,�5,y6,y'�,�0,y0,�O0x
p0'ati0'1%p'3aP0<iproQ'1'09pc'.yO,y'Y,�'I,.y"�yby5.y0y'�,�0,�0,1O,y1,1'L,l3,tb,yh,l,0,y'1,y0,y9 'r
Includes coupon cash flows for the next 12 months, from 11/01/2022 to 1013112023.
Includes all tax lot holdings with recognized CUSIP, quantity, market price and full analytical calculations on reporting date. Includes coupon cash flows for the next 12 months, from 1110112022 to 10/31/2023. Projected Principal Paydowns for
CMOs are produced by applying current pool speeds which are updated weekly. Assuming similar market conditions going forward, Projected Principal Paydowns for Pass-Thru securities are produced by calculating and applying concurrent
historical speeds to future paydown schedules.
Page 3 of 24
PPENHEIMEI� Totals & Averages @ Current Market CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
Original Face Value
Current Face Value
Valid Tax Lot Holdings
Unrecognized Tax Lot Holdings
Total Tax Lot Holdings
$16,584,000
$16,584,000
52
0
52
'Valid Tax Lot Holdings' includes all tax lot holdings with recognized CUSIP and quantity.
Priced Original Face Value
$16,584,000
Priced Current Face Value
$16,584,000
Tax Lot Holdings Included
52 of 52
Priced Market Principal
$15,807,926
Average Coupon
2.304%
Average Market Price
95.320
Includes all tax lot holdings with recognized CUSIP, quantity and market price on reporting
date. Average coupon and market price weighted by market principal.
Portfolio Totals
Original Face Value
Current Face Value
Market Principal Value
Accrued Interest
Total Market Value
Cash & Cash Alternatives
Fixed Income Funds
Equity Balance
Total Portfolio Value
Next 12mo Cpn Cash Flow
Generic Annual Cpn Cash Flow
Tax Lot Holdings Included
Portfolio Averages
$16,584,000
Coupon
$16,584,000
Maturity
$15,807,926
Duration
$64,096
Convexity
$15,872,022
Current Yield
$0
Yield to Worst
$0
Yield to Maturity
$0
After Tax YTW
$15,872,022
Taxable Equivalent YTW
$356,079
After Tax YTM
$382,109
Taxable Equivalent YTM
52 of 52
Market Price
2.304%
1.95 yrs
1.84
0.052
2.417%
4.706%
4.728%
4.706%
4.706%
4.728%
4.728%
95.320
Includes all tax lot holdings with recognized CUSIP, quantity, market price and full analytical calculations on reporting date.
Portfolio average values are market -weighted, unless otherwise noted.
Coupon and market price are par -weighted.
All prices have been normalized to par.
Average life used for principal paydowns, and perpetual securities are assigned a 40 year maturity.
Includes coupon cash flows for the next 12 months, from 1110112022 to 10/31/2023.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.00%, a State of N/A, and a State Tax rate of N/A.
Generic Annual Cpn Cash Flow is simply coupon rate times current face value, and does not consider acquisition date, redemption dates, long/short
first coupons, ex -dividend dates, payment delays, etc.
Duration and convexity figures represent modified duration to worst.
Page 4 of 24
PPENHEIMEI� Totals & Averages @ Acquisition CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
Original Face Value
Current Face Value
Valid Tax Lot Holdings
Unrecognized Tax Lot Holdings
Total Tax Lot Holdings
$16,584,000
Portfolio Totals
Portfolio Averages
$16,584,000
Original Face Value
$16,584,000
Yield to Worst (cost)
2.434%
52
Face Value at Acquisition
$16,584,000
Yield to Worst (mkt)
4.706%
0
Original Principal Cost
$16,550,118
Yield to Maturity (cost)
2.476%
52
Adjusted Principal Cost
$16,507,414
Yield to Maturity (mkt)
4.728%
Current Market Principal
$15,807,926
Original Acquisition Price
99.796
Estimated Gainl(Loss)
-$699,488
Adjusted Cost Price
99.538
Tax Lot Holdings Included
52 of 52
Current Market Price
95.320
Valid Tax Lot Holdings' includes all tax lot holdings with recognized CUSIP and quantity.
Original Face Value
$16,584,000
Face Value at Acquisition
$16,584,000
Tax Lot Holdings Included
52 of 52
Original Principal Cost
$16,550,118
Average Acquisition Price
99.796
Includes all tax lot holdings with recognized CUSIP, quantity, acquisition date/price, full analytical calculations at acquisition, market price, and full
analytical calculations on reporting date.
Average values @ cost are weighted by respective original total acquisition costs.
Includes all tax lot holdings with recognized CUSIP, quantity, and acquisition date/price. All prices have been normalized to par.
Average acquisition price is weighted by original principal cost. Average life used for principal paydowns, and perpetual securities are assigned a 40 year maturity.
