12-18-2019 HUCCPHUTCHINSON UTILITIES COMMISSION
AGENDA REGULAR MEETING
December 18t", 2019
3:00 p.m.
1. CONFLICT OF INTEREST
2. APPROVE CONSENT AGENDA
a. Approve Minutes
b. Ratify Payment of Bills
3. APPROVE FINANCIAL STATEMENTS
4. OPEN FORUM
5. COMMUNICATION
a. City Administrator
b. Divisions
C. Human Resources
d. Legal
e. General Manager
6. POLICIES
a. Review Policies
No Policies to Review
b. Approve Changes
7. UNFINISHED BUSINESS
a. None
8. NEW BUSINESS
a. Approve 2020 Budgets & CIP
b. Approve Moving 2020 Pay Grid & New Pay Performance Guide
C. Consideration of Approval of Pay Equity Report
d. Approve Supplemental Agreement to the Transmission Facilities
Assignment Agreement
e. Approve Req #8226 — 2020 Chevrolet Pickup
f. Discussion of possible City Charter Amendment to change the eligibility
requirements to serve as a Hutchinson Utilities Commissioner
g. Conduct the Performance Review of Hutchinson Utilities Commission
General Manager Pursuant to Minnesota Statute 13D.05 Subd. 3(a)
9. ADJOURN
MINUTES
Regular Meeting — Hutchinson Utilities Commission
Wednesday, November 27, 2019
Call to order — 3:00 p.m.
President Don Martinez called the meeting to order. Members present: President Don
Martinez; Vice President Matt Cheney; Secretary Robert Wendorff; Commissioner Monty
Morrow; Commissioner Anthony Hanson; GM Jeremy Carter; Marc Sebora
1. Conflict of Interest
2. Approve Consent Agenda
a. Approve Minutes
b. Ratify Payment of Bills
Motion by Commissioner Hanson, second by Commissioner Morrow to approve the
Consent Agenda. Motion carried unanimously.
3. Approve Financial Statements
Mr. Martig presented the Financial Statements. Salaries have now been allocated
from System Control to Natural Gas and Electric departments.
Motion by Commissioner Cheney, second by Commissioner Wendorff to approve
the financial statements. Motion carried unanimously.
4. Open Forum
5. Communication
a. City Administrator —Matthew Jaunich —
i. Finalizing budgets
b. Divisions
i. Dan Lang, Engineering Services Manager — Absent
ii. Dave Hunstad, Electric Transmission/Distribution Manager —
1 . Working on temporary transformer.
2. Wrapping up projects.
iii. Randy Blake, Production Manager —
1 . New engines are officially HUC's.
2. Working on CAT punch list. The engines need to reach 1000 operating
hours before the oil consumption guaranty tests can be performed by
CAT.
3. Working on year-end projects.
Commissioner Hanson inquired about the engines and the overall
process. Mr. Blake stated that CAT has a lot of work on the
management side to do. Overall, the engines are a good product;
downside is that parts are more expensive.
1
iv. John Webster, Natural Gas Division Manager- Absent
v. Jared Martig, Financial Manager-
1. Starting year end in all departments
c. Legal — Marc Sebora — Nothing to report
d. Human Resources - Brenda Ewing —
i. Every three years, HUC is required to submit a pay equity report. HUC has
received the notice from the State of Minnesota Department of Management
and Budget that the report for 2019 is due in January 2020. Prior to submittal,
the report must be approved by the Commission. The pay equity reporting
process is to ensure that male dominated and female dominated job classes
are compensated equitably. Consideration of the report will be on the
December meeting agenda.
e. General Manager — Jeremy Carter
i. Wrapping up year end.
ii. Government relations start up next month.
iii. Dave and I working on solar project for EDA
is- ; m rmm- ,
a. Review Policies
i. CIP Rebate Level of Authority
ii. Delegation of Authority Policy
iii. Financial Reserve Policy
iv. Investment Policy
v. Purchasing Policy/Credit Cards/Fixed Assets
vi. Service Beyond City Limits of Hutchinson
vii. Surplus Property Policy
No changes recommended at this time.
b. Approve Changes
i. Payments of HUC Payables
GM Carter noted the revised date.
Commissioner Hanson inquired about the Investment Policy and the statutes.
GM Carter noted that this was reviewed with Mr. Martig and the last time any
statutory changes were made to the Investment Policy was 2014. At the
strategic planning meeting, discussions were held about the Financial
Reserve Policy and this was left as a review. There was not a strong sense
to change anything at that time. The Commission Board can review and
changes can be made in the future. After discussion, it was decided to have
GM Carter do analysis and to bring this topic back up in 2020.
2
A motion by Commissioner Morrow, second by Commissioner Cheney to
Approve changes to Payments of HUC Payables. Motion carried
unanimously.
7. Unfinished Business
8. New Business
a. Approve Non -Waiver of Tort Liability Limits for General Liability Insurance
GM Carter presented the requirement by League of Minnesota Cities Insurance
Trust. Staff is recommending to not waive the tort liability limits. Completion of
the Wavier form is done annually. In the past HUC has not waived the municipal
tort limit.
After discussion, a motion by Commissioner Hanson, second by Commissioner
Wendorff to Approve Non -Waiver of Tort Liability Limits for General Liability
Insurance. Motion carried unanimously.
b. Approve Customer Uncollectable Write -Offs
Mr. Martig presented the Customer Uncollectable Write -Offs. HUC is requesting
to approve write-offs of $9,603.01. This amount is similar to last year.
Mr. Morrow recognized the Staff on a job well done.
A motion by Commissioner Wendorff, second by Commissioner Cheney to Approve
Customer Uncollectable Write -Offs. Motion carried unanimously.
c. Approve Selling of Surplus Vehicles
Mr. Hunstad presented Selling of Surplus Vehicles. As part of HUC's Fleet
Management Program, it is recommended to sell the listed vehicles from the 2019
Fleet Schedule.
After discussion, a motion by Commissioner Cheney, second by Commissioner
Hanson to Approve Selling of Surplus Vehicles. Motion carried unanimously.
d. Declare Employee Recognition Dinner on Dec 13, 2019 as an Open Meeting
A motion by Commissioner Hanson, second by Commissioner Morrow to Declare
Employee Recognition Dinner on Dec 13, 2019 as an Open Meeting. Motion
carried unanimously.
e. Discuss Date for Performance Review of Hutchinson Utilities General
Manager
3
Ms. Ewing discussed the Date for Performance Review of Hutchinson Utilities
General Manager. Per General Manager's contract with Utilities, an annual
Performance Review is to be conducted. Generally, this has occurred in
December at the scheduled Commission Meeting or a Special Meeting. It is up to
the Commission on when the Performance Review should be held. GM Carter
would have the opportunity to decide if it would be an open or closed session.
When the date is decided, review forms will be sent to all the Commissioners.
After Commissioners have completed and returned review forms, all results will
be compiled for discussion at the review.
After discussion, GM Carter and Commissioners agreed to have the review at the
December 18, 2019 Commission Meeting.
f. Discussion of Re -appointment of Anthony Hanson to the Hutchinson Utilities
Commission
After discussion, Mr. Hanson is willing to stay on and be re -appointed. All
Commissioners agreed with re -appointment of Commissioner Hanson. Mr. Sebora
will relay the recommendation to City Council for reappointment.
g. 2020 Budget Presentation
GM Carter presented HUC's 2020 Preliminary Budget. GM Carter noted revised
information was sent out today. GM Carter highlighted for Combined Divisions,
revenues are at $41.2M with expenses at $39.8M with a Net profit of $1.4M,
which was an increase in net profit of $318K over last year. Electric Division
showed a significant improvement over last year predominantly coming from the
expense side. Gas Division remained stable.
Electric Division, Retail Customer Sales is at $25.6M down by .5M from 2019,
which is based on only projecting $1.5M in PCA, where last year it was $2M.
Based on Cost of Service study, HUC is collecting more on residential sales and
less on industrial sales, which is the glide path HUC has chosen. Overall, sales
between classes are consistent. Sales for Resales, projecting $55K increase over
2019 budget. Capacity sales are increasing to $830K; majority is due to Rice
Lake Utility Contract coming on in 2020. Another portion of increase is that HUC
is moving from selling 40 megawatts of capacity in 2019 to 45 megawatts in 2020.
In the year, SMMPA is coming off at the end of May 2020 for 40 megawatts and
AEP contract comes on in June 2020 for 45 megawatts. Increased Market sales
in 2020 due to not having the Transalta capacity. Staff has tried to shop around
but the markets are too soft to compete in any type of favorable contract. HUC
will continue to run the unit for market sales when market prices are favorable,
12
and anticipate generating $.5M in market sales depending on weather and market
prices. On the flip side with increases coming from Market and Capacity Sales,
HUC will lose the Transalta tolling fee of $436K. Overall line stays flat.
Discussions were held about the Transalta contract.
GM Carter reviewed the Pictorial Graphs; these graphs show the overall
comparison as to how the revenue is derived. Industrial class is continuing to see
reductions; which will be the case going forward. The Consumption History graph
shows a snapshot of each customer class loads, which is fairly flat.
GM Carter spoke on the Electric Division Expense Budget Highlights. Continuing
to work on Health Insurance. Waiting for a couple of carriers to provide quotes
yet, as of now anticipating an increase of 3%. PILOT was increased by $187K.
Will see a significant decrease in transmission charges predominately from the
GRE side. Showing a modest increase of $50K for MISO transmission. On the
Operating side, adding $25K for Wartsila troubleshooting software, $15K for RTU
McLeod Cap Bank (which HUC will be reimbursed), $10K for Citizen Survey and
$74K for General Liability/Equipment Breakdown Insurance. Overall Electric
Division is better for 2020.
After discussion of the Electric Division preliminary budget, GM Carter reviewed
an overview of the Natural Gas Division. Retail Customer Sales has a decrease
of $71 K, which is fairly consistent year to year. Other revenues do not show a lot
of fluctuation, Bond Premiums, Late Charges/Fees and Brownton & HCP
Operation/Maintenance Agreement stayed the same from 2019.
GM concluded by reviewing the pictorial graphs and expense budget highlights of
the Natural Gas Division. On the Operating side, looking at adding an additional
$75K for a Welder/Service Person II, $12.5K for RTU's Flow Boss and $49K for
Geohazard modeling that needs to get completed.
GM Carter looked to the Commission for questions, concerns or comments.
GM Carter noted that a 5-year forecast would be completed as well.
There were no concerns from the Commissioners.
9. Adjourn
There being no further business, a motion by Commissioner Cheney, second by
Commissioner Wendorff to adjourn the meeting at 4:06p.m. Motion carried
unanimously.
ATTEST:
Don Martinez, President
5
Robert Wendorff, Secretary
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
1/21
Amount
Fund: 1 ELECTRIC
11/26/2019
GEN
483(E)
MISO
Deferred Energy Cost - Miso
174-000-
00
22,574.09
Deferred Energy Cost - Miso
174-000-
00
817.92
HECK GEN 483(E) TOTAL
23,392.01
12/02/2019
GEN
494(E)*
CITIZENS BANK
Office Supplies
401-921-
08
146.00
12/03/2019
GEN
484(E)
MISO
Deferred Energy Cost - Miso
174-000-
00
17,609.43
Deferred Energy Cost - Miso
174-000-
00
831.88
HECK GEN 484(E) TOTAL
18,441.31
12/04/2019
GEN
70345*4
ACE HARDWARE
Generators
107-344-
00
35.46
Transformers (Distribution Onl
107-368-
00
21.56
Sales Tax Receivable - New
186-000-
00
1.48
Sales Tax Receivable - Replace
186-000-
00
2.43
Sales Tax Receivable - Replace
186-000-
00
0.96
Sales Tax Receivable - Replace
186-000-
00
1.19
Supplies
401-550-
01
58.33
Generator 41 Material
402-554-
01
17.38
Accessory Plant - Materials
402-554-
01
13.99
Maintenance Other - Materials
402-554-
01
48.08
HECK GEN 70345 TOTAL
200.86
12/04/2019
GEN
70346
ALMETEK INDUSTRIES INC
TAG, 2, H5002
154-000-
00
30.00
TAG, 2, H5002
154-000-
00
3.74
TAG, 3, H5003
154-000-
00
30.00
TAG, 3, H5003
154-000-
00
3.74
TAG, 7, H5007
154-000-
00
30.00
TAG, 7, H5007
154-000-
00
3.74
TAG, 6, H5006
154-000-
00
30.00
TAG, 6, H5006
154-000-
00
3.73
HECK GEN 70346 TOTAL
134.95
12/04/2019
GEN
70347
ALTEC INDUSTRIES INC
Altec AT41M-4 Aerial
107-392-
00
96,932.41
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/04/2019
GEN
70348*
ANTHONY BOOKER
12/04/2019
GEN
70349*
BECCA FLECK
12/04/2019
GEN
70350
BETH LUEPKE
12/04/2019
GEN
70351*
BETHANY FISCHER
12/04/2019
GEN
70352*
BORDER STATES ELECTRIC SUPPLY
12/04/2019
GEN
70353*
BRAD OLSON
12/04/2019
GEN
70354*
BRANDON BERWALD OR KELLEY ADAME
12/04/2019
GEN
70356
CALEB HARRIS OR ERIC HOFFMAN
12/04/2019
GEN
70357
CE POWER
Account Dept
Fund: 1 ELECTRIC
DEP REFUND/APPLIED
235-000-
00
DEP REFUND/APPLIED
235-000-
00
OVERPAYMENTS
142-000-
00
DEP REFUND/APPLIED
235-000-
00
Transformers (Distribution Onl
107-368-
00
Transformers (Distribution Onl
107-368-
00
Transformers (Distribution Onl
107-368-
00
POLE, ROUND TAPERED
154-000-
00
CONNECTOR, PEDESTAL, 500 MCM 6 PLACE,
154-000-
00
ELL, 1/0, 15KV 1STR-1/OSOL, .70-.91,
154-000-
00
KIT, SPLICE, QS4-15SP-QCI-2-4/0-BCA
154-000-
00
PARKING STAND, FEED THRU, 200A
154-000-
00
KIT, SPLICE, (LONG), 1/0 15KV TO 42 SIR
154-000-
00
PEDESTAL, SECONDARY, NORDIC PRMC-150-MG
154-000-
00
BASEMENT, 1 PH JCT BOX CGS-18 X 30 X 18
154-000-
00
SPLIT BOLT 42 KS-22 Cu BURNDY
154-000-
00
CONDUIT, SCH 40, 2" X 10, PVC
154-000-
00
SPLICE, 44 TO 44 AL/CU YSU 2W-2W
154-000-
00
Sales Tax Receivable - New
186-000-
00
Sales Tax Receivable - New
186-000-
00
Sales Tax Receivable - New
186-000-
00
Sales Tax Receivable - New
186-000-
00
Sales Tax Receivable - New
186-000-
00
HECK GEN 70352 TOTAL
Cip - Residential
401-916-
07
DEP REFUND/APPLIED
235-000-
00
OVERPAYMENTS
142-000-
00
Transformers (Distribution Onl
107-368-
00
Pag 2/21
Amount
39.00
156.00
210.98
130.00
2,748.78
26.24
307.62
2,186.30
253.20
516.20
4,174.04
834.12
169.60
452.56
227.56
70.50
30.60
4.00
462.64
0.27
188.98
1.80
150.00
286.00
132.59
5,626.00
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/04/2019 GEN 70358 CE POWER
12/04/2019 GEN 7035914 CINTAS CORPORATION 4470
12/04/2019
GEN
70360*
CITY OF HUTCHINSON
12/04/2019
GEN
70361
COLONIAL SUPPLEMENTAL INS CO
12/04/2019
GEN
70362*
DAITIN PICHON
12/04/2019
GEN
70363*
DAITIN PICHON
12/04/2019
GEN
70364*
DAITIN PICHON
12/04/2019
GEN
70365
ELVIS ROSA
12/04/2019
GEN
70366
FASTENAL COMPANY
12/04/2019
GEN
70367*
FIRST CHOICE FOOD & BEVERAGE
12/04/2019
GEN
70368
FREMONT INDUSTRIES INC
12/04/2019 GEN 70369 GDM SEEDS INC
12/04/2019 GEN 70370 GDM SEEDS INC
Fund: 1 ELECTRIC
Plant 2 transformer fault
Uniforms & Laundry
Uniforms & Laundry
UNIFORMS & LAUNDRY
Uniforms & Laundry
HECK GEN 70359 TOTAL
IT ADMIN AND SUPPORT 750
COLONIAL INSURANCE
DEP REFUND/APPLIED
DEP REFUND/APPLIED
DEP REFUND/APPLIED
OVERPAYMENTS
Maintenance Other - Materials
BREAKROOM/RECOGNITION BANQUET
COPPER INHIBITOR, F-9105CCI
COPPER INHIBITOR, F-9105CCI
OXY4505
OXY4505
TOWER INHIBITOR, F-9173
TOWER INHIBITOR, F-9173
HECK GEN 70368 TOTAL
OVERPAYMENTS
OVERPAYMENTS
Pag 3/21
Account Dept
Amount
107-368- 00 54,150.00
401-550-
01
447.90
401-550-
01
482.49
401-588-
02
286.43
401-588-
02
369.42
401-921-
08
8,033.85
242-000-
00
113.76
235-000-
00
52.00
235-000-
00
65.00
235-000-
00
65.00
142-000-
00
31.03
402-554-
01
7.43
401-926-
08
85.50
154-000-
00
2,595.07
154-000-
00
22.32
154-000-
00
1,019.92
154-000-
00
8.73
154-000-
00
3,950.76
154-000-
00
33.98
7,630.78
142-000-
00
428.11
142-000-
00
598.14
12/12/2019 08:36 PM CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
User: JMartig CHECK DATE FROM 11/21/2019 - 12/12/2019
DE: Hutchinson Utili
Check Date Bank Check # Payee Description
Fund: 1
ELECTRIC
12/04/2019
GEN
70371*
GERALD CONNELL OR JANE MARIE
GET REFUND/APPLIED
12/04/2019
GEN
70372*4
GOPHER STATE ONE -CALL INC
Line - Materials
12/04/2019
GEN
70373
GREAT RIVER ENERGY
TRANSMISSION EXPENSE
12/04/2019
GEN
70375*
GUARDIAN
DENTAL INSURANCE-80o ELEC
DENTAL INSURANCE -COBRA
HECK
GEN 70375 TOTAL
12/04/2019
GEN
70377
HANNAH LAIDLAW
OVERPAYMENTS
12/04/2019
GEN
70378*4
HILLYARD/HUTCHINSON
Supplies
Supplies
Grounds - Materials
HECK
GEN 70378 TOTAL
12/04/2019
GEN
70379
HUNTER ONDRACEK OR SAMMY CHELIN
OVERPAYMENTS
12/04/2019
GEN
70380*
HUTCHFIELD SERVICES INC
Grounds - Outside Services
12/04/2019
GEN
70382*
JANEY OBERG
GET REFUND/APPLIED
12/04/2019
GEN
70383*
JEFF JANKE OR DEBORAH JANKE
GET REFUND/APPLIED
12/04/2019
GEN
70384*
JENNIFER DRAGT
GET REFUND/APPLIED
12/04/2019
GEN
70385*
JENNIFER DRAGT
GET REFUND/APPLIED
12/04/2019
GEN
70386*
JOSE FIGUEROA OR DEBRAH GEARHART
GET REFUND/APPLIED
12/04/2019
GEN
70387*
JOSHUA SCHRODEN
GET REFUND/APPLIED
Pag 4/21
Account Dept
Amount
235-000-
00
97.50
401-581-
02
54.00
401-565-
03
141,286.56
242-000-
00
3,825.49
242-000-
00
318.27
142-000-
00
243.91
401-550-
01
95.11
401-550-
01
32.29
401-935-
08
27.59
154.99
142-000-
00
30.56
401-935-
08
1,112.73
235-000-
00
136.50
235-000-
00
162.50
235-000-
00
130.00
235-000-
00
45.50
235-000-
00
35.75
235-000-
00
188.50
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
12/04/2019 GEN 70388*
12/04/2019 GEN 70390
12/04/2019 GEN 70391*
12/04/2019 GEN 70393
12/04/2019 GEN 70394*
12/04/2019 GEN 70395*
12/04/2019 GEN 70396*
12/04/2019 GEN 70397*
12/04/2019 GEN 70398*
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
JUDITH READ
KRANZ LAWN & POWER
LARISSA CURTISS
LOCATORS & SUPPLIES INC
LUKE KAMRATH
MARCO TECHNOLOGIES, LLC
MARIE FLOR ARAGON
MARTIG, JARED
MEDICA
12/04/2019 GEN 70399* MIDWEST ENEGRY ASSOCIATION
12/04/2019 GEN 70400* MN NCPERS
12/04/2019 GEN 70401 NELSON TECHNOLOGIES INC
Pag 5/21
Account Dept
Amount
Fund: 1 ELECTRIC
DEP REFUND/APPLIED
235-000-
00
178.75
Power Equipment - Materials
402-598-
02
128.88
DEP REFUND/APPLIED
235-000-
00
139.75
NASCO, RAIN GEAR, HIVIS, 1503 JFY,
401-550-
01
129.00
DEP REFUND/APPLIED
235-000-
00
143.00
Office Supplies
401-921-
08
323.24
Office Supplies
401-921-
08
188.26
HECK GEN 70395 TOTAL
511.50
DEP REFUND/APPLIED
235-000-
00
52.00
TRAINING - EXPENSE
401-930-
08
511.57
TRAINING - EXPENSE
401-930-
08
714.24
HECK GEN 70397 TOTAL
1,225.81
HEALTH INSURANCE 85% ELEC
242-000-
00
55,512.65
HEALTH INSURANCE -COBRA
242-000-
00
894.57
HECK GEN 70398 TOTAL
56,407.22
DUES/MEMBERSHIP EXPENSE
401-930-
08
885.12
LIFE INSURANCE-PERA LIFE
242-000-
00
40.80
VALVE, GAS BLOW OFF, W/SOLENOID,
154-000-
00
590.
