11-24-2020 CCM Workshop (Enterprise Fund Budgets)HUTCHINSON CITY COUNCIL
REVIEW OF 2021 ENTERPRISE FUND BUDGETS
MINUTES
TUESDAY, NOVEMBER 24, 2020, AT 4:00 PM
CITY CENTER — COUNCIL CHAMBERS
1. Call to Order
Mayor Forcier called the workshop to order at 4:00 p.m. Members present included Chad
Czmowski, Steve Cook, Mary Christensen and Dave Sebesta. Others present were: Matt
Jaunich, City Administrator; Marc Sebora, City Attorney; Kent Exner, City Engineer; Andy Reid,
Finance Director; Andy Kosek, Creekside Manager; Candice Woods, Liquor Hutch Manager; and
Tim Gratke, Water/Wastewater Supervisor.
REVIEW OF 2021 ENTERPRISE FUND BUDGETS
Matt Jaunich, City Administrator, spoke before the Council. Mr. Jaunich noted that a review of
the following budgets will be held at today's workshop: Liquor Hutch, Creekside,
Refuse/Garbage, Water/Wastewater/Storm Water. In addition, there will be a review of the local
sales tax option and the enterprise fund transfers to the general fund. Lastly, an update will be
given on the 2021 budget and tax levy and CIP.
2. Liquor Hutch Budget
Matt Jaunich, City Administrator, presented before the Council. Mr. Jaunich reviewed the
proposed budget for 2021 which sees a total revenue increase of 5.2%. Mr. Jaunich noted that
since 2007, total sales have increased at an average annual rate of 2.8% and the customer count
has increased by an average annual rate of 1.4%. Through October 2020, sales are up 2 1 % and
customer counts are up 3.6%. Proposed expenses for 2021 have increased 4.1%. The 2021
budgeted capital item is a placeholder for potential upgrades. The debt service is related to the
2005 store upgrades and is in the last year of payment. Candice Woods, Liquor Store Manager,
provided an update on online orders which increases on a daily basis. The budget includes a
proposed transfer to the general fund of $550,000. Mr. Jaunich also provided a 10-year liquor
fund forecast. Ms. Woods spoke about protocols in place to protect Liquor Hutch employees
during the pandemic.
Creekside Budget
Mr. Jaunich explained that Creekside's 2021 production model includes a small increase in total
bagged product sales. Bulk sales are estimated to decrease 71%, or $175,000, as the bitcon
inventory has been depleted and will not likely be replenished until late 2021 or 2022. Total
expenses are budgeted at a decrease of 5.3% and total revenue is budgeted at a 4% decrease. The
transfer to the general fund is budgeted at $110,000, the same as 2020. The ending cash balance
for Creekside is budgeted at $1,832,343. Mr. Jaunich also provided a 10-year compost fund
forecast.
Andy Kosek, Creekside Manager, presented before the Council and spoke about a
sales/marketing firm that the facility uses. The firm is paid on a commission basis.
Refuse/Garbage Budget
Mr. Jaunich noted that the refuse/garbage budget sees an increase in revenue of 2.4% from 2020.
The residential rates have held flat with no rate increase since 2008. Expenses for the
refuse/garbage budget will see an increase of 52.4% for 2021. There is a $55,000 transfer that
goes out to the tree disease infestation/mitigation fund. This is mainly due to a large increase in
capital outlay. The capital outlay assumption for 2021 is based on a potentially new source
separated operating model that would go away from the expensive composting vessels that are
currently used. The model would require an upfront capital investment of approximately
$610,000 as compared to replacing the existing compost vessels at an estimated cost of $1.6
million. Also, West Central's contract was up in October of 2020. Mr. Jaunich provided a 10-
year refuse fund forecast.
Water Fund Budget
Mr. Jaunich explained that the Water Fund budget shows a 2.2% decrease in total revenue for
2021. There will be no rate increase in 2021 and hasn't been since 2011. Water fund expenses
are budgeted at a 6.5% decrease. Transfer to the general fund will increase from $60,000 to
$70,000 for 2021. The ending cash balance for the water fund budget is budgeted at $3,237,107.
Mr. Jaunich provided a 10-year water fund forecast. Kent Exner, City Engineer, spoke about
capital items included in the water fund budget.
Wastewater Fund Budget
Mr. Jaunich explained that the wastewater fund budget sees a 3.4% increase in revenues for 2021.
There will be no rate increases in 2021 and there haven't been since 2011. Total expenses have a
budgeted increase of 38.0% mainly due to the headworks project. The wastewater fund budget
has an ending cash balance budgeted at $4,621,052. Mr. Jaunich provided a 10-year wastewater
fund forecast.