Page 5 of 24
PENHEIMER,
Position Details
CITY OF HUTCHINSON
report as of 111012022
XXXXXX9707
Position
Details
CUSIP Curr
Face Account #
Mdy / S&P
Coupon
Mkt Px
Acq Date
Tot Adj Cost Mkt Principal Unreal
G/L
Asset
% Port Held
(Underlying)
Issue Description
Maturity Duration Px To Date
Yield
ATY
TEY Acq PxI Yid
Adj Cost Px
Accr Int %
Adj Cost
01748DAY2
245 xxxxxx9707
-/-
ALLEGIANCE BK TEX HOUSTON
2.200%
99.992 Maturity 11/03/2022
5.111%(w)
5.111%
5.111% 11/03/2017
$245,000
$244,980
($20)
CD
1.48% Held
FDIC Cert #., 58629
11/032022
0.00 Cuff Yield -
2.200%
100.000 / 2.200%
100.000
$443
(0.0%)
Death Put I I ABTX I Monthly Pay I Restricted States: TX
254672WU8
245 xxxxxx9707
-/-
DISCOVER BK
2.450%
99.961 Maturity 11/18/2022
3.362% (w)
3.362%
3.362% 05/09/2017
$245,000
$244,904
($96)
CD
1.48% Held
FDIC Cent A, 5649
11/18/2022
0.04 Cuff Yield -
2.451%
100.000 / 2.450 %
100.000
$2,779
(0.0%)
Death Put I I DFS I Semi -Annual Pay
214201GK5
150 xxxxxx9707
At/-
COOK CNTY ILL SCH DIST NO
0.000%
99.604 Maturity 12/01/2022
5.112% (w)
5.112%
5.112% 10/27/2020
$149,900
$149,406
($494)
Muni
0.90% Held
(-y
089MAYWOOD
12/01/2022
0.08 Cuff Yield -
0.000%
98.341 /0.800%
99.933
$0
(0.3%)
Material Events I Federally Taxable I State Taxable I General Obligation I Education I AGMC Insured
949495AQ8
245 xxxxxx9707
-/-
WELLS FARGO NATL BK WEST LAS
1.900%
99.636 Maturity 01/17/2023
3.680% (w)
3.680%
3.680% 01/17/2020
$245,000
$244,108
($892)
CD
1.48% Held
V
01/17/2023
0.20 Cuff Yield -
1.907%
100.00011.900%
100.000
$217
(0.4%)
FDIC Cert A, 27389
Death Put I I WFC I Monthly Pay
58404DDMO
245 xxxxxx9707
-/-
MEDALLION BK UTAH
2.850%
99.641 Maturity 03/06/2023
3.924% (w)
3.924%
3.924% 03/05/2019
$245,000
$244,120
($880)
CD
1.48% Held
FDIC Cert A, 57449
03/06/2023
0.34 Cuff Yield -
2.860%
100.000 / 2.850%
100.000
$555
(0.491)
Death Put I I MEDBNK I Monthly Pay I Restricted States: AL,OH,TX
149159MQ5
245 xxxxxx9707
-/-
CATHAY BK LOS ANGEL CALIF
3.150%
99,347 Maturity 06/08/2023
4.264% (w)
4.264%
4.264% 06/08/2018
$245,000
$243,400
($1,600)
CD
1.48% Held
FDIC Cert A, 18503
0610812023
0.58 Cuff Yield -
3.171 %
100.000 / 3.150 %
100.000
$3,129
(0.791)
Death Put I I CATY I Semi -Annual Pay I Restricted States: CA, NY
856425AR4
245 xxxxxx9707
-/-
STATE BANK OF LISMORE
3.100%
99.214 Maturity 06/27/2023
4.335 % (w)
4.335%
4.335% 06/27/2018
$245,000
$243,074
($1,926)
CD
1.48% Held
LISMORE MN
0627/2023
0.64 Cuff Yield -
3.125%
100.000 / 3.100%
100.000
$146
(0.8%)
FDIC Cert A, 8190
Death Put 11 SBKLIS I Monthly Pay
45581 EAX9
245 xxxxxx9707
-/-
INDUSTRIAL & COML BK CHINA
3.300%
99.329 Maturity 06/30/2023
4.341%(w)
4.341%
4.341% 08/30/2018
$245,000
$243,356
($1,644)
CD
1.48% Held
USA
06/30/2023
0.65 Cuff Yield -
3.322%
100.000 / 3.300%
100.000
$89
(0.791)
FDIC Cert A, 24387
Death Put I I INDCMB I Monthly Pay I Restricted States: NON-USACCOUNTS
75472RAW 1
245 xxxxxx9707
-/-
RAYMOND JAMES BK NATL ASSN
1.700%
97.882 Maturity 08/14/2023
4.489% (w)
4.489 %
4.489 % 02/14/2020
$245,000
$239,811
($5,189)
CD
1.48% Held
FDIC Cert A, 33893
081142023
0.76 Cuff Yield -
1.737 %
100.000 / 1.700 %
100.000
$924
(2.1%)
Death Put I I RJF I Semi -Annual Pay
Includes all tax lot holdings with recognized CUSIP. For
preferred securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the
Yield column indicates which yield value is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.009/, a State of N/A, and a State Tax rate of N/A.
Page 6 of 24
PPENHEIMEI,
Position Details (continued...)