62
Sales Tax Receivable - Replace
186-000-
00
40.61
HECK GEN 70401 TOTAL
631.23
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/04/2019
GEN
70402
NERC
12/04/2019
GEN
70403*
NICHOLAS SCHULTZ
12/04/2019
GEN
70404
NOAH JARVIS
12/04/2019
GEN
70406*
NUVERA
12/04/2019
GEN
70407*4
OXYGEN SERVICE COMPANY INC
12/04/2019 GEN 70408 PATRICK ZIMMER
12/04/2019 GEN 70409 QUADE ELECTRIC
12/04/2019 GEN 70410* RELIANCE STANDARD LIFE -LIFE
12/04/2019
GEN
70411*
ROBERT ROBBEN OR CAROLL ROBBEN
12/04/2019
GEN
70412*
ROBERT TORDSEN OR KAREN TORDSE
12/04/2019
GEN
70414
SCHWEITZER ENGINEERING LABS
12/04/2019
GEN
70415*
SHRED RIGHT
12/04/2019
GEN
70416*
STANDARD PRINTING & MAILING
Account Dept
Fund: 1 ELECTRIC
N
PURCHASED POWER
401-555-
02
DEP REFUND/APPLIED
235-000-
00
OVERPAYMENTS
142-000-
00
TELEPHONE
401-921-
08
Supplies
401-550-
01
Supplies
401-550-
01
MATERIALS -NITROGEN
402-574-
03
HECK GEN 70407 TOTAL
OVERPAYMENTS
142-000-
00
Generators
107-344-
00
Transformers (Distribution Onl
107-368-
00
Sales Tax Receivable - New
186-000-
00
Sales Tax Receivable - Replace
186-000-
00
HECK GEN 70409 TOTAL
LTD INSURANCE-80o ELEC
242-000-
00
LIFE INSURANCE-80o ELEC
242-000-
00
HECK GEN 70410 TOTAL
DEP REFUND/APPLIED
235-000-
00
DEP REFUND/APPLIED
235-000-
00
SEL-587
402-592-
02
OFFICE SUPPLIES -SHREDDING SERVICES 401-921- 08
Cip - Residential 401-916- 07
Pag 6/21
Amount
3,689.16
201.50
29.68
1,869.88
41.65
85.35
26.25
186.95
214.25
14.72
12.85
428.77
1,422.16
808.49
2,230.65
91.00
149.50
2,111.85
12.48
54.22
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
12/04/2019 GEN 70417*
12/04/2019 GEN 70418*
12/04/2019 GEN 70420*4
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
SURVALENT TECHNOLOGY, INC
TERRY MCDONALD
TOTALFUNDS
12/04/2019 GEN 70421*4 TOYOTA LIFT OF MINNESOTA
12/04/2019 GEN 70422
12/04/2019 GEN 70423*
12/04/2019 GEN 70424*
12/04/2019 GEN 70425
12/04/2019 GEN 70426*
12/04/2019 GEN 70427
12/04/2019 GEN 70428*
12/04/2019 GEN 70429
TWO-WAY COMMUNICATIONS INC
UIS/SOURCECORP
UNITED PARCEL SERVICE
VENKATESH GOPALAN
VERIZON WIRELESS
VIKING SIGNS
VIRGINIA FOX
WELLS FARGO HOME MTG
Account Dept
Fund: 1 ELECTRIC
SCADA MASTER (ELEC DIV & GAS DIV)
401-921-
08
Cip - Residential
401-916-
07
COLLECTION - MATERIALSI/2 OF 55/45
401-903-
06
POSTAGE 1/2 75/25
401-921-
08
HECK GEN 70420 TOTAL
OUTSIDE SERVICES
402-554-
01
OUTSIDE SERVICES
402-554-
01
OUTSIDE SERVICES
402-554-
01
Power Equipment - Materials
402-598-
02
Power Equipment - Materials
402-598-
02
Power Equipment - Materials
402-598-
02
HECK GEN 70421 TOTAL
Maintenance Other - Materials
402-554-
01
COLLECTION - MATERIALS
401-903-
06
COLLECTION - MATERIALS
401-903-
06
HECK GEN 70423 TOTAL
MAIL SERVICES - UPS, FEDEX
401-921-
08
OVERPAYMENTS
142-000-
00
TELEPHONE
401-921-
08
Vehicles - Material
402-598-
02
GET REFUND/APPLIED
235-000-
00
OVERPAYMENTS
142-000-
00
Pag 7/21
Amount
15,133.87
400.00
1,100.00
13.33
40.42
13.33
13.33
40.42
10.58
434.73
136.28
42.48
1,168.03
140.00
123.50
81.98
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
8/21
Amount
Fund: 1 ELECTRIC
12/09/2019
GEN
490(E)*
TASC
Prepaid HRA
174-000-
00
1,100.00
12/10/2019
GEN
485(E)
MISO
Deferred Energy Cost - Miso
174-000-
00
27,761.39
Deferred Energy Cost - Miso
174-000-
00
820.58
HECK GEN 485(E) TOTAL
28,581.97
12/12/2019
GEN
70432
ANDREW GRIMM
OVERPAYMENTS
142-000-
00
26.IS
12/12/2019
GEN
70433
ANDREW ROBERTS OR TAYLOR WHEELING
OVERPAYMENTS
142-000-
00
17.58
12/12/2019
GEN
70434*
ANDY NISSEN
Cip - Residential
401-916-
07
400.00
12/12/2019
GEN
70435*
BORDER STATES ELECTRIC SUPPLY
Transformers (Distribution Onl
107-368-
00
305.42
SPLICE, 1/0 TO 1/0 AL/CU CS78 BURNDY
154-000-
00
9.88
SPLICE, 4/0 AL/CU YSD28R28R
154-000-
00
48.08
TAPE, VINYL MASTIC ROLL, 4" x 10 x
154-000-
00
95.01
TAPE, SUPER 33+ PROFESSIONAL GRADE
154-000-
00
85.70
KIT, SPLICE, QS4-15SP-QCI-2-4/0-BCA
154-000-
00
642.16
CONDUCTOR, 350 MCM 600V URD TRIPLEX
154-000-
00
5,164.00
CONDUCTOR, 41/0 15 KV SOL At, TRXLP,
154-000-
00
5,543.30
FIXTURE, COBRA HEAD, 250W HIS 115 25S
154-000-
00
148.11
Sales Tax Receivable - New
186-000-
00
3.73
Sales Tax Receivable - New
186-000-
00
399.91
Sales Tax Receivable - New
186-000-
00
383.46
Sales Tax Receivable - New
186-000-
00
21.00
HECK GEN 70435 TOTAL
12,849.76
12/12/2019
GEN
70437*
CARD SERVICES
BREAKROOM/RECOGNITION BANQUET
401-926-
08
250.41
12/12/2019
GEN
70438
CARLY'S SHOE STORE
BOOTS-C ROSENTHAL
401-588-
02
212.99
12/12/2019
GEN
704394
CENTRAL HYDRAULICS
Sales Tax Receivable - Replace
186-000-
00
29.96
Accessory Plant - Materials
402-554-
01
435.72
HECK GEN 70439 TOTAL
465.68
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/12/2019 GEN 70441*4 CINTAS CORPORATION 4470
12/12/2019 GEN 70442*4 CITY OF HUTCHINSON
12/12/2019 GEN 70443 FERGUSON ENTERPRISES 4525
Pag 9/21
Account Dept
Amount
Fund: 1 ELECTRIC
Uniforms & Laundry
401-550-
01
447.90
UNIFORMS & LAUNDRY
401-588-
02
359.12
HECK GEN 70441 TOTAL
807.02
VEHICLE/EQUIPMENT FUEL -POWER
401-550-
01
172.00
VEHICLES/EQUIPMENT FUEL-ELEC
401-588-
02
1,070.46
IT ADMIN AND SUPPORT 750
401-921-
08
7, 498.68
VEHICLES/EQUIPMENT FUEL-ADMIN 55/45
401-935-
08
95.72
Vehicles - Material
401-935-
08
69.83
HECK GEN 70442 TOTAL
8,906.69
1" black pipe -part 4GBPTCA53G
107-344-
00
215.08
1" black pipe -part 4GBPTCA53G
107-344-
00
29.11
1" 90 deg.elbow-part# B9G
107-344-
00
45.36
1" 90 deg.elbow-part# B9G
107-344-
00
6.14
1"black tee - part #BTG
107-344-
00
11.84
1"black tee - part #BTG
107-344-
00
1.60
1" black union - part # ELF150UG
107-344-
00
100.88
1" black union - part # ELF150UG
107-344-
00
13.65
1"black coupling -part #BCG
107-344-
00
17.49
1"black coupling -part #BCG
107-344-
00
2.37
1 1/2"X 1" BUSHING -part #IBBJG
107-344-
00
8.77
1 1/2"X 1" BUSHING -part #IBBJG
107-344-
00
1.19
1" ballvalve - part # MBA475BG
107-344-
00
105.55
1" ballvalve - part # MBA475BG
107-344-
00
14.29
2" butt weld tee -part # GWTK
107-344-
00
23.98
2" butt weld tee -part # GWTK
107-344-
00
3.25
HECK GEN 70443 TOTAL
600.55
12/12/2019 GEN 70444 FREMONT INDUSTRIES INC BIO-DISPERSANT, BIODISP2 154-000- 00 2, 492.82
12/12/2019 GEN 70446*4 HANSEN GRAVEL INC MATERIALS 401-588- 02 165.36
12/12/2019 GEN 70447 HOFFMAN FILTER SERVICE PAD, OIL ABSORBANT, 16" X 18", IN WPHL, 154-000- 00 276.54
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/12/2019
GEN
70448*
HORACE STRANG
12/12/2019
GEN
70450
HUNSTAD, DAVID
12/12/2019
GEN
70452*4
HUTCHINSON LEADER
12/12/2019
GEN
70453
HUTCHINSON WHOLESALE SUPPLY CO
12/12/2019
GEN
70454*
JIM DEFOE
12/12/2019
GEN
70455*
JIM HELGET
12/12/2019
GEN
70456*
JLR GARAGE DOOR SERVICE INC
12/12/2019
GEN
70457
JODI ASH
12/12/2019
GEN
70458
JON LAMERS
12/12/2019
GEN
70459
KATHLEEN ROBE
12/12/2019
GEN
70460
KRANZ LAWN & POWER
12/12/2019
GEN
70461
L & P SUPPLY COMPANY
12/12/2019
GEN
70462*
LOIS KRANTZ
12/12/2019
GEN
704634
MATHESON TRI-GAS INC
12/12/2019 GEN 70464
12/12/2019 GEN 704654
MATT RUGLOSKI
MCC ENERGY SOLUTIONS, LLC
12/12/2019 GEN 70466 MELISSA MEGARD
Account Dept
Pag 10/21
Amount
Fund: 1 ELECTRIC
Cip - Residential
401-916-
07
150.00
Training - Expense
401-580-
02
69.60
Cip - Marketing
401-916-
07
52.50
Accessory Plant - Materials
402-554-
01
33.49
Cip - Residential
401-916-
07
150.00
Cip - Residential
401-916-
07
400.00
Grounds - Materials
401-935-
08
201.60
Cip - Residential
401-916-
07
25.00
OVERPAYMENTS
142-000-
00
15.32
OVERPAYMENTS
142-000-
00
30.97
Maintenance Other - Materials
402-554-
01
103.66
Maintenance Other - Materials
402-554-
01
1.71
Cip - Residential
401-916-
07
150.00
Sales Tax Receivable - Replace
186-000-
00
5.80
Generator 41 Material
402-554-
01
84.36
HECK GEN 70463 TOTAL
90.16
OVERPAYMENTS
142-000-
00
49.23
I AM MANAGEMENT FEES
401-555-
02
3,900.00
IAM USAGE FEES
401-556-
03
3,050.00
CHECK GEN 70465 TOTAL
6,950.00
Cip - Residential
401-916-
07
25.00
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
11/21
Amount
Fund: 1 ELECTRIC
12/12/2019
GEN
70468
NORTHERN STATES SUPPLY INC
DIE, PIPE 1/2"-3/4" NIT UNIVERSAL,
154-000-
00
131.37
12/12/2019
GEN
7047114
O'REILLY AUTOMOTIVE INC
Generators
107-344-
00
300.48
Sales Tax Receivable - Replace
186-000-
00
22.16
Sales Tax Receivable - Replace
186-000-
00
2.16
Generator 41 Material
402-554-
01
29.31
Vehicles - Material
402-598-
02
14.32
HECK GEN 70471 TOTAL
368.43
12/12/2019
GEN
70473*
ONE CALL NOW
COLLECTION - MATERIALS
401-903-
06
398.45
12/12/2019
GEN
70474*4
OXYGEN SERVICE COMPANY INC
GRINDING WHEEL, 4 1/2" X .045" X 7/8"
154-000-
00
144.69
DISC, FLAP, 4 1/2" X 7/8", 60 GRIT,
154-000-
00
77.38
WIRE BUFFING WHEEL. 413131
154-000-
00
132.37
Supplies
401-550-
01
18.57
MATERIALS -NITROGEN
402-574-
03
28.01
HECK GEN 70474 TOTAL
401.02
12/12/2019
GEN
70475*
PREMIUM WATERS INC
OFFICE SUPPLIES -BOTTLED WATER
401-921-
08
20.