Andy Reid spoke about the difference in revenues between the water fund and wastewater fund.
These center around surcharges mainly. Kent Exner noted that structural changes in the rate
approach need to be addressed.
Tim Gratke spoke about permitting from the MPCA and that no news is good news as far as any
costly changes needing to be made at the plant.
Mr. Jaunich reviewed the local option sales tax program and the purpose of it which is dedicated
solely to retiring the debt in water and wastewater funds. Mr. Jaunich provided quick facts in
reference to local option sales tax, which included: local sales tax on a $100 purchase amounts to
$.050; local sales tax is applicable to the same retail purchases, subject to Minnesota sales tax;
sale of vehicles by dealers are exempt and instead are subject to an excise fee of $20 per vehicle
sold; local sales tax is applicable to any sale made within city limits as determined by the last four
digits of your zip code; point of possession determines taxability; purchases item/service
received/performed within city limits is subject to the local sales tax; purchased items/service is
received/performed outside city limits ex exempt from local sales tax; organizations exempt from
paying state sales tax are also exempt from the local sales tax. Mr. Jaunich also reviewed other
nearby cities with local sales tax. Mr. Jaunich explained that early retirement of debt is an option
if cash reserves are sufficient. While the main purpose of the tax is to retire existing debt, it also
allows the City to build healthy cash reserves to help with annual street projects with water &
sewer infrastructure improvements, improvements that may be needed in each facility, other
projects that create efficiencies and stable water/sewer rates. Mr. Jaunich reviewed the
outstanding debt.
Stormwater Fund Budget
Mr. Jaunich explained that total revenue in the stormwater fund budget is seeing an increase of
3.6%. There is a planned rate increase of 3% over nine classifications. Expenses are budgeted at
a 4.2% decrease. City's leaf vacuuming program is accounted for in this fund and street
sweeping is also funded by this account. The ending cash balance in the stormwater fund is
budgeted at $1,221,084 for 2021. Mr. Jaunich provided a I0-year stormwater fund forecast.
Lastly, Mr. Jaunich provided an overview on enterprise fund transfers to the general fund. Mr.
Jaunich noted that the liquor fund continues to do really well. There are no rate changes for
garbage, water and sewer users. There is a slight rate increase in the stormwater fees. The
enterprise fund transfers into the general fund account for 5.9% of general fund revenue. Cash
balances continue to remain healthy. Capital needs are starting to increase in the
Creekside/Water/Sewer funds. In addition, regulatory agencies may impact future needs and
Creekside's business model will likely be addressed in early 2021.
Mr. Jaunich provided an update on the general fund budget. Approximately $116,806 has been
reduced since September which is mainly reduced wages and benefits related to recent employee
turnover. Building permit revenue has increased by $35,000 and back to the 2020 budget level.
The plan is to use general fund balance to pay for the 2021 compensation study ($20,000). A
general fund tax levy increase of 2.8% is needed to balance the current budget — this is down
from 5.6% levy increase in September and is a $147,115 tax levy reduction. Department
adjustments have been made based on meetings between Administration/Finance and
departments. There still may be budgetary impacts from the employee open enrollment in the
various insurance plans. Major budget assumptions that were made for 2021 include operations
going back to normal or post -pandemic; departments have essentially held budget flat other than
wages and benefits; and the general fund does not include any of the 2021 certified LGA increase
of $69,590 (staff proposes to include the increase in the capital projects fund due to uncertainty
with the State's budget). In September staff was proposing a 3.9% totally tax levy increase and
has now been reduced to a 2.0% total tax levy increase. Mr. Jaunich provided several other
metrics on tax rate history, past tax levies, price of government, tax levy comparison to tax base,
and tax levy comparison to CPI.
Mr. Jaunich also provided an update/review on the Capital Improvement Plan. Some minor
adjustments have been made since August which include: overall costs have decreased by
$1,947,900, added $15,000 to the Capital Projects Fund for new election equipment in 2022,
Fleet Committee completed its 5-year prioritization, Refuse has assumed a change in the source
separated operations with a program requiring substantially less capital investment, and the Storm
Water South Central Drainage cost estimate was adjusted for 2021. There is a potential for some
additional adjustments before approval in December such as Water and Wastewater CIP
adjustments expected and directors have been given until the end of November to make any other
changes.
Mr. Jaunich also provided information on State projections.
3. Adjournment
Motion by Christensen, second by Czmowski, to adjourn the workshop at 5:10 p.m. Roll call
vote was taken: Christensen — aye; Czmowski — aye; Sebesta — aye; Cook — aye; Forcier — aye.
Motion carried unanimously.
ATTEST:
Gary T. Forcier
Mayor
Matthew Jaunich
City Administrator