CITY OF HUTCHINSON
report as of 111012022
XXXXXX9707
Position
Details
CUSIP Curr
Face Account #
Mdy / S&P
Coupon
Mkt Fix
Acq Date
Tot Adj Cost Mkt Principal
Unreal GIL
Asset
% Port Held
(Underlying)
Issue Description
Maturity Duration Px To Date
Yield
ATY TEY
Acq Fix I Yid
Adj Cost Fix
Accr Int
%Adj Cost
59833LAF9
245 xxxxxx9707
-/-
MIDWEST INDPT BK MO
3.150%
98.846 Maturity 09/18/2023
4.499%(w)
4.499% 4.499%
09/17/2018
$245,000
$242,173
($2,827)
Co
1.48% Held
FDIC Cert #., 25849
09/18/2023
0.86 Cuff Yield -
3.187%
100.000 / 3.150 %
100.000
$359
(1.2%)
Death Put I I MIDINB I Monthly Pay
59447TKJI
300 xxxxxx9707
Aa2/AA-
MICHIGAN FIN AUTH REV
2.744%
97.781 Maturity 11/01/2023
5.060% (w)
5.060% 5.060%
07/26/2022
$298,308
$293,343
($4,965)
Muni
1-81 % Held
(WRI--)
1110112023
0.96 Cuff Yield -
2.806%
99.436 / 3.201 %
99.436
$46
(1.7Y)
Material Events I Federally Taxable I S&P Outlook Stable I Make Whole Call I Extraordinary Calls I Revenue I Government I Semi -Annual Pay
61760ARSO
245 xxxxxx9707
-/-
MORGAN STANLEY PRIVATE BK
3.550%
98.949 Maturity 11/08/2023
4.622%(w)
4.622% 4.622%
11/08/2018
$245,000
$242,425
($2,575)
CD
1.48% Held
NATL
1110812023
0.96 Cuff Yield -
3.588 %
100.000 / 3.550 %
100.000
$4,265
(1.1%)
FDIC Cent A, 34221
Death Put I I MS I Semi -Annual Pay
54627CAX1
250 xxxxxx9707
Aaa/-
LOUISIANA HSG CORP
0.550%
96.392 Next Call 11/22/2022
71.310%
71.310% 71.310%
05/11/2022
$240,758
$240,980
$222
Muni
1.51% Held
MULTIFAMILY HSG REV -
1210112023
1.05 Maturity 12/01/2023
4.003% (w)
4.003% 4.003%
96.303 / 3.000%
96.303
$581
0.1%
HOLLYWOOD ACRES LLC-
Cuff Yield -
0.571%
HOLLYWOOD HEIGHTS PROJS
Material Events I Revenue I Housing I Semi
-Annual Pay
538036CZ5
245 xxxxxx9707
-/-
LIVE OAK BANKING COMPANY
2.500%
97.755 Maturity 12/13/2023
4.579% (w)
4.579% 4.579%
12/13/2017
$245,000
$239,600
($5,500)
Co
1.48% Held
WILMINGTON NC
12/13/2023
1.09 Cuff Yield -
2.557%
100.00012.500%
100.000
$34
(2.291)
FDIC Cert A, 58665
Death Put I I LIVOAK I Monthly Pay
03784JSL9
245 xxxxxx9707
-/-
APPLE BANK FOR SAVINGS
0.600%
95.288 Maturity 01/22/2024
4.613% (w)
4.613% 4.613%
01/26/2022
$243,456
$233,456
($10,001)
CD
1.48% Held
FDIC Cert A, 16068
0122/2024
1.19 Curr Yield -
0.630%
99.370 / 0.920 %
99.370
$423
(4.1%)
Death Put I I APPBNK I Semi -Annual Pay I Restricted States: TX
06251AV80
245 xxxxxx9707
-I-
BANK HAPOALIM B M NEW YORK
3.200%
98.357 Maturity 01/23/2024
4.589% (w)
4.589% 4.589%
01/23/2019
$245,000
$240,975
($4,025)
Co
1.48% Held
FDIC Cert A, 33686
01232024
1.17 Curr Yield -
3.253%
100.000 / 3.200%
100.000
$2,212
(1.6%)
Death Put I I Foreign I Emerging I HAPOAL
I Semi -Annual Pay I Restricted States: MTTX
20033AP91
245 xxxxxx9707
-I-
COMENITY CAP BK UTAH
3.100%
98.131 Maturity 02/15/2024
4.601 % (w)
4.601% 4.601%
02/15/2019
$245,000
$240,421
($4,579)
CD
1.48% Held
FDIC Cert A, 57570
02/15/2024
1.25 Cuff Yield -
3.159 %
100.000 / 3.100 %
100.000
$395
(1.99')
Death Put I I ADS I Monthly Pay I Restricted States: OH,TX
057864AZ3
485 xxxxxx9707
Aa2/AA
BALDWIN CNTY ALA PUB BLDG
3.000%
99.254 Maturity 03/01/2024
3.578% (w)
3.578% 3.578%
03/20/2020
$488,133
$481,382
($6,751)
Muni
2.92% Held
(Aa2i--)
AUTH BLDG REV - JAIL PROJ
031012024
1.28 Cuff Yield -
3.023%
101.867 / 2.500 %
100.646
$2,506
(1.491)
Material Events I S&P Outlook Stable I Extraordinary Calls I Revenue I Government I Semi -Annual Pay
Includes all tax lot holdings with recognized CUSIP. For preferred securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the Yield column indicates which yield value is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.00%, a State of N/A, and a State Tax rate of N/A.