90
12/12/2019
GEN
70476*4
PRO AUTO & TRANSMISSION REPAIR
Vehicles - Material
402-554-
01
28.23
VEHICLES - MATERIAL-ADMIN 55/45
401-935-
08
21.16
HECK GEN 70476 TOTAL
49.39
12/12/2019
GEN
70477
PSI ENGINEERING LLC
Roper gear pump - quote # SQ19-18986
107-344-
00
3,113.37
12/12/2019
GEN
70479*4
RUNNING'S SUPPLY INC
Supplies
401-550-
01
14.99
Vehicles - Material
402-554-
01
2.79
Vehicles - Material
402-598-
02
33.71
HECK GEN 70479 TOTAL
51.49
12/12/2019
GEN
70480
RYAN ELLENSON
Cip - Residential
401-916-
07
25.00
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/12/2019
GEN
70481*
RYAN LARSON
12/12/2019
GEN
70482
SHARELLE LEAF
12/12/2019
GEN
70484
T & R ELECTRIC SUPPLY CO INC
12/12/2019
GEN
70485*
TERI VANDESTEEG
12/12/2019
GEN
70486*
TOYOTA LIFT OF MINNESOTA
12/12/2019
GEN
70487*
TRANS
12/12/2019
GEN
704884
TWO-WAY COMMUNICATIONS INC
12/12/2019 GEN 70489* VIDEOTRONIX INC
12/12/2019 GEN 70490 WARTSILA OF NORTH AMERICA, INC
Fund: 1 ELECTRIC
Cip - Residential
Cip - Residential
Transformer Oil Testing Labor
Cip - Residential
Vehicles - Material
LEASE/SERVICE AGREEMENTS
Sales Tax Receivable - Replace
Generator 41 Material
HECK GEN 70488 TOTAL
GROUNDS - OUTSIDE SERVICES
SCREW, LINER TOP
SCREW, LINER TOP
LAMP, LINER TOP
O-RING, LINER
O-RING, LINER WATER JUMPER
LINER, CYLINDER
KIT, THRUST BEARING
CAP, MAIN BEARING
LINER, WATER JACKET
COVER, CRANKCASE WITH RELIEF
OVER, CRANKCASE
SCREW
KIT, BIG END BEARING
ROD, CONNECTING UPPER
BUSHING, GUDGEON PIN BEARING
PISTON
HEAD, CYLINDER WITH VALVES
Account Dept
Pag 12/21
Amount
401-916-
07
150.00
401-916-
07
62.00
401-588-
02
2,169.56
401-916-
07
25.00
401-935-
08
72.09
401-921-
08
910.31
186-000-
00
2.07
402-554-
01
30.00
32.07
401-935-
08
235.12
154-000-
00
11.20
154-000-
00
13.88
154-000-
00
118.76
154-000-
00
107.56
154-000-
00
22.42
154-000-
00
13,020.22
154-000-
00
3,921.76
154-000-
00
1,871.24
154-000-
00
1,299.78
154-000-
00
1,131.71
154-000-
00
605.07
154-000-
00
33.60
154-000-
00
17,569.44
154-000-
00
15,171.58
154-000-
00
1,176.52
154-000-
00
28,348.66
154-000-
00
36,007.05
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/12/2019 GEN 70491*4 WEST CENTRAL SANITATION INC
12/12/2019 GEN 70492 ZACHARY PLETZER
Fund: 1 ELECTRIC
ROD, PUSH
RING, SECURING
PIN, GUDGEON
PIPE, PROTECTING FOR PUSH ROD
RING, ANTI -POLISHING.
LUBRICATION, CONTACT, LINER TO BLOCK
Sales Tax Receivable - Replace
Sales Tax Receivable - Replace
HECK GEN 70490 TOTAL
GENERATOR 41 WATER & SEWER
Waste Disposal
UTILITY EXPENSES - WATER/WASTE 55/45
HECK GEN 70491 TOTAL
OVERPAYMENTS
Total for fund 1 ELECTRIC
Account Dept
Pag 13/21
Amount
154-000-
00
1,644.88
154-000-
00
43.92
154-000-
00
2,980.54
154-000-
00
136.88
154-000-
00
741.78
154-000-
00
250.31
186-000-
00
9,290.93
186-000-
00
18.46
135,538.15
401-547-
01
88.61
401-550-
01
393.04
401-930-
08
78.69
560.34
142-000- 00 119.51
682,866.92
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
14/21
Amount
Fund: 2 GAS
12/02/2019
GEN
494(E)*
CITIZENS BANK
Office Supplies
401-921-
08
146.00
12/04/2019
GEN
70345*4
ACE HARDWARE
Materials
401-874-
04
7.03
12/04/2019
GEN
70348*
ANTHONY BOOKER
DEP REFUND/APPLIED
235-000-
00
21.00
12/04/2019
GEN
70349*
BECCA FLECK
DEP REFUND/APPLIED
235-000-
00
84.00
12/04/2019
GEN
70351*
BETHANY FISCHER
DEP REFUND/APPLIED
235-000-
00
70.00
12/04/2019
GEN
70352*
BORDER STATES ELECTRIC SUPPLY
Thredolet, Standard
107-381-
00
200.80
Thredolet, Standard
107-381-
00
0.01
Nipple, BY, TEE, 1" NIT x 2
1/2"
107-381-
00
97.64
Nipple, BY, TEE, 1" NIT x 2
1/2"
107-381-
00
0.01
WIRE, 410 SOLID BARE CU, WITH
45 MILS
154-000-
00
525.00
WIRE, 410 SOLID BARE CU, WITH
45 MILS
154-000-
00
37.86
COUPLING, BM, CLASS 150, 1/2",
FEMALE
154-000-
00
6.93
NIPPLE, 1/2"X 3", BM, STD, SMLS,
TEE
154-000-
00
5.27
WIRE, 410 SOLID BARE CU, WITH
45 MILS
154-000-
00
562.50
WIRE, 410 SOLID BARE CU, WITH
45 MILS
154-000-
00
0.36
HECK GEN 70352 TOTAL
1,436.38
12/04/2019
GEN
70353*
BRAD OLSON
Cip - Residential
401-916-
07
400.00
12/04/2019
GEN
70354*
BRANDON BERWALD OR KELLEY ADAMS
DEP REFUND/APPLIED
235-000-
00
154.00
12/04/2019
GEN
70355
BRIAN CHRISTENSEN
Cip - Residential
401-916-
07
400.00
12/04/2019
GEN
70359*4
CINTAS CORPORATION 4470
UNIFORMS & LAUNDRY
401-880-
04
184.88
UNIFORMS & LAUNDRY
401-880-
04
184.88
HECK GEN 70359 TOTAL
369.76
12/04/2019
GEN
70360*
CITY OF HUTCHINSON
IT ADMIN AND SUPPORT 250
401-921-
08
2,677.95
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
12/04/2019 GEN 70362*
12/04/2019 GEN 70363*
12/04/2019 GEN 70364*
12/04/2019 GEN 70367*
12/04/2019 GEN 70371*
12/04/2019 GEN 70372*4
12/04/2019 GEN 70374
12/04/2019 GEN 70375*
12/04/2019 GEN 70376
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
DAITIN PICHON
DAITIN PICHON
DAITIN PICHON
FIRST CHOICE FOOD & BEVERAGE
GERALD CONNELL OR JANE MARIE
GOPHER STATE ONE -CALL INC
GROEBNER & ASSOCIATES INC
GUARDIAN
GUS WURDELL
12/04/2019
GEN
70378*4
HILLYARD/HUTCHINSON
12/04/2019
GEN
70380*
HUTCHFIELD SERVICES INC
12/04/2019
GEN
70381
INTERSTATE BATTERY SYSTEMS OF MLPS
Account Dept
Fund:
2 GAS
DEP REFUND/APPLIED
235-000-
00
DEP REFUND/APPLIED
235-000-
00
DEP REFUND/APPLIED
235-000-
00
BREAKROOM/RECOGNITION BANQUET
401-926-
08
DEP REFUND/APPLIED
235-000-
00
MATERIALS
401-874-
04
Line - Outside Services
401-856-
05
HECK
GEN 70372 TOTAL
GAS,
CALIBRATION, 2.5% BY VOL.(50oLEL)
154-000-
00
DENTAL INSURANCE-20o GAS
242-000-
00
CIP - RESIDENTIAL-452
401-916-
07
CIP - RESIDENTIAL-456
401-916-
07
CIP - RESIDENTIAL-432
401-916-
07
CIP - RESIDENTIAL-424
401-916-
07
CIP - RESIDENTIAL-440
401-916-
07
HECK
GEN 70376 TOTAL
Grounds - Materials
401-935-
08
Grounds - Outside Services
401-935-
08
Materials
12/04/2019 GEN 70382* JANEY OBERG DEP REFUND/APPLIED 235-000- 00
Pag 15/21
Amount
28.00
35.00
35.00
28.50
52.50
54.00
250.58
956.37
625.00
625.00
625.00
625.00
22.56
910.41
** VOIDED **
73.50
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
16/21
Amount
Fund: 2 GAS
12/04/2019
GEN
70383*
JEFF JANKE OR DEBORAH JANKE
DEP REFUND/APPLIED
235-000-
00
87.50
12/04/2019
GEN
70384*
JENNIFER BRACT
DEP REFUND/APPLIED
235-000-
00
70.00
12/04/2019
GEN
70385*
JENNIFER BRACT
DEP REFUND/APPLIED
235-000-
00
24.50
12/04/2019
GEN
70386*
JOSE FIGUEROA OR DEBBAH GEARHART
DEP REFUND/APPLIED
235-000-
00
19.25
12/04/2019
GEN
70387*
JOSHUA SCHRODEN
DEP REFUND/APPLIED
235-000-
00
101.50
12/04/2019
GEN
70388*
JUDITH READ
DEP REFUND/APPLIED
235-000-
00
96.25
12/04/2019
GEN
70389
KATHY BLAKE
Cip - Residential
401-916-
07
25.00
12/04/2019
GEN
70391*
LARISSA CURTISS
DEP REFUND/APPLIED
235-000-
00
75.25
12/04/2019
GEN
70392
LEAGUE OF MN CITIES INS TRUST
WORKERS COMPENSATION
401-870-
04
289.
40
12/04/2019
GEN
70394*
LUKE KAMRATH
DEP REFUND/APPLIED
235-000-
00
77.00
12/04/2019
GEN
70395*
MARCO TECHNOLOGIES, LLC
OFFICE SUPPLIES
401-921-
08
107.74
12/04/2019
GEN
70396*
MARIE FLOR ARAGON
DEP REFUND/APPLIED
235-000-
00
28.00
12/04/2019
GEN
70397*
MARTIG, JARED
TRAINING - EXPENSE
401-930-
08
418.55
TRAINING - EXPENSE
401-930-
08
584.37
HECK GEN 70397 TOTAL
1,002.92
12/04/2019
GEN
70398*
MEDICA
HEALTH INSURANCE 15% GAS
242-000-
00
9,796.35
12/04/2019
GEN
70399*
MIDWEST ENEGRY ASSOCIATION
DUES/MEMBERSHIP EXPENSE
401-930-
08
724.18
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
17/21
Amount
Fund: 2 GAS
12/04/2019
GEN
70400*
MN NCPERS
LIFE INSURANCE-PERA LIFE
242-000-
00
23.20
12/04/2019
GEN
70403*
NICHOLAS SCHULTZ
DEP REFUND/APPLIED
235-000-
00
108.50
12/04/2019
GEN
70405
NORTHERN BORDER PIPELINE CO
LINE - OUTSIDE SERVICES -INTERCONNECT
401-856-
05
2,000.00
12/04/2019
GEN
70406*
NUVEBA
TELEPHONE
401-921-
08
623.29
12/04/2019
GEN
70407*4
OXYGEN SERVICE COMPANY INC
Materials
401-874-
04
41.65
Materials
401-874-
04
85.35
HECK GEN 70407 TOTAL
127.00
12/04/2019
GEN
70410*
RELIANCE STANDARD LIFE -LIFE
LTD INSURANCE-20o GAS
242-000-
00
355.53
LIFE INSURANCE-20o GAS
242-000-
00
202.12
HECK GEN 70410 TOTAL
557.65
12/04/2019
GEN
70411*
ROBERT ROBBEN OR CAROLL ROBBEN
DEP REFUND/APPLIED
235-000-
00
49.
00
12/04/2019
GEN
70412*
ROBERT TORDSEN OR KAREN TORDSEN
DEP REFUND/APPLIED
235-000-
00
80.50
12/04/2019
GEN
70413
RYAN ELLENSON
Uniforms & Laundry
401-880-
04
202.46
12/04/2019
GEN
70415*
SHRED RIGHT
OFFICE SUPPLIES -SHREDDING SERVICES
401-921-
08
4.16
12/04/2019
GEN
70416*
STANDARD PRINTING & MAILING
Cip - Residential
401-916-
07
54.21
12/04/2019
GEN
70417*
SURVALENT TECHNOLOGY, INC
SCADA MASTER (ELEC DIV & GAS DIV)
401-921-
08
15,133.87
12/04/2019
GEN
70418*
TERRY MCDONALD
Cip - Residential
401-916-
07
400.00
12/04/2019
GEN
70419
TONY BRIDGE
Cip - Residential
401-916-
07
100.00
12/04/2019
GEN
70420*4
TOTALFUNDS
Collection - Materials
401-903-
06
900.00
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/04/2019 GEN 70421*4 TOYOTA LIFT OF MINNESOTA
12/04/2019 GEN 70423* UIS/SOURCECORP
12/04/2019
GEN
70424*
UNITED PARCEL SERVICE
12/04/2019
GEN
70426*
VERIZON WIRELESS
12/04/2019
GEN
70428*
VIRGINIA FOX
12/09/2019
GEN
490(E)*
TASC
12/12/2019
GEN
70434*
ANDY NISSEN
12/12/2019
GEN
70435*
BORDER STATES ELECTRIC SUPPLY
12/12/2019 GEN 70436 BROWN COUNTY RURAL ELECTRIC
Account Dept
Pag 18/21
Amount
Fund: 2 GAS
Postage
401-921-
08
500.00
HECK GEN 70420 TOTAL
1,400.00
POWER EQUIPMENT - MATERIALS
402-895-
04
13.34
POWER EQUIPMENT - MATERIALS
402-895-
04
40.44
POWER EQUIPMENT - MATERIALS
402-895-
04
13.34
CHECK GEN 70421 TOTAL
67.12
COLLECTION - MATERIALS
401-903-
06
355.68
COLLECTION - MATERIALS
401-903-
06
1,167.26
HECK GEN 70423 TOTAL
1,522.94
MAIL SERVICES - UPS, FEDEX
401-921-
08
45.43
TELEPHONE
401-921-
08
389.34
DEP REFUND/APPLIED
235-000-
00
66.50
Prepaid HRA
174-000-
00
275.00
Cip - Residential
401-916-
07
400.00
VALVE, BALL, 4" WELD X WELD,
154-000-
00
831.24
TAPE, TEFLON, 1/2" X 260", HIGH
154-000-
00
5.26
WIRE, 410 SOLID BARE CU, WITH 45 MILS
154-000-
00
525.00
TAPE, TEFLON, 1/2" X 260", HIGH
154-000-
00
17.53
VALVE BOX, HANI-G4VAC4N22
154-000-
00
404.42
VALVE BOX, 6" WIDTH WITH 12" BELL,
154-000-
00
1, 504.48
FLANGE, WELD NECK, FLAT FACED , 150
154-000-
00
77.76
HECK GEN 70435 TOTAL
3,365.69
Utilities (Electric, Satellite
401-856-
05
144.10
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check #
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Payee Description
Account
Pag
Dept
19/21
Amount
Fund: 2 GAS
12/12/2019
GEN
70437*
CARD SERVICES
BREAKROOM/RECOGNITION BANQUET
401-926-
08
83.47
12/12/2019
GEN
70440
CENTURYLINK
Utilities (Electric, Satellite
401-856-
05
56.67
12/12/2019
GEN
70441*4
CINTAS CORPORATION 4470
UNIFORMS & LAUNDRY
401-880-
04
243.43
12/12/2019
GEN
70442*4
CITY OF HUTCHINSON
VEHICLE/EQUIPMENT FUEL -GAS
401-880-
04
1,726.16
IT ADMIN AND SUPPORT 250
401-921-
08
2, 499.
57
VEHICLES/EQUIPMENT FUEL-ADMIN 55/45
401-935-
08
78.30
Vehicles - Material
401-935-
08
57.12
HECK GEN 70442 TOTAL
4,361.15
12/12/2019
GEN
70445
GROEBNER & ASSOCIATES INC
TEE, TAPPING, ASBLY, 2" X 3/4" IPS MDPE
154-000-
00
593.28
12/12/2019
GEN
70446*4
HANSEN GRAVEL INC
Mains
107-376-
00
128.85
Services
107-380-
00
22.55
MATERIALS
401-874-
04
165.36
HECK GEN 70446 TOTAL
316.76
12/12/2019
GEN
70448*
HORACE STRANG
Cip - Residential
401-916-
07
400.00
12/12/2019
GEN
70449
HUGHES NETWORK SYSTEMS
UTILITIES -NEW ULM COMMUNICATIONS
401-856-
05
106.
94
12/12/2019
GEN
70451
HUTCHINSON CO-OP
Vehicle/Equipment Fuel
401-880-
04
44.65
12/12/2019
GEN
70452*4
HUTCHINSON LEADER
MATERIALS -NATURAL GAS SAFETY
401-874-
04
322.63
CIP - MARKETING
401-916-
07
17.50
HECK GEN 70452 TOTAL
340.13
12/12/2019
GEN
70454*
JIM DEFOE
Cip - Residential
401-916-
07
400.00
12/12/2019
GEN
70455*
JIM HELGET
Cip - Residential
401-916-
07
400.00
12/12/2019
GEN
70456*
JLR GARAGE DOOR SERVICE INC
Misc Other - Materials
401-935-
08
164.94
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
12/12/2019 GEN 70462*
12/12/2019 GEN 70467
12/12/2019 GEN 70469
12/12/2019 GEN 70470
12/12/2019 GEN 70471*4
12/12/2019 GEN 70472
12/12/2019 GEN 70473*
12/12/2019 GEN 70474*4
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
LOIS KRANTZ
MICRO MOTION
NOVASPECT INC
NIL
O'REILLY AUTOMOTIVE INC
OMEGA RAIL MANAGEMENT
ONE CALL NOW
OXYGEN SERVICE COMPANY INC
12/12/2019 GEN 70475* PREMIUM WATERS INC
12/12/2019 GEN 70476*4 PRO AUTO & TRANSMISSION REPAIR
12/12/2019 GEN 70478 ROSS SEIFERT
12/12/2019 GEN 70479*4 RUNNING'S SUPPLY INC
Account Dept
Pag 20/21
Amount
Fund: 2 GAS
Cip - Residential
401-916-
07
400.00
STARTUPI, START IP ASST, FIRST METER
107-369-
00
1,362.66
STARTUPADDL, START UP
107-369-
00
3,056.63
HECK GEN 70467 TOTAL
4,419.29
Fisher 299H Pressure Reducing
107-385-
00
6,046.65
Fisher 299H Pressure Reducing
107-385-
00
180.68
CHECK GEN 70469 TOTAL
6,227.33
Install 565' of 2" Steel and two
107-376-
00
37,868.52
Vehicles - Material
402-895-
04
14.32
RAILROAD LICENSES
401-856-
05
1, 694.58
Collection - Materials
401-903-
06
326.00
Materials
401-874-
04
18.57
MILLER HELMET, 251292 (TIM'S)
401-874-
04
129.81
HECK GEN 70474 TOTAL
148.38
OFFICE SUPPLIES -BOTTLED WATER
401-921-
08
6.97
VEHICLES - MATERIAL -GAS
402-895-
04
184.49
VEHICLES - MATERIAL-ADMIN 55/45
401-935-
08
17.30
HECK GEN 70476 TOTAL
201.79
Cip - Residential
401-916-
07
25.00
Materials
401-874-
04
21.49
Other Equipment - Materials
402-895-
04
33.91
HECK GEN 70479 TOTAL
55.40
12/12/2019 08:36 PM
User: JMartig
DE: Hutchinson Utili
Check Date Bank Check # Payee
CHECK DISBURSEMENT REPORT FOR HUTCHINSON UTILITIES
CHECK DATE FROM 11/21/2019 - 12/12/2019
Description
12/12/2019
GEN
70481*
RYAN LARSON
12/12/2019
GEN
70483
SPRINT
12/12/2019
GEN
70485*
TERI VANDESTEEG
12/12/2019
GEN
70486*
TOYOTA LIFT OF MINNESOTA
12/12/2019
GEN
70487*
TRANE
12/12/2019
GEN
70489*
VIDEOTRONIX INC
12/12/2019
GEN
70491*4
WEST CENTRAL SANITATION INC
Account Dept
Fund: 2 GAS
Cip - Residential
401-916-
07
Utilities (Electric, Satellite
401-856-
0S
Cip - Residential
401-916-
07
Vehicles - Material
401-935-
08
LEASE/SERVICE AGREEMENTS
401-921-
08
GROUNDS - OUTSIDE SERVICES
401-935-
08
UTILITY EXPENSES - WATER/WASTE 45/55
401-930-
08
Total for fund 2 GAS
TOTAL - ALL FUNDS
'*'-INDICATES CHECK DISTRIBUTED TO MORE THAN ONE FUND
'#'-INDICATES CHECK DISTRIBUTED TO MORE THAN ONE DEPARTMENT
Pag 21/21
Amount
400.00
133.00
25.00
72.09
303.44
192.38
64.37
110,822.67
793,689.59
HUTCHINSON UTILITIES COMMISSION
COMBINED DIVISIONS
FINANCIAL REPORT FOR NOVEMBER, 2019
Combined Division
Customer Revenue
Sales for Resale
NU Transportation
Electric Division Transfer
Other Revenues
Interest Income
TOTALREVENUES
Salaries & Benefits
Purchased Commodities
Transmission
Generator Fuel/Chem.
Depreciation
Transfers (Elect./City)
Operating Expense
Debt Interest
TOTAL EXPENSES
NET PROFIT/(LOSS)
2019
2018
Di
%Chng
2019
2018
Di
%Chng
Full YrBud
%of Bud
$ 2,965,106
$ 3,130,421
$
(165,316)
(5.3%)
$ 32,279,101
$
33,069,138
$ (790,037)
(2.4%)
$ 36,285,018
89.0%
$ 199,549
$ 204,258
$
(4,709)
(2.3%)
$ 2,568,552
$
2,885,563
$ (317,010)
(11.0%)
$ 2,951,500
87.0%
$ 85,460
$ 80,767
$
4,694
5.8%
$ 957,561
$
858,731
$ 98,830
11.5%
$ 885,452
108.1%
$ 54,982
$ 54,697
$
285
0.5%
$ 604,801
$
601,669
$ 3,132
0.5%
$ 659,783
91.7%
$ 42,546
$ 45,494
$
(2,948)
(6.5%)
$ 550,863
$
583,707
$ (32,844)
(5.6%)
$ 490,208
112.4%
$ 27,678
$ 30,645
$
(2,967)
(9.7%)
$ 473,844
$
319,037
$ 154,807
48.5%
$ 283,456
167.2%
$ 3,375,321
$ 3,546,282
$
(170,962)
(4.8%)
$ 37,434,723
$
38,317,844
$ (883,121)
(2.3%)
$ 41,555,417
90.1%
$ 487,225
$ 460,179
$
27,046
5.88%
$ 5,500,642
$ 5,329,150
$ 171,492
3.2%
$
6,676,681
82.4%
$ 1,632,670
$ 1,820,268
$
(187,598)
(10.3%)
$ 17,834,750
$ 18,661,808
$ (827,058)
(4.4%)
$ 19,155,179
93.1%
$ 201,516
$ 194,975
$
6,541
3.4%
$ 2,696,861
$ 2,274,858
$ 422,003
18.6%
$
3,380,000
79.8%
$ 4,508
$ 50,006
$
(45,498)
(91.0%)
$ 612,064
$ 1,094,951
$ (482,888)
(44.1%)
$
1,139,850
53.7%
$ 327,083
$ 325,667
$
1,417
0.4%
$ 3,597,917
$ 3,582,333
$ 15,583
0.4%
$
3,925,000
91.7%
$ 188,434
$ 158,986
$
29,448
18.5%
$ 2,072,773
$ 1,748,849
$ 323,924
18.5%
$
2,261,207
91.7%
$ 139,801
$ 146,880
$
(7,079)
(4.8%)
$ 2,174,500
$ 1,792,214
$ 382,286
21.3%
$
2,791,443
77.9%
$ 97,334
$ 98,621
$
(1,287)
(1.3%)
$ 1,070,672
$ 1,134,135
$ (63,463)
5.6%
$
1,168,007
91.7%
$ 3,078,571
$ 3,255,582
$
(177,011)
(5.4%)
$ 35,560,179
$ 35,618,298
$ (58,119)
(0.2%)
$ 40,497,367
87.8%
$ 296,749
$ 290,700
$
6,049
2.1%1
1,874,544
$ 2,699,546
$ (825,002)
(30.6%)
$
1,058,050
177.2%
November
November
YTD
YTD
2019
2018
Change
2019
2018
Change
Gross Margin %
36.1%
33.7%
2.4%
33.1%
34.3%
-1.2%
Operating Income Per Revenue $ (%)
10.4%
9.6%
0.8%
5.9%
8.4%
-2.5%
Net Income Per Revenue $ (%):
8 8°%
8.2°%
0.6%
5.0%
7.0%
-2.0%
2019 HUC
Budget Target
4.2°%
2.5%
HUTCHINSON UTILITIES COMMISSION
ELECTRIC DIVISION
FINANCIAL REPORT FOR NOVEMBER, 2019
�y
p
91.67% of Year Camp.;
2019
2018
Di %Chng 2019 2018
Di
%Chng
Full YrBud
%ofBud
Electric Division
Customer Revenue
$
1,798,343
$ 1,863,067
$ (64,724) (3.5%) $ 23,031,107 $ 23,397,358
$
(366,251)
(1.6%)
$ 26,118,530
88.2%
Sales for Resale
$
199,549
$ 204,258
$ (4,709) (2.3%) $ 2,568,552 $ 2,885,563
$
(317,010)
(11.0%)
$ 2,951,500
87.0%
Other Revenues
$
16,470
$ 19,013
$ (2,544) (13.4%) $ 236,439 $ 247,713
$
(11,274)
(4.69/c)
$ 203500
116.2%
Interest Income
$
15,233
$ 16,716
$ (1,483) (8.9%) $ 252,639 $ 174,853
$
77,786
44.5%
$ 158:456
159.4%
TOTAL REVENUES
$
2,029,594
$ 2,103,055
$ (73,460) (3.5%) $ 26,088,738 $ 26,705,486
$
(616,748)
(2.3%)
$ 29,431,986
88.6%
Salaries & Benefits
$
358,880
$ 364,943
$ (6,063)
(1.7%)
$
4,073,863
$ 4,193,459
$ (119,595)
(2.9%)
$
4,964,884
82.1%
Purchased Power
$
963,757
$ 1,059,898
$ (96,140)
(9.1%)
$
12,637,197
$ 13,432,801
$ (795,605)
(5.9%)
$ 13,640,000
92.6%
Transmission
$
201,516
$ 194,975
$ 6,541
3.4%
$
2,696,861
$ 2,274,858
$ 422,003
18.6%
$
3,380,000
79.8%
Generator Fuel/Chem.
$
4,508
$ 50,006
$ (45,498)
(91.0%)
$
612,064
$ 1,094,951
$ (482,888)
(44.1%)
$
1,139,850
53.7%
Depreciation
$
241,667
$ 241,667
$ -
0.0%
$
2,658,333
$ 2,658,333
$ -
0.0%
$
2,900,000
91.7%
Transfers (Elect./City)
$
147,172
$ 128,224
$ 18,947
14.8%
$
1,618,890
$ 1,410,469
$ 208,422
14.8%
$
1,766,062
91.7%
Operating Expense
$
86,515
$ 105,994
$ (19,479)
(18.4%)
$
1,508,185
$ 1,225,982
$ 282,202
23.0%
$
1,749,498
86.2%
Debt Interest
$
46,555
$ 42,446
$ 4,108
9.7%
$
512,102
$ 516,210
$ (4,108)
0.8%
$
558,657
91.7%
TOTAL EXPENSES
$
2,050,570
$ 2,188,153
$ (137,583)
(6.3%)
$
26,317,494
$ 26,807,064
$ (489,569)
(1.8%)
$
30,098,951
87.4%
NET PROFIT/(LOSS)
$
(20,976)
$ (85,098)
$ 64,123
(75.4%)
$
(228,757)
$ (101,578)
$ (127,179)
125.2%
$
(666,965)
34.3%
2019
2018
Di
%Chng
2019
2018
Di .
%Chng
Full YrBud
%ofBud
Electric Division
Residential
3,864,043
4,042,594
(178,551)
(4.42%)
46,240,306
47,399,470
(1,159,164)
(2.45%)
50,327,925
91.9%
All Electric
265,476
292,316
(26,840)
(9.18%)
2,303,198
2,296,045
7,153
0.31%
2,504,213
92.0%
Small General
1,476,109
1,587,311
(111,202)
(7.01%)
17,244,374
17,493,367
(248,993)
(1.42%)
17,687,385
97.5%
Large General
5,955,740
6,303,850
(348,110)
(5.52%)
73,895,510
72,905,290
990,220
1.36%
77,713,164
95.1%
Industrial
8,256,000
9,036,000
(780,000)
(8.63%)
109,740,000
119,100,000
(9,360,000)
(7.86%)
135,502,800
81.0%
Total KWH Sold
19,817,368
21,262,071
(1,444,703)
(6.79%)
249,423,388
259,194,172
(9,770,784)
(3.77%)l
283,735,487
87.9%
November
November
YTD
YTD
2019
HUC
2019
2018
Change
2019
2018
Change
Budget
Target
Gross Margin %
28.3%
25.8%
2.5%
25.7%
26.6%
-0.9%
25.3%
Operating Income Per Revenue $ (%)
0.5%
-2.9%
3.4%
-0.1%
0.6%
-0.7%
-0.9%
0%-5%
Net Income Per Revenue $ (%):
-1.0%
-4.0%
3.0%
-0.9%
-0.4%
-0.5%
-2.3%
0%-5%
Customer Revenue per KWH:
$0.0907
$0.0876
$0.0031
$0.0919
$0.0898
$0.0021
$0.0915
Total Power Supply Exp. per KWH:
$0.0728
$0.0727
$0.0001
$0.0767
$0.0749
$0.0019
$0.0771
Electric Divison net loss of $20,976 was a $64,123 improvement over 2018. Usage and revenue were down in all classes but the related expenses in
purchased power and fuels were also down.
Sales for Resale of $199,549 consisted of $5,065 in market sales, $36,400 in the monthly tolling fee from Transalta, $8,584 in Transalta energy sales,
$136,000 in capacity sales to SMMPA and $13,500 in capacity sales to AEP. November 2018 Sales for Resale of $204,258 consisted of $24,131 in market
sales, $35,600 in monthly tolling fees from Transalta, $28,527 in Transalta energy sales, and $116,000 in capacity sales to SMMPA. November 2017 Sales
for Resale of $180,357 consisted of $17,455 in market sales, $34,400 in Transalta tolling fees, $32,502 in Transalta energy sales, and $96,000 SMMPA
capacity sales.
Overall Purchased Power decreased by $96,140. MRES purchases decreased by $28,249 and market purchases/MISO costs decreased by $67,891.
November power cost adjustment was $.00464/kwhr bringing in an additional $92,169 in revenue for the month and $1,740,087 YTD.
Last year's power cost adjustment for November 2018 generated $55,044 in additional revenue for the month and $1,456,854 YTD.
HUTCHINSON UTILITIES COMMISSION
GAS DIVISION
FINANCIAL REPORT FOR NOVEMBER, 2019
9167% of Year Camp.
2019
2018
Di
%Chng
2019
2018
Di
%Chng
Full YrBud
%ofBud
Gas Division
Customer Revenue
$
1,166,763
$ 1,267,354
$
(100,592)
(7.9%)
$
9,247,995
$ 9,671,781
$ (423,786)
(4.4%)
$ 10,166,488
91.0%
Transportation
$
85,460
$ 80,767
$
4,694
5.8%
$
957,561
$ 858,731
$ 98,830
11.5%
$ 885,452
108.1%
Electric Div. Transfer
$
54,982
$ 54,697
$
285
0.5%
$
604,801
$ 601,669
$ 3,132
0.5%
$ 659,783
91.7%
Other Revenues
$
26,076
$ 26,481
$
(405)
(1.5%)
$
314,423
$ 335,994
$ (21,570)
(6.4%)
$ 286,708
109.7%
Interest Income
$
12,445
$ 13,928
$
(1,483)
(10.7%)
$
221,205
$ 144,184
$ 77,021
53.4%
$ 125,000
177.0%
TOTAL REVENUES
$
1,345,726
$ 1,443,228
$
(97,501)
(6.8%)
$
11,345,985
$ 11,612,358
$ (266,373)
(2.3%)
$ 12,123,431
93.6%
Salaries & Benefits
$
128,345
$ 95,235
$
33,109
34.8%
$
1,426,779
$ 1,135,691
$ 291,088
25.6%
$ 1,711,797
83.3%
Purchased Gas
$
668,912
$ 760,370
$
(91,458)
(12.0%)
$
5,197,553
$ 5,229,006
$ (31,453)
(0.6%)
$ 5,515,179
94.2%
Operating Expense
$
53,286
$ 40,887
$
12,400
30.3%
$
666,315
$ 566,232
$ 100,083
17.7%
$ 1,041,945
63.9%
Depreciation
$
85,417
$ 84,000
$
1,417
1.7%
$
939,583
$ 924,000
$ 15,583
1.7%
$ 1,025,000
91.7%
Transfers (City)
$
41,262
$ 30,762
$
10,500
34.1%
$
453,883
$ 338,380
$ 115,503
34.1%
$ 495,145
91.7%
Debt Interest
$
50,779
$ 56,175
$
(5,395)
0.0%
$
558,571
$ 617,925
$ (59,354)
ja.6%
$ 609,350
91.7%
TOTAL EXPENSES
$
1,028,001
$ 1,067,429
$
(39,428)
(3.7%)
$
9,242,684
$ 8,811,234
$ 431,450
4.9%
$ 10,398,416
88.9%
$N
3317,725
$ 375,799
$
(15.5%)l
$ 1,725,015
121.9%
$ 2,103,301 $ 2,801,124 $ (697,823) (24.9%)
�yyNETPROFIIIT//(LOSS)
p(58,074)
91.67% of Year Comp.