Page 7 of 24
PENHEIMER, Position Details (continued...) CITY OF HUTCHINSON
report as of 111012022 XXXXXX9707
CUSIP Curr
Face Account #
Mdy / S&P
Coupon
Mkt Px
Asset
% Port Held
(Underlying)
Issue Description
Maturity Duration
Px To
Date
Yield
65621XAN9
580 xxxxxx9707
-/AA+
NORMANDYSCHS
0.550%
94.379 Maturity
03/01/2024
4.977%(w)
M-i
3.50% Held
(-/A)
COLLABORATIVE MO JT
03/012024
1.29 Cuff Yield
-
0.583%
EXECUTIVE GOVERNING BRD ST
LOUIS CNTY
Federally Taxable I State Taxable I S&P Outlook
Stable I General
Obligation I Education
I Semi -Annual Pay
90348JJQ4
245 xxxxxx9707
4-
UBS BK USA SALT LAKE CITY UT
2.900%
97.637 Maturity
04/03/2024
4.627% (w)
Co
1.48% Held
FDIC Cart A, 57565
04/032024
1.38 Cuff Yield
-
2.970%
Death Put I I UBS I Monthly Pay
438701Y73
675 xxxxxx9707
Aa2/-
HONOLULU HAWAII CITY & CNN
0.545%
93.369 Maturity
07/01/2024
4.743% (w)
Muni
4.0796 Held
(Aa2/-)
WASTEWTR SYS REV
071012024
1.61 Cuff Yield
-
0.584%
Material Events I Federally Taxable I Make Whole Call I Pro -Rats I Revenue I Utilities
I Semi -Annual Pay
14042RSR3
245 xxxxxx9707
4-
CAPITAL ONE NATL ASSN VA
3.300%
97.802 Maturity
07/08/2024
4.669% (w)
Co
1.48% Held
FDIC Cart A, 4297
07/06/2024
1.60 Cuff Yield
-
3.374 %
Death Put I I COF I Semi -Annual Pay
20056UAV6 500 xxxxxx9707 -/AA COMMERCE CALIF CMNTY DEV 3.000% 96.491 Maturity 08/01/2024 5.126% (w)
Muni 3.01% Held (-IA) COMMN SUCCESSOR AGY TAX 08/01/2024 1.66 Cuff Yield - 3.109%
ALLOCATION
Acq Date Tot Adj Cost Mkt Principal Unreal GIL
ATY TEY Acq Px / Yid Adj Cost Px Accr Int % Adj Cost
4.977% 4.977% 12/07/2021 $577,048 $547,398 ($29,650)
99.491 /0.780% 99.491 $549 (5.1%)
4.627% 4.627% 04/03/2019 $245,000 $239,211 ($5,789)
100.000 / 2.900 % 100.000 $0 (2.491)
4.743% 4.743% 03/07/2022 $658,112 $630,241 ($27,871)
97.498 / 1.650% 97.498 $1,247 (4.2%)
4.669% 4.669% 07/07/2022 $245,000 $239,615 ($5,385)
100.000 / 3.300% 100.000 $2,636 (2.2%)
5.126% 5.126% 05/09/2017 $506,800 $482,455 ($24,345)
105.319 / 2.200 % 101.360 $3,833 (4.891)
Federally Taxable I S&P Outlook Stable I DID I Revenue I Government I AGMC Insured I Semi -Annual
Pay
438687KT1 1,000 xxxxxx9707 Aal/-
HONOLULU HAWAII CITY & CNN 1.832% 95.229 Maturity 08/01/2024
4.711 % (w)
4.711 %
4.711 %
10/30/2019
$996,000
$952,290
($43,710)
Muni 6.03% Held (Aav--)
08/01/2024 1.68 Cuff Yield -
1.924%
99.600/1.920%
99.600
$4,682
(4.491)
Material Events I Federally Taxable I Make Whole Call I General Obligation I Government I Semi -Annual
Pay
02589ADMI 245 xxxxxx9707 -I-
AMERICAN EXPR NATL BK 3.350% 97.737 Maturity 08/12/2024
4.687 % (w)
4.687%
4.687 %
08/10/2022
$245,000
$239,456
($5,544)
Do 1.48% Held
FDIC Cart A, 27471 08/12/2024 1.69 Cuff Yield -
3.428 %
100.000 / 3.350%
100.000
$1,911
(2.3%)
Death Put I I AXP I Semi -Annual Pay
20772,13,19 570 xxxxxx9707 Aa3/A+
CONNECTICUT ST 2.400% 95.749 Maturity 08/15/2024
4.917%(w)
4.917%
4.917%
07/11/2019
$568,906
$545,769
($23,136)
Muni 3.44% Held (Aa3l-)
08/15/2024 1.70 Cuff Yield -
2.507 %
99.808 / 2.440 %
99.808
$2,964
(4.191o)
Material Events I Federally Taxable I S&P Outlook Positive I General Obligation I Government I Semi -Annual
Pay
3134GXR22 500 xxxxxx9707 Aaa/AA+
FEDERAL HOME LN MTG CORP 3.250% 99.164 Next Call 11/28/2022
14.866%
14.866%
14.866%
08/30/2022
$500,000
$495,820
($4,180)
Agy 3.01% Held
0828/2024 1.04 Mid Call 11/28/2023
4.571% (w)
4.571%
4.571%
100.00013.250%
100.000
$2,799
(0.891)
Maturity 08/28/2024
5.272 %
5.272 %
5.272 %
Cuff Yield -
3.277%
S&P Outlook Stable I Callable I Short First Coupon I FHLMC I Multi -Step Coupon 3.25% until 02/28/2023, 3.5% until 05/2812023, 4.0%until
0812812023, 4.5% until 11128/2023, 5.0%
until 02128/2024, 6.0% until
05/28/2024, then 8.0% I Quarterly Pay
Includes all tax lot holdings with recognized CUSIP. For preferred securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the Yield column indicates which yield value
is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.009/, a State of N/A, and a State Tax rate of N/A.
Page 8 of 24
PPENHEIMEI,
Position Details (continued...)