2019
2018
Di
%Chng
2019
2018
Di
%Chng
Full YrBud
%ofBud
Gas Division
Residential
53,567,944
58,254,236
(4,686,292)
(8.04%)
388,939,837
380,166,965
8,772,872
2.31%
421,716,000
92.2%
Commercial
45,003,943
43,254,689
1,749,254
4.04%
305,940,183
303,078,165
2,862,018
0.94%
330,746,000
92.5%
Industrial
94,908,902
82,843,210
12,065,692
14.569/c
783,207,946
772,264,289
10,943,657
1.429/c
822,478,000
95.2%
Total CF Sold
193,480,789
184,352,135
9,128,654
4.95%
1,478,087,966
1,455,509,419
22,578,547
1.55%
1,574,940,000
93.9%
November
November
YTD
YTD
2019
HUC
2019
2018
Change
2019
2018
Change
Budget
Target
Gross Margin %
48.0%
45.4%
2.7%
50.6%
52.3%
-1.7%
51.5%
Operating Income Per Revenue $ (%)
25.6%
28.2%
-2.6%
20.2%
26.8%
-6.7%
16.9%
Net Income Per Revenue $
(%):
24.3%
26.8%
-2.5%
19.5%
25.2%
-5.7%
14.7%
IIIIIIIIIIIIIIIIIIIII
Contracted Customer Rev.
per CF:
$0.0038
$0.0047
-$0.0009
$0.0039
$0.0041
-$0.0002
$0.0038
IIIIIIIIIIIIIIIIIIIII
Customer Revenue per
CF:
$0.0081
$0.0086
-$0.0005
$0.0086
$0.0092
-$0.0006
$0.0090
$0.0090
Total Power Supply Exp. per CF: $0.0035 $0.0042 ($0.0006) $0.0036 $0.0037 ($0.0000) $0.0036
Natural Gas net income decreased by $58,074 with a decrease in customer revenue.
November's fuel cost credit adjustment was $1.17723/MCF totalling $120,618 for the month and $883,928 YTD.
November 2018 credits totalled $135,413 for the month and $658,502 YTD.
Current Assets
UnrestrictedlUndesignated Cash
Cash
Petty Cash
Designated Cash
Capital Expenditures - Five Yr. CIP
Payment in Lieu of Taxes
Rate Stabilization - Electric
Rate Stabilization - Gas
Catastrophic Funds
Restricted Cash
Bond Interest Payment 2017
Bond Interest Payment 2012
Debt Service Reserve Funds
Total Current Assets
Receivables
Accounts (net of uncollectible allowances)
Interest
Total Receivables
Other Assets
Inventory
Prepaid Expenses
Sales Tax Receivable
Deferred Outflows - Electric
Deferred Outflows - Gas
Total Other Assets
Total Current Assets
Capital Assets
Land & Land Rights
Depreciable Capital Assets
Accumulated Depreciation
Construction - Work in Progress
Total Net Capital Assets
Total Assets
HUTCHINSON UTILITIES COMMISSION
BALANCE SHEET - CONSOLIDATED
NOVEMBER 30, 2019
Electric Gas Total
Division Division 2019
6,688,064.58 9,433,190.02 16,121,254.60
680.00 170.00 850.00
2,750,000.00 700,000.00 3,450,000.00
1,106,279.00 495,145.00 1,601,424.00
372,736.68 - 372,736.68
- 651,306.61 651,306.61
400,000.00 100,000.00 500,000.00
Total Net Change
2018 Total (YTD)
16, 054, 300.91 66, 953.69
850.00 -
3,450,000.00
1,251,469.00 349,955.00
372,736.68 -
651,306.61 -
500,000.00 -
500,000.01
-
500,000.01
1,276,555.44
(776,555.43)
-
-
-
1,969,100.00
(1,969,100.00)
522,335.64
2,188,694.02
2,711,029.66
2,711,029.66
-
12,340,095.91
13,568,505.65
25,908,601.56
28,237,348.30
(2,328,746.74)
1,833,674.54
1,316,812.59
3,150,487.13
3,210,086.31
(59,599.18)
23,632.29
23,632.29
47,264.58
38,078.98
9,185.60
1,857,306.83
1,340,444.88
3,197,751.71
3,248,165.29
(50,413.58)
1,486,975.42
452,377.50
1,939,352.92
1,624,142.09
315,210.83
148,067.11
12,684.07
160,751.18
63,980.88
96,770.30
78,860.35
-
78,860.35
63,284.63
15,575.72
494,053.00
-
494,053.00
752,887.00
(258,834.00)
-
164,685.00
164,685.00
250,962.00
(86,277.00)
2,207,955.88
629,746.57
2,837,702.45
2,755,256.60
82,445.85
16,405,358.62
15,538,697.10
31,944,055.72
34,240,770.19
(2,296,714.47)
690,368.40
3,899,918.60
4,590,287.00
4,590,287.00
-
90,205,971.57
41,684,214.28
131,890,185.85
130,896,158.68
994,027.17
(57,829,717.59)
(17,025,989.55)
(74,855,707.14)
(71,117,911.90)
(3,737,795.24)
16,974,962.92
400,663.89
17,375,626.81
12,904,193.36
4,471,433.45
50,041,585.30
28,958,807.22
79,000,392.52
77,272,727.14
1,727,665.38
66,446,943.92
44,497,504.32
110,944,448.24
111,513,497.33
(569,049.09)
Current Liabilities
Current Portion of Long-term Debt
Bonds Payable
Bond Premium
Accounts Payable
Accrued Expenses
Accrued Interest
Accrued Payroll
Total Current Liabilities
Long -Term Liabilities
Noncurrent Portion of Long-term Debt
2017 Bonds
2012 Bonds
Bond Premium 2012
Pension Liability- Electric
Pension Liability - Electric OPEB
Pension Liability - Nat Gas
Pension Liability - Nat Gas OPEB
Accrued Vacation Payable
Accrued Severance
Deferred Outflows - Electric
Deferred Outflows - Nat Gas
Total Long -Term Liabilities
Net Position
Retained Earnings
Total Net Position
HUTCHINSON UTILITIES COMMISSION
BALANCE SHEET - CONSOLIDATED
NOVEMBER 30, 2019
Electric Gas Total
Division Division 2019
625,000.00
2,231,310.83
44,273.93
2,900,584.76
15,425,000.00
602,225.28
2,700,290.00
72,192.00
366,391.02
77,139.06
804,800.00
20,048,037.36
1,370,000.00
185,608.32
1,106, 348.02
16, 006.13
2,677,962.47
11,160,000.00
1,113, 649.55
900,097.00
24,064.00
111, 060.50
29,491.28
268,267.00
13,606,629.33
1,995,000.00
185,608.32
3,337,658.85
60,280.06
5,578,547.23
15,425,000.00
11,160,000.00
1,715,874.83
2,700,290.00
72,192.00
900,097.00
24,064.00
477,451.52
106,630.34
804,800.00
268,267.00
33,654,666.69
Total
2018
1,295,000.00
185,608.32
3,505,188.29
52,808.33
5,038,604.94
16,675,000.00
12,605,000.00
1,934,940.11
3,083,440.00
1,027,813.00
426, 510.04
102, 320.61
794,370.00
264,790.00
36,914,183.76
Net Change
Total (YTD)
700,000.00
(167, 529.44)
7,471.73
539,942.29
(1,250,000.00)
(1,445,000.00)
(219,065.28)
(383,150.00)
72,192.00
(127,716.00)
24,064.00
50,941.48
4,309.73
10,430.00
3,477.00
(3,259,517.07)
43,498,321.80 28,212,912.52 71,711,234.32 69,560,708.63 2,150,525.69
43,498,321.80 28,212,912.52 71,711,234.32 69,560,708.63 2,150,525.69
Total Liabilities and Net Position 66,446,943.92 44,497,504.32 110,944,448.24 111,513,497.33 (569,049.09)
Hutchinson Utilities Commission
Cash -Designations Report, Combined
11/30/2019
Change in
Financial
Annual
Balance,
Balance,
Cash/Reserve
Institution
Current Interest Rate
Interest
November 2019
October 2019
Position
Savings, Checking, Investments varies varies varies 25,908,601.56 28,486,436.46 (2,577,834.90)
Total Operating Funds 25,908,601.56 28,486,436.46 (2,577,834.90)
Debt Reserve Requirements Bond Covenants - sinking fund
Debt Reserve Requirements Bond Covenants -1 year Max. P & I
Total Restricted Funds
500,000.01 3,390,830.76 (2,890,830.75)
2,711,029.66 2,711,029.66
3,211,029.67 6,101,860.42 (2,890,830.75)
Operating Reserve
Min 60 days of 2019 Operating Bud.
6,086,812.00
6,086,812.00
Rate Stabalization Funds
1,024,043.29
1,024,043.29
PILOT Funds
Charter (Formula Only)
1,601,424.00
1,601,424.00
Catastrophic Funds
Risk Mitigation Amount
500,000.00
500,000.00
Capital Reserves
5 Year CIP ( 2019-2023 Fleet & Infrastructure Maintenance)
3,450,000.00
3,450,000.00
Total Designated Funds
12,662,279.29
12,662,279.29
YE
YE
YE
YE
YTD
HUC
2015
2016
2017
2018
2019
Target
Debt to Asset 32.4%
32.2%
40.2%
37.7%
35.4%
Current Ratio 2.52
3.06
3.36
3.93
5.03
RONA 1.31%
2.17%
1.82%
3.43%
1.85%
Notes/Graphs:
Change in Cash Balance (From 12131114 to 1113012019)
Month End
Electric
Elec. Change Natural Gas Gas Change
Total
Total Change
11/30/2019
12,340,096
13,568,506
25,908,602
12/31/2018
15,559,867
(3,219,771) 12,335,998 1,232,508
27,895,864
(1,987,263)
12/31/2017
23,213,245
(7,653,378) 10,702,689 1,633,309
33,915,934
(6,020,070)
12/31/2016
8,612,801
14,600,444 9,500,074 1,202,615
18,112,875
15,803,059
12/31/2015
6,170,790
2,442,011 9,037,373 462,701
15,208,163
2,904,712
12/31/2014
3,598,821
2,571,969 6,765,165 2,272,208
10,363,986
4,844,177
* 2017's Signifcant increase in cash balance is due to
issuing bonds for the generator project.
Hutchinson Utilities Commission
Cash -Designations Report, Electric
11/30/2019
Change in
Financial
Annual
Balance,
Balance,
Cash/Reserve
Institution
Current Interest Rate
Interest
November 2019
October 2019
Position
Savings, Checking, Investments varies varies
Total HUC Operating Funds
Debt Restricted Requirements Bond Covenants - sinking fund
Debt Restricted Requirements Bond Covenants -1 year Max. P & I
Total Restricted Funds
varies 25,908,601.56 28,486,436.46 (2,577,834.90)
25,908,601.56 28,486,436.46 (2,577,834.90)
500,000.01 1,585,018.24 (1,085,018.23)
522,335.64 522,335.64
1,022,335.65 2,107,353.88 (1,085,018.23)
Operating Reserve
Min 60 days of 2019 Operating Bud.
4,532,992.00
4,532,992.00
Rate Stabalization Funds
$400K-$1.2K
372,736.68
372,736.68
PILOT Funds
Charter (Formula Only)
1,106,279.00
1,106,279.00
Catastrophic Funds
Risk Mitigation Amount
400,000.00
400,000.00
Capital Reserves
5 Year CIP ( 2019-2023 Fleet & Infrastructure Maintenance)
2,750,000.00
2,750,000.00
Total Designated Funds
9,162,007.68
9,162,007.68
YE
YE
YE
YE
YTD
APPA Ratio
HUC
2015
2016
2017
2018
2019
SK-10K Cust.
Target
Debt to Asset Ratio (* w/Gen.) 13.9%
16.7%
35.4%
35.7%
34.5%
50.1%
Current Ratio 2.95
3.57
4.36
3.63
5.13
2.43
RONA -1.2%
-0.4%
-0.6%
-0.3%
-0.4%
NA
>0%
Notes/Graphs:
The decrease in cash for the month was mostly due to a bond payment of $904,328 and a $152,721 payment to Caterpillar. The remaining
CAT balance to be paid is $91,685.
Hutchinson Utilities Commission
Cash -Designations Report, Gas
11/30/2019
Change in
Financial
Annual
Balance,
Balance,
Cash/Reserve
Institution
Current Interest Rate
Interest
November 2019
October 2019
Position
Savings, Checking, Investments varies varies varies 25,908,601.56 28,486,436.46 (2,577,834.
Total HUC Operating Funds 25,908,601.56 28,486,436.46 (2,577,834.
Debt Restricted Requirements Bond Covenants - sinking fund
Debt Restricted Requirements Bond Covenants -1 year Max. P & I
Total Restricted Funds
- 1,805,812.52 (1,805,812.52)
2,188,694.02 2,188,694.02
2,188,694.02 3,994,506.54 (1,805,812.52)
Operating Reserve
Min 60 days of 2019 Operating Bud.
1,553,820.00
1,553,820.00
Rate Stabalization Funds
$200K-$600K
651,306.61
651,306.61
PILOT Funds
Charter (Formula Only)
495,145.00
495,145.00
Catastrophic Funds
Risk Mitigation Amount
100,000.00
100,000.00
Capital Reserves
5 Year CIP ( 2019-2023 Fleet & Infrastructure Maintenance)
700,000.00
700,000.00
Total Designated Funds
3,500,271.61
3,500,271.61
YE
YE
YE
YE
YTD
HUC
2015
2016
2017
2018
2019
APGA Ratio
Target
Debt to Asset 55.0%
51.2%
47.6%
40.7%
36.6%
TBD
Current Ratio 2.17
2.59
2.74
4.33
4.92
TBD
RONA 4.7%
5.6%
5.0%
8.3%
5.3%
TBD
decrease in cash in November
HUTCHINSON UTILITIES COMMISSION
Investment Report
For the Month Ended November 30, 2019
Interest
Current
Date of
Date of
Par
Current
Purchase
Unrealized
Premium
Next
Institution
Description
Rate
YTM
Purchase
Maturity
Value
Value
Amount
Gain/(Loss)
(Discount)
Call Date
Wells Fargo
Money Market
1.120 %
1.120 %
NA
NA
-
26,804.46
-
-
-
N/A
Wells Fargo
CD's
2.550%
2.550%
08/21/2018
02/21/2020
245,000.00
245,534.10
245,000.00
534.10
-
N/A
Wells Fargo
CD's
2.450 %
2.450 %
03/27/2019
03/27/2020
245,000.00
245,663.95
245,000.00
663.95
-
N/A
Wells Fargo
CD's
1.900 %
1.900 %
08/21/2019
08/23/2021
174,000.00
174,702.96
174,000.00
702.96
-
N/A
Wells Fargo
CD's
2.500 %
2.500 %
04/02/2019
04/05/2021
245,000.00
247,878.75
245,000.00
2,878.75
-
N/A
Wells Fargo
CD's
2.000%
2.000%
04/07/2016
10/07/2021
245,000.00
245,301.35
245,000.00
301.35
-
04/07/2020
Wells Fargo
CD's
2.000%
2.000%
10/07/2019
12/31/2020
245,000.00
245,338.10
245,000.00
338.10
-
01/07/2020
Wells Fargo
CD's
2.150 %
2.150 %
06/27/2017
06/27/2022
245,000.00
245,110.25
245,000.00
110.25
-
12/27/2019
Wells Fargo
CD's
2.000%
2.000%
08/22/2019
08/22/2022
200,000.00
199,466.00
200,000.00
(534.00)
-
03/29/2020
Wells Fargo
FHLMC - Step
2.000%
2.192 %
06/29/2017
06/29/2022
275,000.00
275,041.25
275,000.00
41.25
-
12/29/2019
Wells Fargo
FHLMC - Step
2.000%
2.256%
10/27/2016
10/27/2023
1,025,000.00
1,025,051.25
1,025,000.00
51.25
01/27/2020
Broker Total
25.7%
3,144,000.00
3,175,892.42
3,144,000.00
5,087.96
-
Cetera
Investment Services
Money Market
0.070 %
0.070 %
N/A
N/A
-
4,658.82
-
-
-
N/A
Cetera
Investment Services
Municipal Bonds
2.995%
2.073%
03/07/2016
07/01/2020
250,000.00
251,700.00
260,835.21
(9,135.21)
10,835.21
N/A
Cetera
Investment Services
Municipal Bonds
2.750%
1.881 %
03/07/2016
08/01/2020
250,000.00
251,582.50
259,820.00
(8,237.50)
9,820.00
N/A
Cetera
Investment Services
Municipal Bonds
5.000%
1.610%
10/11/2016
01/01/2020
250,000.00
250,742.50
276,500.00
(25,757.50)
26,500.00
N/A
Cetera
Investment Services
Municipal Bonds
2.300%
1.715%
12/11/2017
10/01/2020
100,000.00
100,457.00
101,595.00
(1,138.00)
1,595.00
N/A
Cetera
Investment Services
Municipal Bonds
2.875%
2.121 %
04/29/2016
09/01/2021
250,000.00
253,857.50
259,467.50
(5,610.00)
9,467.50
N/A
Cetera
Investment Services
Municipal Bonds
3.751 %
2.399%
04/29/2016
11/01/2021
250,000.00
255,905.00
267,330.00
(11,425.00)
17,330.00
N/A
Cetera
Investment Services
Municipal Bonds
3.139%
2.190%
12/11/2017
09/01/2021
300,000.00
305,565.00
310,116.00
(4,551.00)
10,116.00
N/A
Cetera
Investment Services
Municipal Bonds
3.436%
3.436%
12/20/2018
12/15/2021
50,000.00
47,662.00
45,155.00
2,507.00
(4,845.00)
N/A
Cetera
Investment Services
Municipal Bonds
2.655%
2.208%
12/11/2017
03/01/2022
300,000.00
304,629.00
305,314.92
(685.92)
5,314.92
N/A
Cetera
Investment Services
Municipal Bonds
3.000%
3.118%
12/20/2018
08/01/2022
50,000.00
51,204.50
50,377.67
826.83
377.67
N/A
Cetera
Investment Services
Municipal Bonds
3.633%
3.116%
12/20/2018
09/01/2022
250,000.00
259,547.50
257,217.48
2,330.02
7,217.48
N/A
Cetera
Investment Services
Municipal Bonds
3.240%
3.240%
11/17/2017
02/15/2023
80,000.00
73,729.60
69,633.48
4,096.12
(10,366.52)
N/A
Cetera
Investment Services
Municipal Bonds
3.650%
3.004%
12/20/2018
02/01/2023
250,000.00
260,480.00
256,165.00
4,315.00
6,165.00
N/A
Cetera
Investment Services
Municipal Bonds
3.075%
3.236%
12/20/2018
06/01/2023
50,000.00
51,388.00
49,746.15
1,641.85
(253.85)
N/A
Cetera
Investment Services
Municipal Bonds
2.500%
3.181 %
12/20/2018
08/01/2023
35,000.00
35,633.15
34,320.05
1,313.10
(679.95)
N/A
Cetera
Investment Services
Municipal Bonds
3.400%
3.148%
12/20/2018
11/01/2023
125,000.00
128,655.00
126,376.25
2,278.75
1,376.25
N/A
Cetera
Investment Services
Municipal Bonds
3.400%
3.148%
12/20/2018
11/01/2023
65,000.00
66,900.60
65,715.65
1,184.95
715.65
N/A
Cetera
Investment Services
Municipal Bonds
5.290%
2.724%
04/18/2019
06/01/2023
260,000.00
285,643.80
291,059.96
(5,416.16)
31,059.96
N/A
Cetera
Investment Services
Municipal Bonds
2.854%
3.173%
12/20/2018
02/01/2024
100,000.00
102,604.00
99,605.96
2,998.04
(394.04)
N/A
Cetera
Investment Services
Municipal Bonds
2.977%
3.246%
12/20/2018
03/15/2024
250,000.00
257,195.00
248,743.99
8,451.01
(1,256.01)
N/A
Cetera
Investment Services
Municipal Bonds
3.922%
3.429%
12/20/2018
12/01/2024
204,000.00
217,572.12
257,122.49
(39,550.37)
53,122.49
N/A
Cetera
Investment Services
Municipal Bonds
5.742%
3.658%
04/11/2019
08/01/2024
430,000.00
475,197.30
555,382.50
(80,185.20)
125,382.50
N/A
Cetera
Investment Services
Municipal Bonds
4.400%
3.221 %
04/11/2019
07/01/2025
500,000.00
539,525.00
539,101.11
423.89
39,101.11
07/01/2023
Cetera
Investment Services
Municipal Bonds
5.640%
3.007%
04/18/2019
08/15/2025
205,000.00
177,300.40
169,737.95
7,562.45
(35,262.05)
N/A
Cetera
Investment Services
Municipal Bonds
3.743%
2.740%
04/18/2019
09/15/2025
215,000.00
229,927.45
228,334.53
1,592.92
13,334.53
N/A
Cetera
Investment Services
Municipal Bonds
3.379%
1.934%
08/19/2019
10/01/2025
310,000.00
325,546.50
339,739.18
(14,192.68)
29,739.18
N/A
Cetera
Investment Services
Municipal Bonds
4.250%
3.258%
04/11/2019
01/01/2026
500,000.00
530,965.00
529,769.03
1,195.97
29,769.03
N/A
Cetera
Investment Services
Municipal Bonds
6.690%
3.356%
04/18/2019
04/15/2026
60,000.00
50,273.40
47,545.20
2,728.20
(12,454.80)
N/A
Cetera
Investment Services
Municipal Bonds
3.250%
2.903%
04/18/2019
08/01/2026
500,000.00
516,925.00
514,790.69
2,134.31
14,790.69
N/A
Cetera
Investment Services
Municipal Bonds
2.150%
2.203%
07/01/2019
12/01/2026
40,000.00
39,540.40
40,150.64
(610.24)
150.64
N/A
Cetera
Investment Services
Municipal Bonds
2.350%
2.191 %
07/01/2019
12/01/2026
500,000.00
502,745.00
505,385.00
(2,640.00)
5,385.00
N/A
Cetera
Investment Services
Municipal Bonds
2.375%
1.816%
09/04/2019
12/01/2026
90,000.00
89,255.70
93,395.70
(4,140.00)
3,395.70
N/A
Cetera
Investment Services
Municipal Bonds
3.000%
1.991 %
08/19/2019
02/01/2027
50,000.00
52,228.50
53,551.00
(1,322.50)
3,551.00
N/A
Cetera
Investment Services
Municipal Bonds
3.150%
2.034%
08/19/2019
03/15/2027
100,000.00
105,089.00
109,138.50
(4,049.50)
9,138.50
N/A
Cetera
Investment Services
Municipal Bonds
3.332%
3.120%
04/18/2019
04/15/2027
500,000.00
528,620.00
507,783.94
20,836.06
7,783.94
N/A
Cetera
Investment Services
Municipal Bonds
3.553%
2.289%
08/19/2019
05/01/2027
55,000.00
58,214.20
60,468.04
(2,253.84)
5,468.04
05/01/2026
Cetera
Investment Services
Municipal Bonds
3.865%
2.470%
08/19/2019
05/01/2027
55,000.00
58,840.10
60,986.48
(2,146.38)
5,986.48
05/01/2025
Cetera
Investment Services
Municipal Bonds
2.817%
2.817%
09/25/2019
10/01/2027
35,000.00
26,823.65
27,969.55
(1,145.90)
(7,030.45)
05/01/2025
Cetera
Investment Services
Municipal Bonds
3.230%
1.828%
08/19/2019
05/15/2027
145,000.00
154,498.95
160,827.31
(6,328.36)
15,827.31
N/A
Cetera
Investment Services
Municipal Bonds
3.270 %
2.141 %
08/19/2019
03/15/2028
155,000.00
163,774.55
60 468.04
103,306.51
(94,531.96)
09/15/2027
Cetera
Investment Services
Municipal Bonds
2.974%
2.574%
11/07/2019
04/01/2028
75,000.00
75,094.50
77,253.00
(2,158.50)
2,253.00
N/A
Cetera
Investment Services
Municipal Bonds
3.553%
2.289%
08/19/2019
08/01/2028
500000.00
526,085.00
547,105.00
(21,020.00)
47,105.00
08/01/2027
Cetera
Investment Services
Municipal Bonds
3.000%
1.942%
08/19/2019
06/01/2029
115,000.00
121,061.65
125,961.80
(4,900.15)
10961.80
N/A
Broker Total
74.3%
8,854,000.00
9,164,843.84
9,247,061.95
(86,876.93)
393,061.95
TOTAL INVESTMENTS
100.0%
$ 11,998,000.00
$ 12,340,736.26
$ 12,391,061.95 $
(81,788.97) $
393,061.95
Product Type
11/30/2019
Total Value
% of
Total
10/31/2019
Total Value
% of
Total
Money Market
$31,463.28
0.3%
$95,075.44
0.8%
CD's
1,848,995.46
15.0%
1,849,442.81
14.9%
Government Bonds
1,300,092.50
10.5%
1,300,514.00
10.5%
Municipal Bonds
9,160,185.02
74.2%
9,133,986.38
73.8%
TOTAL
$12.340.736.26
100.0%
$12.379.018.63
100.0%
MunicinaI Bonds
Monthly
Maturity
Current Value
%
Change
Less than 1 year
1-2 years
$1,377,143.33
1,728,548.66
11.2%
14.0%
($63,612.16)
(447.35)
2 - 3 years
1,382,660.50
11.2 %
(421.50)
3 - 4 years
1,927,481.40
15.6 %
26 198.64
4 - 5 years
5+ years
TOTAL
834,996.30
5,089,906.07
$12,340,736.26
6.8 %
41.2 %
100.0%
($38,282.37)
Money Market t0D s I $6,000,000.00
snu
Government Bonds
10.5%
$5,000,000.00
$4,000,000.00
$3,000,000.00
$2,000,000.00
$1,000,000.00
$0.00
Less than 1-2 years 2-3 years 3-4years 4-5 years 5+years
year
ELECTRIC DIVISION
Operating Revenue
November 2019
CLASS
AMOUNT
KWH
/KWH
Street Lights
$8.61
158
$0.05449
Electric Residential Service
$410,282.55
3,864,043
$0.10618
All Electric Residential Service
$26,274.51
265,476
$0.09897
Electric Small General Service
$150,589.43
1,476,109
$0.10202
Electric Large General Service
$551,298.01
5,955,740
$0.09257
Electric Large Industrial Service
$659,889.84
8,256,000
$0.07993
Total
$1,798,342.95
19,817,526
$0.09075
Power Adjustment $0.00464
Rate Without Power Adjustment $0.08611
Electric Division Year -to -Date
M2019$A--t 02018$A--t ■2019KWH110 02018 KWH110
31,000,000
30,000,000
29,000,000
28,000,000
27,000,000
26,000,000
25,000,000
24,000,000
23,000,000
22,000,000
21,000,000
20,000,000
19,000,000
18,000,000
17,000,000
16,000,000
15,000,000
14,000,000
13,000,000
12,000,000
11,000,000
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
Street Lights Residential All Elec. Small Gen. Large Gen. Large For Resale Total
Resid. Srv. Srv. Industrial
NOTE: Sales for resale includes capacity sales, market sales and Transalta sales.
NATURAL GAS DIVISION
Operating Revenue
NOVEMBER 2019
CLASS
AMOUNT
MCF
/$ MCF
Residential
$437,432.18
53,568
$8.16592
Commercial
$353,999.86
45,004
$7.86596
Large Industrial
$31,917.30
3,659
$8.72296
Large Industrial Contracts
$343,413.37
91,250
$3.76343
Total
$1,166,762.71
193,481
$6.03037
® 2019 $ Amount
10,000,000
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
Fuel Adjustment-$1.18000
Rate Without Fuel Adjustment $7.21037
Natural Gas Division Year -to -Date
0 2018 $ Amount ■ 2019 MCF 132018 MCF
Gas Residential Gas Commercial Large Industrial Large Industrial Total
Contracts
Work
Order Descriation
11708 Units 6 & 7
11901 Plant 1 Heating/Air Conditioning
11902 East Engine Room Shop Floor Epoxy
11903 Plant 1 Cooling Tower Upgrade
11904 Unit 8 Controls Upgrade
11905 Lube Oil and Glycol Maintenance Plant 1
11906 Replacement Hoist in East Engine Room
11907 Unit 1 Circuit Breaker
Electric Production
Materials
Labor
$ 14,369,702.00
$ -
10,000.00
2,000.00
35,000.00
80,000.00
270,000.00
35,000.00
40,000.00
10,000.00
30,000.00
$ 14,834,702.00
$ 47,000.00
Total
Total
Percentage
Budaeted
Actual
Difference
Completed
$ 14,369,702.00
$ 15,617,406.72
$ 1,247,704.72
95%
$ 12,000.00
-
$ (12,000.00)
$ 35,000.00
$ (35,000.00)
$ 80,000.00
28,516.81
$ (51,483.19)
10%
$ 305,000.00
59,299.11
$ (245,700.89)
10%
$ 50,000.00
18,988.12
$ (31,011.88)
25%
$ 30,000.00
16,526.00
$ (13,474.00)
50%
$ -
37,043.95
$ 37,043.95
75%
$ 14,881,702.00 $ 15,777,780.71 $ 896,078.71
Electric Distribution
Work
Total
Total
Percentage
Order
Description
Materials
Labor
Budgeted
Actual
Difference
Completed
21901
Pole Repair or Replacement
15,000.00
-
15,000.00
-
$
(15,000.00)
21902
Station Equipment
10,000.00
10,000.00
4,050.71
$
(5,949.29)
25%
21903
Step Up Transformer Unit 3
100,000.00
5,000.00
105,000.00
940.94
$
(104,059.06)
5%
21904
Duct for Reconductor
15,000.00
65,000.00
80,000.00
93,466.03
$
13,466.03
90%
21905
Century Court Apartments
20,000.00
15,000.00
35,000.00
9,965.60
$
(25,034.40)
10%
21906
Highfield Apartments
20,000.00
15,000.00
35,000.00
1,791.22
$
(33,208.78)
21907
Feeder 15 and 16 Reconductor
50,000.00
100,000.00
150,000.00
148,860.04
$
(1,139.96)
90%
21908
New Developments
50,000.00
50,000.00
93,528.45
$
43,528.45
85%
21909
City Road Projects
50,000.00
20,000.00
70,000.00
26,065.60
$
(43,934.40)
50%
21910
Century Court Apartments
20,000.00
5,000.00
25,000.00
1,173.10
$
(23,826.90)
21911
Transformer Replacements
40,000.00
14,000.00
54,000.00
924.84
$
(53,075.16)
5%
21912
Transformer New Developments
50,000.00
-
50,000.00
1,708.33
$
(48,291.67)
5%
21913
Highfield Apartments
15,000.00
3,000.00
18,000.00
10,089.14
$
(7,910.86)
21914
Meters
30,000.00
30,000.00
640.00
$
(29,360.00)
21915
Hutchinson Substation Circuit Breaker
-
-
_-
79,500.00
$
79,500.00
100%
$ 485,000.00
$ 242,000.00
$ 727,000.00
$ 472,704.00
$
(254,296.00)
Administrative
Work Order
Description
51901
Replace #542 2008 Silverado
51902
Replace #573 2008 Super Duty Truck
51903
Replace #827 Tahoe
51904
Replace #651
51905
Replace Vehicle #623
Total
Total
Percentage
Budgeted
Actual
Difference
Comwleted
26,523.00
26,523.00
60,000.00
65,028.04
(5,028.04)
100%
30,000.00
-
30,000.00
38,192.00
31,118.21
7,073.79
100%
66,837.00
41,031.60
25,805.40
50%
$ 221,552.00 $ 137,177.85 $ (84,374.15)
Work
Order Description
61901 Replace Regulators Station 2
61902 Misc Developments and Improvements
61903 5Th Ave (Lynn to Ontario)
61904 SCD Trunk Storm
61905 South Grade Corridor (Dale to Hwy 15)
61906 Clinton Ave SW (Harrington to Merrill)
61907 South Grade Road (School Road to Dale)
61908 Trunk Hwy 7 Pedestrian Trail Improvements
61909 Century Court Apartments
61910 Waller Drive (Feed to HTI)
61911 Isolated Main Replacement (btn Barley and Glenda)
61912 Regulator Station Improvements
61913 Service Lines
61914 Meters, AMI, and all Fittings
61915 Residential Regulators
61916 Trunk Hwy 15 State Improvement Project
61917 Industrial Metering and Regulation
61918 Pressure Monitors- AMI System, Laser Gas Detector
Natural Gas
Total
Total
Percentage
Materials
Labor
Budgeted
Actual
Difference
Completed
$ 28,000.00 $
2,000.00
$ 30,000.00 $
37,619.59
$ 7,619.59
100%
100,000.00
25,000.00
125,000.00
49,667.88
$ (75,332.12)
20%
300,000.00
20,000.00
320,000.00
18,676.17
$ (301,323.83)
20%
$ -
1,399.80
$ 1,399.80
20%
50,000.00
5,500.00
$ 55,500.00
976.55
$ (54,523.45)
20,000.00
2,750.00
$ 22,750.00
-
$ (22,750.00)
5,000.00
2,000.00
$ 7,000.00
187.50
$ (6,812.50)
10,000.00
4,000.00
$ 14,000.00
-
$ (14,000.00)
5,000.00
2,000.00
$ 7,000.00
7,417.83
$ 417.83
100%
-
-
$ -
24,407.16
$ 24,407.16
75%
95,000.00
25,000.00
$ 120,000.00
-
$ (120,000.00)
20,000.00
3,000.00
$ 23,000.00
-
$ (23,000.00)
57,000.00
35,000.00
$ 92,000.00
75,730.57
$ (16,269.43)
75%
95,000.00
4,000.00
$ 99,000.00
89,549.40
$ (9,450.60)
75%
35,000.00
$ 35,000.00
-
$ (35,000.00)
225,000.00
5,000.00
$ 230,000.00
10,311.92
$ (219,688.08)
5%
80,000.00
7,000.00
$ 87,000.00
12,656.43
$ (74,343.57)
5%
20,000.00
3,500.00
$ 23,500.00
-
$ (23,500.00)
$ 1,145,000.00 $ 145,750.00 $ 1,290,750.00 $ 328,600.80 $ (962,149.20)
HUTCHINSON UTILITIES COMMISSION�1`
Board Action Form
�rMturscti
mmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm
Agenda Item: 2020 Electric & NG Operating Budgets & 5 Year Capital Improvement Program (CIP)
Presenter: Jeremy Carter
Agenda Item Type:
Time Requested (Minutes): 10
New Business
Attachments,: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
Attached is the final 2020 operating budgets and 5 year (2020-2024) CIP for the Electric
and Natural Gas Divisions.
Prior to the November board meeting preliminary 2020 operating budgets and the 2020
CIP were sent out to staff and commission for review.
At the November meeting on 11-27-19 a high level overview of the 2020 budgets were
reviewed and the major changes budgeted from 2019 to 2020 were discussed in detail.
Since that time, some minor additions have been made on the expense side of the 2020
operating budgets to reflect some additional costs for insurance ($9,532) and the new
security system with a network switch ($30,000) that was originally budgeted for in 2019
but will not happen until 2020.
On the CIP side for 2020, an additional $1000 has been added to the high pressure filter
cleaning machine budget in the production area to reflect the final cost of the equipment.
Management recommends the Commission approve the final 2020 Operating budgets
and 5 - Year CIP Program (2020-2024). As is customary, the 5 - Year CIP changes from
year to year and will reviewed and updated as needed moving into 2021.
0
BOARD ACTION REQUESTED:
Approve 2020 Electric and Natural Gas Division Operating Budgets & 5 Yr. CIP
Fiscal Impact:
Included in current budget: No Budget Change:
PROJECT SECTION:
Total Project Cost: Remaining Cost:
COMBINED DIVISIONS (ELECTRIC & GAS)
Dollar
% change
YEAR
2016 Actual
2017 Actual
2018 Actual
2019 Budget
2020 Budget
Inc/(Decr.)