CITY OF HUTCHINSON
report as of 1110112022
XXXXXX9707
Position
Details
CUSIP Curr
Face Account #
Mdy / S&P
Coupon Mkt Px
Acq Date
Tot Adj Cost Mkt Principal
Unreal GIL
Asset
% Port Held
(Underlying)
Issue Description Maturity Duration Px To Date
Yield
ATY TEY
Acq Px I Yid
Adj Cost Px
Accr Int
%Adj Cost
64971QJ38
500 xxxxxx9707
Aal/AAA
NEW YORKN YCITY 2.600% 95.663 Next Call 12/02/2022
68.332%
68.332% 68.332%
06/09/2017
$486,750
$478,316
($8,435)
M-i
3.01% Held
(Aa1y
TRANSITIONAL FIN AUTH REV 1110112024 1.91 Maturity 11/01/2024
4.909%(w)
4.909% 4.909%
97.350 / 2.998%
97.350
$72
(1.7%)
Cuff Yield -
2.718%
Material Events I Federally Taxable I S&P Outlook Stable I Callable I Revenue I Government I Semi -Annual
Pay
795451 BAO
245 xxxxxx9707
4-
SALLIE MAE BK MURRAY UTAH 1.000% 92.547 Maturity 12/16/2024
4.733% (w)
4.733% 4.733%
12/15/2021
$245,000
$226,740
($18,260)
Co
1.48% Held
FDIC Cent A, 58177 1 y1&20P4 P.04 Cuff Yield -
1.081 %
100.000 / 1.000 %
100.000
$946
(7.591)
Death Put I I SALLMA I Semi -Annual Pay I Restricted States: OH,TX
287299MR9
150 xxxxxx9707
-/AA+
ELK GROVE VILLAGE ILL 1.000% 92.286 Maturity 01/01/2025
4.800% (w)
4.800% 4.800%
11/01/2021
$150,000
$138,429
($11,571)
Muni
0.90% Held
(-y
0110112025 2.08 Cuff Yield -
1.084 %
100.000 / 1.000 %
100.000
$508
(7.7%)
Federally Taxable I State Taxable I S&P Outlook Stable I General Obligation I Government I Semi -Annual
Pay
686087U88
355 xxxxxx9707
Aa2/-
OREGON ST HSG & CMNTY SVCS 4.659 % 99.289 Maturity 01/01/2025
5.007% (w)
5.007 % 5.007 %
10/27/2022
$354,677
$352,476
($2,201)
Muni
2.14% Held
(Aa2i)
DEPT MTG REV 0110112025 2.03 Cuff Yield -
4.692 %
99.909 / 4.700%
99.909
$276
(0.6%)
Federally Taxable I Shod First Coupon I Extraordinary Calls I Revenue I Housing I Semi -Annual Pay
696583GV9
460 xxxxxx9707
Aat/AAA
PALM BEACH FLA REV 2.500% 95.466 Maturity 01/01/2025
4.730% (w)
4.730% 4.730%
01/08/2020
$464,347
$439,144
($25,203)
Muni
2.77% Held
(Aa1/-)
0110112025 2.05 Cuff Yield -
2.619%
102.12012.050%
100.945
$3,897
(5.491)
Material Events I Federally Taxable I S&P Outlook Stable I Revenue I Government I Semi -Annual Pay
59013KFJO
245 xxxxxx9707
-/-
MERRICK BK SOUTH JORDAN 1.800% 93.768 Maturity 01/31/2025
4.729%(.)
4.729% 4.729%
01/31/2020
$245,000
$229,732
($15,268)
CD
1.48% Held
UTAH 0113112025 2.19 Cuff Yield -
1.920 %
100.000 / 1.800 %
100.000
$36
(6.2%)
FDIC Cent A, 34519
Death Put I I MERICK I Monthly Pay I Restricted States: OH,TX
16166NCL7
300 xxxxxx9707
-/AA-
CHASKA MINN ECONOMIC DEV 3.430% 96.388 Maturity 02/01/2025
5.152% (w)
5.152% 5.152%
02/03/2020
$310,701
$289,164
($21,537)
Muni
1.81% Held
AUTHLEASE REV 0210112025 2.10 Cuff Yield -
3.559%
107.752/1.800%
103.567
$2,630
(6.9%)
Material Events I Federally Taxable I State Taxable I S&P Outlook Stable I Revenue I Industrial I Semi -Annual
Pay
927781UZ5
570 xxxxxx9707
Aal/AA+
VIRGINIA COLLEGE BLDG AUTH 4.250% 98.766 Maturity 02/01/2025
4.834% (w)
4.834% 4.834%
09/26/2022
$570,000
$562,966
($7,034)
Muni
3.44% Held
(Aav-)
VAEDL FACS REV - 21ST CENTURY 02/01/2025 2.09 Cuff Yield -
4.303%
100.000 / 4.248%
100.000
$6,191
(1.291)
COLL PROG
Material Events I Federally Taxable I S&P Outlook Stable I OID I Make Whole Call I Extraordinary Calls I Revenue I Education I Semi -Annual Pay
05465DAE8
245 xxxxxx9707
-I-
AXOS BK SAN DIEGO CALIF 1.650% 93.014 Maturity 03/26/2025
4.742 % (w)
4.742 % 4.742 %
03/26/2020
$245,000
$227,884
($17,116)
CD
1.48% Held
FDIC Cert A, 35546 03/26/2025 2.34 Cuff Yield -
1.774 %
100.000 / 1.650 %
100.000
$89
(7.091)
Death Put I I BOR I Monthly Pay
Includes all tax lot holdings with recognized CUSIP. For prefer ed securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the Yield column indicates which yield value is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.00Y, a State of N/A, and a State Tax rate of N/A.
Page 9 of 24
PENHEIMER, Position Details (continued...) CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
CUSIP Curr
Face Account #
Mdy / S&P
Coupon
Mkt Px
Acq Date
Tot Adj Cost Mkt Principal
Unreal GIL
Asset
% Port Held
(Underlying)
Issue Description Maturity Duration
Px To
Date
Yield
ATY TEY
Acq PxI Yid
Adj Cost Px
Accr Int
%Adj Cost
59334PJA6
375 xxxxxx9707
-/AA
MIAMI-DADE CNTY FLA TRAN SYS 0.900%
89.852 Maturity
07/01/2025
5.021 % (w)
5.021 % 5.021%
11/23/2021
$373,012
$336,945
($36,067)
Muni
2.26% Held
(-7)
SALES SURTAX REV 071012025
2.56 Cuff Yield
-
1.002%
99.470 / 1.050%
99.470
$1,144
(9.791)
Material Events I Federally Taxable I S&P Outlook Stable I Revenue I Government I Semi -Annual Pay
052405FP7
245 xxxxxx9707
Aa3/AA
AUSTIN TEX CMNTY COLLEGE 0.992 %
89.902 Maturity
08/01/2025
4.973% (w)
4.973 % 4.973%
04/29/2022
$229,482
$220,260
($9,222)
Muni
1.48% Held
(Aa3/-)
DISTPUB FAC CORP LEASE REV 0810112025
2.64 Cuff Yield
-
1.103 %
93.666 / 3.050%
93.666
$621
(4.091)
Material Events I Federally Taxable I S&P Outlook Stable I Extraordinary Calls I Revenue
I Education I
Semi -Annual Pay
34520LAD5
245 xxxxxx9707
-/-
FORBRIGHT BK POTOMAC MD 3.500%
96.677 Maturity
09/16/2025
4.740% (w)
4.740% 4.740%
09/16/2022
$245,000
$236,859
($8,141)
CD
1.48% Held
FDIC Cert A, 57614 0911612025
2.72 Cuff Yield
-
3.620 %
100.000 / 3.500 %
100.000
$423
(3.3%)
Death Put I I FORBBK I Monthly Pay
319477AN5
244 xxxxxx9707
4-
FIRST CTZNS BK & TR CO 4.700%
99.889 Maturity
10/28/2025
4.740% (w)
4.740% 4.740%
10/28/2022
$244,000
$243,729
($271)
CD
1.47% Held
RALEIGH 1028/2025
2.75 Cuff Yield
-
4.705%
100.00014.700%
100.000
$189
(0.151)
FDIC Cart A, 11063
Death Put I I FCNCA I Semi -Annual Pay
29278TMJ6
245 xxxxxx9707
4-
REGIONS BK BIRMINGHAM ALA 2.000%
92.352 Maturity
10/31/2025
4.745% (w)
4.745% 4.745%
10/31/2019
$245,000
$226,262
($18,738)
CD
1.48% Held
FDIC Cart A, 57293 10/31/2025
2.89 Cuff Yield
-
2.166 %
100.000 / 2.000 %
100.000
$40
(7.6%)
Death Put I I RF I Monthly Pay I Restricted States: OH,TX
34387AFF1
245 xxxxxx9707
-/-
FLUSHING BANK 4.700%
99.872 Maturity
11/04/2025
4.746% (w)
4.746% 4.746%
11/04/2022
$245,000
$244,686
($314)
CD
1.48% Held
FDIC Cert A, 58564 1110412025
2.79 Cuff Yield
-
4.706%
100.000 / 4.700 %
100.000
$0
(0,1 i)
Short First Coupon I Death Put I I FFIC I Monthly Pay
47770VBF6
310 xxxxxx9707
Aa3/AA+
JOBSOHIO BEVERAGE SYS OHIO 2.034%
90.465 Maturity
01/01/2026
5.352% (w)
5.352% 5.352%
04/29/2022
$298,815
$280,442
($18,374)
Muni
1.87% Held
(Aa3y
STATEWIDE LIQUOR PROFITS REV 01/01/2026
2.97 Cuff Yield
-
2.248%
96.392 / 3.080%
96.392
$2,137
(6.1%)
Federally Taxable I S&P Outlook Stable I Make Whole Call I Pro-Rata I Revenue I Industrial I Semi -Annual Pay
678553BUl 300 xxxxxx9707 Aa2/AA+ OKLAHOMA CITY OKLA ECONOMIC 1.118% 88.264 Maturity 03/01/2026 4.989%(w) 4.989% 4.989% 02/10/2022
Muni 1.81% Held (Aa2i) DEV TR TAX APPORTIONMENT - 03/01/2026 3.19 Cuff Yield - 1.267% 97.611 / 1.730%
INCREMENT DIST NO 8 PROJ
Material Events I Federally Taxable I S&P Outlook Stable I Make Whole Call I Revenue I Government I Semi -Annual Pay
6500354W5 190 xxxxxx9707 Aal/AA+ NEW YORK ST URBAN DEV CORP 3.170% 94.826 Maturity 03/15/2026 4.853% (w) 4.853% 4.853% 08/30/2022
Muni 1.15% Held (A.1A) REV 03/15/2026 3A3 Curr Yield - 3.343% 98.908 / 3.500%
Material Events I Federally Taxable I S&P Outlook Stable I Escrow to Mat I Make Whole Call I Revenue I Government I Semi -Annual Pay
Includes all tax lot holdings with recognized CUSIP. For preferred securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the Yield column indicates which yield value is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.00Y, a State of N/A, and a State Tax rate of N/A.