2019/2020
REVENUES:
Customer Sales
34,802,435
36,117,108
36,572,180
34,285,018
34,319,116
34,098
0.10%
Sales for Resale
1,931,859
2,171,853
3,071,099
2,951,500
3,007,250
55,750
1.89%
Power Cost Adjustments
-
-
-
2,000,000
1,500,000
(500,000)
-25.00%
NU Transportation
831,969
902,042
940,990
885,452
898,640
13,188
1.49%
Electric Division Transfer
647,166
651,699
656,366
659,783
665,283
5,500
0.83%
Other Revenues
991,870
818,464
711,576
523,664
499,663
(24,001)
-4.58%
Interest Earnings
8,372
145,409
408,996
250,000
350,000
100,000
40.00%
TOTAL REVENUES: $ 39,213,671 $ 40,806,575 $ 42,361,206 $ 41,555,417 $ 41,239,952 $ (315,465) -0.76%
EXPENSES:
Personnel Costs
5,988,510
5,743,040
5,770,263
6,601,607
6,871,803
270,196
4.1%
Purchased Power/Gas
19,219,353
21,141,107
20,717,620
19,155,179
19,252,477
97,298
0.5%
Transmission
2,215,298
2,462,733
2,454,965
3,380,000
2,680,000
(700,000)
-20.7%
Generator Fuel/Chemicals
1,191,997
890,113
1,126,228
1,057,850
730,099
(327,751)
-31.0%
Depreciation
3,822,655
3,852,675
3,804,484
3,925,000
3,925,000
-
0.0%
Transfers (Electric/City)
1,807,887
1,700,646
1,907,835
2,261,207
2,532,475
271,268
12.0%
Operating Expense
2,320,686
2,603,863
2,372,815
2,948,518
2,776,166
(172,352)
-5.8%
Debt Interest
807,818
840,817
1,231,469
1,168,007
1,074,507
(93,500)
-8.0%
TOTAL EXPENSES: $ 37,374,204 $ 39,234,994 $ 39,385,678 $ 40,497,368 $ 39,842,527 $ (654,841) -1.62%
ELECTRIC DIVISION
Dollar
% change
YEAR
2016 Actual
2017 Actual
2018 Actual
2019 Budget
2020 Budget
Inc/(Decr.)
2019/2020
REVENUES:
Residential
5,269,260
5,341,820
5,601,482
5,196,549
5,378,745
182,196
3.51%
Small General
1,730,236
1,814,703
1,934,682
1,685,324
1,812,406
127,082
7.54%
Large General
6,837,604
7,235,331
7,589,242
7,026,617
7,311,058
284,441
4.05%
Industrial
10,941,617
10,778,629
10,218,577
10,062,656
9,483,527
(579,129)
-5.76%
Power Cost Adjustments
-
-
-
2,000,000
1,500,000
(500,000)
-25.00%
Street Lighting
144,641
147,484
147,470
147,384
141,712
(5,672)
-3.85%
Sales for Resale
1,931,859
2,171,853
3,071,099
2,951,500
3,007,250
55,750
1.89%
Other Revenues
452,938
500,576
324,153
236,956
212,955
(24,001)
-10.13%
Interest Earnings
4,186
78,873
204,498
125,000
175,000
50,000
40.00%
TOTAL REVENUES: $ 27,312,341 $ 28,069,269 $ 29,091,203 $ 29,431,986 $ 29,022,653 (409,333) -1.39%
EXPENSES:
Personnel Costs
4,700,261
4,555,425
4,560,613
4,908,578
5,018,450
109,872
2.24%
Purchased Power
13,521,486
14,257,952
14,633,533
13,640,000
13,480,332
(159,668)
-1.17%
Transmission
2,215,298
2,462,733
2,454,965
3,380,000
2,680,000
(700,000)
-20.71%
Generator Fuel/Chemicals
1,191,997
890,113
1,126,228
1,057,850
730,099
(327,751)
-30.98%
Depreciation
2,820,447
2,830,636
2,770,697
2,900,000
2,900,000
-
0.00%
Transfers (Electric/City)
1,401,635
1,333,515
1,538,693
1,766,062
1,958,826
192,764
10.91%
Operating Expense
1,636,166
1,905,411
1,679,830
1,887,804
1,807,028
(80,776)
-4.28%
Debt Interest
30,185
110,801
562,765
558,657
533,657
(25,000)
-4.48%
TOTAL EXPENSES: $ 27,517,475 $ 28,346,586 $ 29,327,323 $ 30,098,951 $ 29,108,392 (990p559) -3.29%
GAS DIVISION
Dollar
% change
YEAR
2016 Actual
2017 Actual
2018 Actual
2019 Budget
2020 Budget
Inc/(Decr.)
2019/2020
REVENUES:
Residential
3,839,034
3,937,048
4,139,639
3,885,204
3,870,540
(14,664)
-0.38%
Commercial
3,284,351
3,566,209
3,497,097
3,374,651
3,318,341
(56,310)
-1.67%
Contracted Industrial
2,755,692
3,295,884
3,443,991
2,906,633
3,002,787
96,154
3.31%
NU/3rd Party Agreements
831,969
902,042
940,990
885,452
898,640
13,188
1.49%
Electric Division Transfer
647,166
651,699
656,366
659,783
665,283
5,500
0.83%
Other Revenues
538,932
317,887
387,423
286,708
286,708
-
0.00%
Interest Earnings
4,186
66,536
204,498
125,000
175,000
50,000
40.00%
TOTAL REVENUES: $ 11,901,330 $ 12,737,306 $ 13,270,003 $ 12,123,431 $ 12,217,299 93,868 0.77%
EXPENSES:
Personnel Costs
1,288,249
1,187,615
1,209,650
1,693,029
1,853,353
160,324
9.47%
Purchased Gas
5,697,867
6,883,154
6,084,086
5,515,179
5,772,145
256,966
4.66%
Depreciation
1,002,208
1,022,039
1,033,788
1,025,000
1,025,000
-
0.00%
Transfers (City)
406,252
367,131
369,142
495,145
573,649
78,504
15.85%
Operating Expense
684,520
698,452
692,985
1,060,714
969,138
(91,576)
-8.63%
Debt Interest
777,633
730,016
668,704
609,350
540,850
(68,500)
-11.24%
TOTAL EXPENSES: $ 9,856,729 $ 10,888,407 $ 10,058,355 $ 10,398,417 $ 10,734,135 335,718 3.23%
I Detailed Income Statement I
Combined Divisions (Electric & Gasl
OPERATING REVENUES
Electric Energy Sales
Natural Gas Sales
Other Operating Revenues
$ 26,855,217 $ 27,489,820 $ 28,562,552 ''' $ 27,844,389 $ 29,070,030 $ 28,634,697
$ 9,879,077 $ 10,799,141 $ 11,080,727 $ 10,438,416 $ 10,166,488 $ 10,191,668
$ 1,772,429 $ 1,746,653 $ 1,849,854 $ 1,676,006 $ 1,816,835 $ 1,811,523
Total Operating Revenues g
OPERATING EXPENSES
Production:
Operations $
Maintenance Operations $
Purchased Power/Gas $
Other Power Supply $
Transmission:
Operations $
Maintenance $
Distribution Expense:
Operations $
Maintenance $
Customer Accounts Expense $
Sales Expense $
Administrative & General $
Depreciation $
Contribution to the City of Hutchinson $
Total Operating Expenses $
Operating Income (Loss) $
NONOPERATING REVENUES (EXPENSES)
Interest Income $
Merchandise & Contract Work, Net $
Miscellaneous Income $
Gain (Loss) on Disposal of Assets $
Bond Service Fees $
Bond Premium $
Prior Period Adjustment $
Interest Expense - Customer Deposits $
Interest Expense - Bonds $
Total Nonoperating Revenus (Expenses) $
Net Income (Loss) $
$ 40,035,614 $ 41,493,133 $ 39,958,811 $ 41,053,353 $
2,936,626 $ 2,670,071 $ 3,510,634
450,663 $ 401,730 $ 409,983
19,219,353 $ 21,141,107 $ 20,717,620
368,091 $ 376,398 $ 543,339
2,474,137 $ 2,747,937 $ 2,786,536
21,676 $ 86,959 $ 28,686
1,056,252 $ 1,013,466 $ 1,635,183
494,158 $ 504,138 $ 577,200
448,412 $ 480,195 $ 421,909
392,888 $ 324,749 $ 412,606
3,460,193 $ 3,256,490 $ 1,711,878
3,822,399 $ 3,852,419 $ 3,804,484
1,305,256 $ 1,196,331 $ 1,398,853
6,450,104 $ 38,051,989 $ 37,958,911
2,056,619 $ 1,983, 625 $ 3,534,222
8,372 $ 145,409 $ 408,996
4,990 $ 48,771 $ 12,512
354,499 $ 160,159 $ 105,444
40,758 $ 62,027 $ 17,853
(900) $ (174,964) $ (925)
185,608 $ 191,185 $ 219,065
- $ - $ (83,203)
(2,661) $ (3,811) $ (6,967)
(807,818) $ (840,818) $ (1,231,469)
(217.1521 $ (412.0431 $ (558.6941
$ 3,459,066 $ 3,669,045 $ 3,315,441
$ 573,881 $ 742,459 $ 601,351
$ 19,600,000 $ 19,155,179 $ 19,252,477
$ 441,157 $ 246,288 $ 242,317
$ 2,960,765 $ 3,714,151 $ 3,359,520
$ 63,897 $ 65,792 $ 74,938
$ 1,945,329 $ 2,016,834 $ 2,300,811
$ 764,058 $ 859,065 $ 795,121
$ 454,357 $ 471,189 $ 481,650
$ 509,631 $ 495,313 $ 486,232
$ 1,759,162 $ 2,239,930 $ 2,032,870
$ 3,908,000 $ 3,925,000 $ 3,925,000
$ 1,398,853 $ 1,675,116 $ 1,867,192
$ 37,838,156 $ 39,275,361 $ 38,734,920
$ 2,120, 655 $ 1,777, 992 $ 1,902,968
$ 100,000
$ 250,000
$ 350,000
$ (24,500)
$ (18,500)
$ 1,500
$ (2,400)
$ (2,400)
$ (1,000)
$ 185,608
$ 219,064
$ 219,064
$ (100)
$ (100)
$ (100)
$ (1.280.863)
$ M168.0071
$ (1.075.007)
COGS
$ 25,470,546 $
27,424,201 $
27,996,798
$ 27,098,766 $ 27,592,914
$ 26,846,044
Gross Profit
$ 13,036,177 $
12,611,413 $
13,496,336
$ 12,860,045 $ 13,460,439
$ 13,791,844
Gross Margin
34%
32%
33%
32% 33%
34%
Operating Margin (%)
5%
5%
9%
5% 4%
5%
Net Income (%) of Operating Sales
5%
4%
7%
2.7% 2.6%
3.4%
N.I. (%) of Operating Sales (after cap labor)
-
-
-
4.7% 3.7%
4.2%
2020 COMBINED INC. STATEMENT
2020 Net Income
$ 1,397,425
Capitalized Labor - Production
$ 10,000
Capitalized Labor - Distribution
$ 218,000
Capitalized Labor- Natural Gas
$ 73,750
Combined INC STMNT
$ 1,699,175
2020 COMBINED CASH FLOW STATEMENT
2020 Net Income
$ 1,397,425
Depreciation
$ 3,925,000
2020Tot@I Cap Exp
$ (1,659,700)
Principal Debt Payments
$ (2,100,000)
2019/20 SOE Proceeds
$ 188,000
Combined Cash Flow
$ 1,750,725
2020 Cap Ex (As necessary)
$ 116,000
Detailed Income Statement
Electric Division
OPERATING REVENUES
Energy Sales Revenue
Sales - Electric Energy (440, 442, 444)
Power Cost Adjustments
Other Energy Sales (447)
Total Energy Sales Revenue (440, 442, 444, 447)
Revenue From Other Sources
Revenue From Other Sources (450,451)
Security Lights (454.01)
Pole Rental (454.02, 454.03)
Total Revenue From Other Sources (450, 451, 454)
TOTAL OPERATING REVENUES
OPERATING EXPENSES
Production Operations
Operation Supervison & Engineering (546)
Fuel (547)
Operating Supplies and Expense (550)
Total Production Operations (546, 547, 550)
Maintenance Operations
Structures (554)
Generating Units (554)
Other Equipment (554)
Total Maintenance Operations (554)
Other Power Supply Expense
Purchased Power (555)
System Control & Load Dispatch (556)
Engineering Services (557)
Total Other Power Supply Expense (555, 556, 557)
Transmission Expense
Transmission Expense Operation (560)
Transmission Expense Operation (565)
Transmission Expense Operation (567)
Transmission Expense Maintenance (574)
Total Transmission Expense (560, 565, 567, 574)
Distribution Expense:
Distribution Operation (580, 581, 586, 588, 589)
Distribution Maintenance (592, 594, 595, 596, 598)
Total Distribution Expense (580 ,581, 586, 588, 589, 592, 594, 595, 596, 598)
$ 24,923,358 $ 25,317,967 $ 23,806,052 $ 24,025,189 $ 24,118,530 $ 24,127,447
$ - $ - $ 1,685,401 $ 1,300,000 $ 2,000,000 $ 1,500,000
$ 1,931,859 $ 2,171,853 $ 3,071,099 $ 2,519,200 $ 2,951,500 $ 3,007,250
$ 26,855,217 $ 27,489,820 $ 28,562,552 $ 27,844,389 $ 29,070,030 $ 28,634,697
$ 282,041 $ 155,878 $ 171,831 $ 198,800 $ 193,500 $ 169,500
$ 11,253 $ 11,280 $ 11,005 $ 10,000 $ 10,000 $ 10,000
$ 293,294 $ 167,158 $ 182,836
$ 27,148,511 $ 27,656,978 $ 28,745,388
$ 208,800 $ 203,500 $ 179,500
$ 28,053,189 $ 29,273,530 $ 28,814,197
$ 1,065,718
$ 1,080,868
$ 1,689,922
$
1,784,518
$ 1,837,312
$ 1,788,183
$ 1,721,375
$ 1,468,148
$ 1,710,866
$
1,519,048
$ 1,686,733
$ 1,364,758
$ 149,533
$ 121,056
$ 109,845
$
155,500
$ 145,000
$ 162,500
$ 2,936,626
$ 2,670,071
$ 3,510,634
$
3,459,066
$ 3,669,045
$ 3,315,441
$ 9,160
$ 343,228
$ 98,275
$ 8,938
$ 285,527
$ 107,265
$ 9,583
$ 293,927
$ 106,472
$
$
$
10,000
523,881
40,000
$ 10,000
$ 692,459
$ 40,000
$ 10,000
$ 551,351
$ 40,000
$ 450,663
$ 401,730
$ 409,983
$
573,881
$ 742,459
$ 601,351
$ 13,521,486
$ 14,257,952
$ 14,633,533
$
14,000,000
$ 13,640,000
$ 13,480,332
$ 368,091
$ 376,398
$ 543,339
$
441,157
$ 246,288
$ 242,317
$ 13,889,577 $ 14,634,350 $ 15,176,872 $ 14,441,157 $ 13,886,288 $ 13,722,649
$ 144,105 $ 162,394
$ 169,311
$
145,000
$ 145,000 $ 165,000
$ 2,215,298 $ 2,462,733
$ 2,454,965
$
2,630,000
$ 3,380,000 $ 2,680,000
$ - $ -
$ 11,028
$
10,000
$ - $ -
$ 16,956 $ 82,311
$ 27,843
$
52,155
$ 54,014 $ 69,688
$ 2,376,359 $ 2,707,438 $ 2,663,147 $ 2,837,155 $ 3,579,014 $ 2,914,688
$ 606,292 $ 547,997 $ 947,724 $ 1,162,449 $ 1,227,878 $ 1,347,183
$ 363,615 $ 345,417 $ 403,836 $ 357,335 $ 384,411 $ 414,851
$ 969,907 $ 893,414 $ 1,351,560 $ 1,519,784 $ 1,612,289 $ 1,762,034
Customer Service and Collection
Meter Reading (902)
$
26,057
$ 51,215
$ 19,421
$
23,299
$ 24,401
$ 25,267
Collection Expense (903)
$
160,532
$ 151,657
$ 155,143
$
167,649
$ 170,303
$ 170,182
Bad Debt Write offs (904)
$
18,634
$ 30,612
$ (4,247)
$
5,500
$ 5,500
$ 5,500
Customer Services (906)
$
41,404
$ 41,557
$ 55,986
$
59,720
$ 63,083
$ 66,460
$
256,168
$ 263,287
$ 267,408
Total Customer Service and Collection (902, 903, 904, 906) $ 246,627 $ 275,041 $ 226,303
Sales Expense
Supervison (911)
$
-
$ -
$ -
$
-
$ -
$ -
Misc. Selling Expense (916)
$
294,666
$ 231,090
$ 286,184
$
346,442
$ 340,421
$ 333,948
$
346,442
$ 340,421
$ 333,948
Total Sales Expense (911, 916) $ 294,666 $ 231,090 $ 286,184
Detailed Income Statement
Electric Division
Administrative and General
Adminstrative and General Labor (920)
Office Supplies and Expenses (921)
Outside Services (923)
Property Insurance (924)
Employee Pension & Benefits (926)
Regulatory Expense (928)
Misc. General Expense (930)
Maint. Of General Plant (935)
Total Administrative and General (920, 921, 923, 924, 926, 928, 930, 935)
Other Expenses
Depreciation Expense (403)
Payment in Lieu of Taxes (408)
Contribution To City - Roadway Lighting (408)