Page 10 of 24
$292,833 $264,792 ($28,041)
97.611 $578 (9.691)
$187,925 $180,169 ($7,756)
98.908 $803 (4.191)
PPENHEIMEI, Position Details (continued...)
report as of 111012022
CUSIP Curr
Face Account #
Mdy / S&P
Coupon
Mkt Px
Asset
%Port Held
(Underlying)
Issue Description
Maturity Duration
Px To
Date
Yield
032879UV8
500 xxxxxx9707
-/AA
ANCHOR BAY MICH SCH DIST
1.250%
87.533 Maturity
05/01/2026
5.163% (w)
Muni
3.01% Held
(-/-)
05/01/2026
3.34 Cuff Yield
-
1.426%
Material Events I Federally Taxable I S&P Outlook
Stable I General Obligation I Education I Semi -Annual
Pay
71884AH28
135 xxxxxx9707
Aa2/AAA
PHOENIX ARIZ CIVIC IMPT CORP
1.157%
86.536 Maturity
07/01/2026
5.246% (w)
Muni
0.81% Held
(Aa2/--)
EXCISE TAX REV
071012026
3.48 Cuff Yield
-
1.337%
Material Events I Federally Taxable I S&P Outlook Stable I Make Whole Call I Revenue
I Government I Semi -Annual Pay
89235MLD1
245 xxxxxx9707
-/-
TOYOTA FINL SVGS BK HEND NV
0.950%
86.959 Maturity
07/22/2026
4.821%(.)
Co
1.48% Held
FDIC Cert #., 57542
0722/2026
3.56 Cuff Yield
-
1.092 %
Death Put I I TOYFBN I Semi -Annual Pay I Restricted States:
OH,TX
798306WO5
140 xxxxxx9707
Aa2/-
SAN JUAN CALIF UNI SCH DIST
1.201%
87.743 Maturity
08/01/2026
4.817% (w)
Muni
0.84% Held
(A821--)
08/012026
3.57 Cuff Yield
-
1.369 %
Federally Taxable I Make Whole Call I General
Obligation I Education I Semi -Annual Pay
3130APC45
500 xxxxxx9707
Aaa/AA+
FEDERAL HOME LOAN BANKS
1.180%
87.310 Next Call
11/26/2022 219.318%
Agy
3.01% Held
102&2026
3.80 Maturity
10/26/2026
4.711%(w)
Cuff Yield
-
1.352%
Moody's Outlook Stable I S&P Outlook Stable I FHLB I Semi -Annual Pay
71884AH36
175 xxxxxx9707
Aa2/AAA
PHOENIX ARIZ CIVIC IMPT CORP
1.257%
83.766 Maturity
07/01/2027
5.226% (w)
Muni
1.06% Held
(Aa2/--)
EXCISE TAX REV
071012027
4.39 Cuff Yield
-
1.501
Material Events I Federally Taxable I S&P Outlook Stable I Make Whole Call I Revenue
I Government I Semi -Annual Pay
87165GV25
245 xxxxxx9707
-/-
SYNCHRONY BANK
3.500%
94.222 Maturity
09/09/2027
4.848% (w)
Co
1.48% Held
FDIC Cent A, 27314
09/092027
4.36 Cuff Yield
-
3.715%
Death Put I I SYF I Semi -Annual Pay
CITY OF HUTCHINSON
XXXXXX9707
Acq Date Tot Adj Cost Mkt Principal Unreal G/L
ATY TEY Acq Px / Yid Adj Cost Px Accr Int % Adj Cost
5.163% 5.163% 07/16/2020 $502,215 $438,166 ($64,050)
100.726 / 1.120% 100.443 $35 (12.8%)
5.246% 5.246% 12/14/2021 $134,150 $116,824 ($17,326)
99.370 / 1.300 % 99.370 $529 (12.991)
4.821% 4.821% 07/22/2021 $245,000 $213,050 ($31,950)
100.000 / 0.950 % 100.000 $663 (13.091)
4.817% 4.817% 11/12/2021 $140,000 $122,840 ($17,160)
100.000 / 1.201 % 100.000 $430 (12.3%)
219.318% 219.318% 10/26/2021 $500,000 $436,550 ($63,450)
4.711 % 4.711 % 100.000 / 1.180% 100.000 $98 (12.7%)
5.226% 5.226% 04/01/2022 $161,088 $146,590 ($14,497)
92.050 / 2.900 % 92.050 $745 (9.0%)
4.848% 4.848% 09/09/2022 $245,000 $230,844 ($14,156)
100.000 / 3.500% 100.000 $1,292 (5.8%)
Includes all tax lot holdings with recognized CUSIP. For preferred securities, # of shares is displayed instead of current face value, which is represented in thousands (000).
The (w) in the Yield column indicates which yield value is the Yield to Worst (YTW).
Duration figure represents modified duration to worst.
ATY/TEY calculations use a Fed Tax rate of 0.00%, a Cap Gains Tax rate of 0.009/, a State of N/A, and a State Tax rate of N/A.
Page 11 of 24
PPENHEIMEk Coupon Cash Flow - Year 1 CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
Nov'22
Dec'22
Jan'23
Feb'23
Mar'23
Apr'23
May'23
Jun'23
Jul'23
Aug'23
Sep'23
Oct'23
Nov'23 Total
%Tot
Agency
$4,062
$4,062
$2,950
$4.375
$5,000
$2,950
$23,400
6.6%
Agency Pass-Thru
-
-
-
-
-
-
-
-
Asset -Backed
-
-
-
-
-
-
-
-
CD
$14,796
$12,463
$17,527
$13,306
$10,886
$12,289
$10,722
$11,641
$14,900
$11,400
$9,583
$10,236
$149,748
42.1%
CMO
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Corporate
-
-
-
-
-
-
-
-
-
-
Muni: Fed Tax
$13,741
-
$18,001
$42,813
$6,284
$13,741
-
$23,330
$42,813
$6,284
$167,007
46.9%
Muni: Tax -Exempt
-
$688
-
-
$7,275
-
$688
-
-
$7,275
$15,925
4.5%
Muni: Subj AMT
-
-
-
-
-
-
Pfd: Fed Tax
Pfd: Tax -Exempt
Pfd: Cap Gains
Treasury
Total
$32,600
$13,151
$35,528
$60,181
$24,444
$15,239
$28,838
$12,328
$38,231
$59,213
$23,141
$13,186
$356,079
100.0%
Fed Tax -Exempt
-
$688
-
-
$7,275
-
-
$688
-
-
$7,275
-
$15,925
4.5
Fed Taxable
$32,600
$12,463
$35,528
$60,181
$17,169
$15,239
$28,838
$11,641
$38,231
$59,213
$15,866
$13,186
$340,154
95.5%
Subj to Cap Gains
Subj to AMT
Fed Tax -Exempt 0 Fed Taxable 0 Subj to Cap Gains 0 Subj to AMT
$54,000
$45,000
$36,000
$27,000
$18,000
$9,0$0
00
$0
1MMINMEM110M
Nov'22 Dec'22 Jan'23 Feb'23 Mar'23 Apr'23 May'23 Jun'23 Jul'23 Aug'23 Sep'23 Oct'23 Nov'23
Includes all tax holdings with recognized CUSIP, quantity, market price and full analytical calculations on reporting date. Includes coupon cash flows for the next 12 months, from 1110112022 to 1013112023. Totals are the sum of rounded displayed
values. The cash flows displayed are only estimates. Your actual interest and principal payments may be higher or lower than these estimates. Projected Principal Paydowns for CMOs are produced by applying current pool speeds which are updated
weekly. Assuming similar market conditions going forward, Projected Principal Paydowns for Pass-Thru securities are produced by calculating and applying concurrent historical speeds to future paydown schedules.
Page 12 of 24
PPENHEIMEk Maturity & Duration - All CITY OF HUTCHINSON
report as of 1110112022 XXXXXX9707
60%
m
20%
I0%
otryo,130,1'ao,1h0�6o��O,tOotAo'�OOn�~O'�ry0'�"�o'�QO'�h0'�6o'��O�Oo'�AO�OOa~Obryop906PO�hOa6ob1 o600aA0y0oy~� c`�a�
ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry ry,�O tQ¢
Q¢
e
a
40%
ems°
m
ems'
a
20%
0% I
O�' Ory O� Ob Oh 06 01 00 09 .y0 .y'Y try 'Y'h ,yb ,yh 'fro 11 ,Y0 19 .10 ry'1' ryry rya ryQ .y<o ryro �'t ry0 .tA .50 Ox
00 Oti 01' 09' Oa Oh Ord O'�' O$ 00' .�0' .�'ti tiry tip' ,yP tih' yH .�'t' y9 .y0' ,y0' .1'ti ,1'1%,l"i ryp ryh' ,t/d ry1' ry0 ry0' '�
Displays represent % ofmarket principal for all tax lot holdings with a recognized CUSIP, quantity, current market price and full analytical
calculations. Average life used for principal paydowns, and perpetual securities are assigned a 40 year maturity. Duration figure
represents modified duration to worst.
Year
Curr Face
%
Mkt Principal
%
Range
Curr Face
%
Mkt Principal
2022
$640,000
3.86%
$639,291
4.04%
00-01
$2,900,000
17.49%
$2,875,102
18.19%
2023
$2,755,000
16.61%
$2,716,291
17.18%
01-02
$6,775,000
40.85%
$6,527,282
41.29%
2024
$6,525,000
39.35%
$6,273,543
39.69%
02-03
$4,479,000
27.01 %
$4,255,718
26.92%
2025
$3,924,000
23.66%
$3,748,536
23.71%
03-04
$2,010,000
12.12%
$1,772,390
11.21%
2026
$2,320,000
13.99%
$2,052,831
12.99%
04-05
$420,000
2.53%
$377,434
2.39%
2027
$420,000
2.53%
$377,434
2.39%
05-06
2028
06-07
2029
07-08
2030
08-09
2031
09-10
2032
10-11
2033
11-12
2034
12-13
2035
13-14
2036
14-15
2037
15-16
2038
16-17
2039
17-18
2040
18-19
2041
19-20
2042
20-21
2043
21-22
2044
22-23
2045
23-24
2046
24-25
2047
25-26
2048
26-27
2049
27-28
2050
28-29
2051
29-30
2052+
30+
Perpetual
Page 13 of 24