Total Other Expenses (403, 408)
TOTAL OPERATING EXPENSES
OPERATING INCOME (LOSS)
NONOPERATING REVENUES/(EXPENSES)
Merchandise & Contract Work, Net
Interest Income
M isc. Income
Interest - Customer Deposits
Bond Service Fees
Interest Expense - 2013B Bonds
Interest Expense - 2017B Bonds
Bond Premium
Gain (Loss) On Disposal
Prior Period Adjustment
TOTAL NONOPERATING REVENUES/(EXPENSES)
NET INCOME
COGS
Gross Profit
Gross Margin
Operating Margin (%)
Net Income (%) of Operating Sales
Net Income (%) of Operating Sales (after cap labor)
$ 433,081 $ 427,182 $ 454,453
$ 274,966 $ 362,898 $ 257,839
$ 116,859 $ 118,128 $ 120,425
$ 77,427 $ 111,072 $ 114,394
$ 1,497,078 $ 1,296,129 $ 114,255
$ 18,084 $ 20,912 $ 21,573
$ 68,225 $ 77,534 $ 82,658
$ 36,585 $ 39,133 $ 45,218
$ 2,522,305 $ 2,452,988 $ 1,210,816
$ 449,079
$ 464,333
$ 486,404
$ 277,400
$ 347,031
$ 281,545
$ 80,306
$ 99,306
$ 99,306
$ 86,000
$ 89,000
$ 193,177
$ 178,250
$ 193,428
$ 206,431
$ 30,000
$ 25,000
$ 20,000
$ 102,836
$ 94,836
$ 99,836
$ 46,938
$ 51,186
$ 74,975
$ 1,250,809 $ 1,364,120 $ 1,461,674
$ 2,820,447 $ 2,830,636 $ 2,770,697 $ 2,900,000 $ 2,900,000 $ 2,900,000
$ 754,469 $ 681,816 $ 882,327 $ 882,327 $ 1,106,279 $ 1,293,543
$ 144,535 $ 147,384 $ 147,384 $ 147,384 $ 73,692 $ -
$ 3,719,451 $ 3,659,836 $ 3,800,408
$ 27,406,181 $ 27,925,958 $ 28,635,906
$ (257,670) $ (268,980) $ 109,481
$ (24,216) $ 5,171 $ (36,559)
$ 4,186 $ 78,873 $ 204,498
$ 83,272 $ 142,013 $ 71,834
$ - $ (2,499) $ (4,528)
$ (900) $ (174,964) $ (925)
$ (30,185) $ (20,248) $ -
$ $ (90,553) $ (562,765)
$ $ 5,576 $ 33,457
$ 20,379 $ 48,295 $ 11,789
$ - $ - $ (62,402)
$ 52,536 $ (8,337) $ (345,601)
$ 3,929,711 $ 4,079,971 $ 4,193,543
$ 28,614,173 $ 29,536,894 $ 28,572,735
$ (560,984) $ (263,364) $ 241,462
$ (1,000) $ (1,000) $ (1,000)
$ 50,000 $ 125,000 $ 175,000
$ (2,400) $ (2,400) $ (1,000)
$ (606,763) $ (558,657) $ (533,657)
$ $ 33,456 $ 33,456
$ (560,163) $ (403,601) $ (327,201)
$ (205,134) $ (277,317) $ (236,120) II $ (1,121,147) $ (666,965) $ (85,739)
$ 19,653,225
$ 20,413,589
$ 21,760,635
$ 21,311,259
$ 21,876,806
$ 20,554,129
$ 7,495,286
$ 7,243,389
$ 6,984,752
$ 6,741,930
$ 7,396,724
$ 8,260,068
27.6%
26.2%
24.3%
24.0%
25.3%
28.7%
-0.9%
-1.0%
0.4%
-2.0%
-0.9%
0.8%
-0.8%
-1.0%
-0.8%
-4.0%
-2.3%
-0.3%
-1.3%
-1.3%
0.5%
NET INCOME
2020 Net Income $ (85,739)
Cap. Labor- Production $ 10,000
Cap. Labor- Distribution $ 218,000
2020 Net Income $ 142,261
CASH FLOW STATEMENT
2020 Net Income
$
(85,739)
Depreciation
$
2,900,000
2017E Principal
$
(645,000)
2020 Cap Exp
$
(868,000)
2019/20 SOE Proceeds
$
155,000
2020 Electric Cash Flow $ 1,456,261
2020 Cap Exp (As necessary)��/
Detailed Income Statement
Gas Division
OPERATING REVENUES
Energy Sales Revenue
Sales - Natural Gas --Retail
Contract Sales to Large Customers (Includes 3M & HTI transport)
New Ulm, HCP, & UFC Transportation
Transportation --Electric Division
Total Energy Sales Revenue (440, 442, 444, 447)
Revenue From Other Sources
Revenue From Other Sources (450,451)
Total Revenue From Other Sources (450, 451, 454)
TOTAL OPERATING REVENUES
OPERATING EXPENSES
Purchased Gas
Purchased Gas for Retail (807)
Contract Gas for Large Customer
Total Purchased Gas
Transmission
Gas Transmission System Control Operations (851)
Gas Transmission Operations (856)
Gas Transmission Maintenance (863)
Total Transmission (851, 856, 863)
Distribution Operations
Supervision and Engineering (870)
Mains and Services (874)
Meters (878)
Misc. (880)
Total Distribution Operation (870, 874, 878, 880)
Distribution Maintenance
Lines --Services and Mains (892)
Meters and House Regulators (893)
Maintenance of Other Plant (895)
Total Distribution Maintenance (892, 893, 895)
Customer Service and Collection
Meter Reading (902)
Collection Expense (903)
Bad Debt Write offs (904)
Customer Services (906)
Total Customer Service and Collection (902, 903, 904, 906)
Sales Expense
Supervison (911)
Misc. Selling Expense (916)
Total Sales Expense (911, 916)
Administrative and General
Adminstrative and General Labor (920)
Office Supplies and Expenses (921)
Outside Services (923)
Property Insurance (924)
Employee Pension & Benefits (926)
Regulatory Expense (928)
Misc. General Expense (930)
Maint. Of General Plant (935)
Total Administrative and General (920, 921, 923, 924, 926, 928, 930, 935)
$ 7,123,385 $ 7,503,257 $ 7,636,736 $ 7,688,416 $ 7,259,855 $ 7,188,881
$ 2,755,692 $ 3,295,884 $ 3,443,991 ,;', $ 2,750,000 $ 2,906,633 $ 3,002,787
$ 831,969 $ 902,042 $ 940,990 $ 739,440 $ 885,452 $ 898,640
$ 647,166 $ 651,699 $ 656,366 $ 656,366 $ 659,783 $ 665,283
$ 11,358,212 $ 12,352,883 $ 12,678,083 $ 11,834,222 $ 11,711,723 $ 11,755,591
$ - $ 25,753 $ 69,663 $ 71,400 $ 68,100 $ 68,100
$ - $ 25,753 $ 69,663
$ 11,358,212 $ 12,378,636 $ 12,747,746
$ 71,400 $ 68,100 $ 68,100
$ 11,905,622 $ 11,779,823 $ 11,823,691
$ 3,730,312 $ 4,272,140 $ 3,579,198 $ 3,300,000 $ 3,301,453 $ 3,557,453
$ 1,967,555 $ 2,611,014 $ 2,504,889 $ 2,300,000 $ 2,213,726 $ 2,214,692
$ 5,697,867 $ 6,883,154 $ 6,084,086 $ 5,600,000 $ 5,515,179 $ 5,772,145
$ - $ - $ - $ - $ - $ 264,102
$ 114,734 $ 122,810 $ 151,232 $ 175,765 $ 189,151 $ 250,417
$ 4,720 $ 4,648 $ 843 $ 11,742 $ 11,778 $ 5,250
$ 119,454 $ 127,458 $ 152,076 $ 187,507 $ 200,929 $ 519,770
$ 164,821
$ 160,609
$ 391,213
$
440,517
$ 478,898
$ 518,685
$ 127,199
$ 143,315
$ 103,422 ,;',
$
192,670
$ 161,748
$ 207,000
$ 966
$ 19,765
$ 18,415
$
872
$ 26,000
$ 29,137
$ 156,974
$ 141,781
$ 174,409
$
148,821
$ 122,310
$ 198,806
$ 449,960
$ 465,470
$ 687,459
$
782,880
$ 788,956
$ 953,628
$ 101,887 $ 116,256 $ 110,325 $ 179,698 $ 235,723 $ 194,516
$ 641 $ 1,412 $ - $ 25,266 $ 25,769 $ 25,944
$ 28,015 $ 41,053 $ 63,039 $ 201,759 $ 213,162 $ 159,810
$ 130,543 $ 158,721 $ 173,364 $ 406,723 $ 474,654 $ 380,270
$ 21,319
$ 41,663
$ 15,136
$
19,062
$ 19,965
$ 20,672
$ 131,344
$ 125,156
$ 125,679 ,;',
$
125,766
$ 146,824
$ 149,694
$ 15,246
$ 4,333
$ 8,983 „'
$
4,500
$ 4,500
$ 4,500
$ 33,876
$ 34,001
$ 45,808
$
48,861
$ 36,613
$ 39,376
$ 201,785
$ 205,154
$ 195,606
$
198,189
$ 207,902
$ 214,242
$ 98,222
$ 93,659
$ 126,422
$
163,189
$ 154,892
$ 152,284
$ 98,222
$ 93,659
$ 126,422
$
163,189
$ 154,892
$ 152,284
$ 144,361
$ 143,981
$ 154,594
$
150,184
$ 323,341
$ 162,134
$ 91,656
$ 120,613
$ 84,274 ,;'
$
90,800
$ 162,860
$ 90,310
$ 38,953
$ 46,743
$ 51,315 ,;',
$
26,769
$ 36,769
$ 36,769
$ 63,349
$ 30,723
$ 32,870
$
59,000
$ 76,225
$ 49,399
$ 499,026
$ 354,444
$ 54,889
$
61,750
$ 145,533
$ 73,227
$ 14,796
$ 16,097
$ 35,313 ,;',
$
20,000
$ 20,000
$ 40,000
$ 55,813
$ 60,977
$ 55,049 „'
$
68,558
$ 68,558
$ 64,558
$ 29,934
$ 29,923
$ 32,758
$
31,292
$ 42,524
$ 54,800
$ 937,888
$ 803,501
$ 501,062
$
508,353
$ 875,810
$ 571,197
Other Expenses
Depreciation Expense (403)
Payment in Lieu of Taxes (408)
Total Other Expenses (403, 408)
TOTAL OPERATING EXPENSES
OPERATING INCOME (LOSS)
NONOPERATING REVENUES/(EXPENSES)
Merchandise & Contract Work, Net
Interest Income
Misc. Income
Bond Premium
Interest Expense - Bonds
Interest Expense - Customer Deposits
Gain (Loss) On Disposal
Prior Period Adjustment
TOTAL NONOPERATING REVENUES/(EXPENSES)
NET INCOME
COGS
Gross Profit
Gross Margin
Operating Margin (%)
Net Income (%) of Operating Sales
Net Income (%) of Operating Sales (after cap labor)
Detailed Income Statement
Gas Division
$ 1,001,952 $ 1,021,783 $ 1,033,788 $ 1,008,000 $ 1,025,000 $ 1,025,000
$ 406,252 $ 367,131 $ 369,142 $ 369,142 $ 495,145 $ 573,649
$ 1,408,204 $ 1,388,914 $ 1,402,930 $ 1,377,142 $ 1,520,145 $ 1,598,649
$ 9,043,923 $ 10,126,031 $ 9,323,005 $ 9,223,983 $ 9,738,467 $ 10,162,185
$ 2,314,289 $ 2,252,605 $ 3,424,741 ,' $ 2,681,639 $ 2,041,356 $ 1,661,506
$ 29,206 $ 43,600 $ 49,071
$ 4,186 $ 66,536 $ 204,498
271,227 $ 18,146 $ 33,610
$ 185,608 $ 185,608 $ 185,608
$ (777,633) $ (730,017) $ (668,704)
$ (2,661) $ (1,312) $ (2,439)''
$ 20,379 $ 13,732 $ 6,063
$ - $ - $ (20,801)
$ (23,500)
$ (17,500)
$ 2,500
$ 50,000
$ 125,000
$ 175,000
$ 185,608
$ 185,608
$ 185,608
$ (674,100)
$ (609,350)
$ (541,350)
$ (100)
$ (100)
$ (100)
$ (269,688) $ (403,706) $ (213,093) $ (462,092) $ (316,342) $ (178,342)
$ 2,044,601 $ 1,848,899 $ 3,211,648 $ 2,219,547 $ 1,725,014 $ 1,483,164
$ 5,817,321 $ 7,010,612 $ 6,236,162 $ 5,787,507 $ 5,716,108 $ 6,291,915
$ 5,540,891 $ 5,368,024 $ 6,511,583 $ 6,118,115 $ 6,063,715 $ 5,531,776
49% 43% 51% 51% 51%
47%
20% 18% 27% 23% 17%
14%
18% 15% 25% 19% 15%
13%
- - - 17% 20%
13%
NET INCOME
2020 Net Income
$
1,483,164
Cap. Labor- Nat. Gas
$
73,750
2020 Net Income
$
1,556,914
CASH FLOW STATEMENT
2020 Net Income
$
1,483,164
Depreciation
$
1,025,000
2020 Cap Exp
$
(791,700)
2012A Principal
$
(1,455,000)
2019/20 SIDE Proceeds
$
33,000
2020 Cash Flow
$
294,464
2020 Cap Exp (As necessary)�/
Hutchinson Utilities Commission
Capital Improvement Plan
2020 thm 2024
PROJECTS BY DEPARTMENT
Department Project # Priority 2020 2021 2022 2023 2024 Total
Administration
Electric Vehicle 827 3 40,000 40,000
Administration Total 40,000 40,000
Electric - Distribution
Dodge Ram 1500
226E
2
27,318
27,318
International 4900 w/Altec
255E
3
202,592
202,592
Vactron Trailer
270E
1
63,654
63,654
Vactron Drill
270E- 1
1
148,526
148,526
Station Equipment
362-20-1
2
10,000
10,000
Step Up Transformer - Unit #3
362-20-2
2
7,000
7,000
Station Equipment
362-21-1
2
10,000
10,000
Station Equipment
362-22-1
2
10,000
10,000
Station Equipment
362-23-1
2
10,000
10,000
Station Equipment
362-24-1
2
10,000 10,000
Duct Installation
366-20-1
3
15,000
15,000
Duct Installation
366-21-1
3
15,000
15,000
Duct Installation
366-22-1
3
15,000
15,000
Duct Installation
366-23-1
3
15,000
15,000
Duct Installation
366-24-1
3
15,000 15,000
Fdr #12A Reconductor
367-20-1
2
30,000
30,000
Fdr #15-16 Reconductor
367-20-2
2
35,000
35,000
Civil Air Patrol Project
367-20-3
2
7,000
7,000
Century Ct. Apartments - 2nd Addition
367-20-4
2
10,000
10,000
City Road Projects
367-20-5
2
10,000
10,000
New Developments
367-20-6
6
51,000
51,000
New Developments
367-21-1
6
51,000
51,000
Fdr # 14 Reconductor
367-21-2
2
35,000
35,000
Energy Park
367-21-3
2
75,000
75,000
New Developments
367-22-1
6
51,000
51,000
Fdr #22 Loop
367-22-2
3
60,000
60,000
New Developments
367-23-1
6
51,000
51,000
New Developments
367-24-1
6
51,000 51,000
Transformer Replacement
368-20-1
1
40,000
40,000
Transformers - New Developments
368-20-2
6
50,000
50,000
Fdr #12A Reconductor
368-20-3
6
15,000
15,000
EV Charging Station Transformer
368-20-4
6
10,000
10,000
Century Ct. Apartments - 2nd Addition
368-20-5
2
15,000
15,000
Civil Air Patrol
368-20-6
2
4,000
4,000
Transformer Replacement
368-21-1
1
40,000
40,000
Transformers - New Developments
368-21-2
6
50,000
50,000
Transformer Replacement
368-22-1
1
40,000
40,000
Transformers - New Development
368-22-2
6
50,000
50,000
Transformer Replacement
368-23-1
1
40,000
40,000
Transformers - New Development
368-23-2
6
50,000
50,000
Transformer Replacement
368-24-1
1
40,000 40,000
Produced Using the Plan -It Capital Planning Soffware
Page 1
Tuesday, December 10, 2019
Department Project # Priority 2020 2021 2022 2023 2024 Total
Transformers - New Development
368-24-2
6
50,000
50,000
Meters
370-20-1
2
30,000
30,000
Meters
370-21-1
2
30,000
30,000
Meters
370-22-1
2
30,000
30,000
Meters
370-23-1
2
30,000
30,000
Meters
370-24-1
2
30,000
30,000
EV Fast Charger
394-20-1
3
75,000
75,000
Level 2 Charger
394-20-2
3
8,000
8,000
Ford F350 Super Duty Service Truck
574E
1
65,000
65,000
Dodge Dakota 4x4
995E
2
27,318
27,318
John Deere 310 Backhoe
TBD - 2
1
110,000
110,000
Single Phase Wire Trailer
TBD - 6
2
11,000
11,000
Electric - Distribution Total
608,000
518,180
310,636
398,592
196,000
2,031,408
Electric - Production
GMC Sierra 4WD Ext Cab
181E
3
28,920
28,920
Tiling North Side of Plant 1
341-20-1
3
50,000
50,000
Side Stream Filter Bldg Replacement - unit 1
341-21-1
3
150,000
150,000
Roof Installation - Old Unit 8 Bldg
341-21-2
3
30,000
30,000
Asphalt Replacement - Plant 2
341-22-1
3
150,000
150,000
Install Asphalt at Plant 1
341-23-1
3
150,000
150,000
East Engine room/Floor Epoxy
343-20-1
3
35,000
35,000
Scrapping Out Unit 8
344-21-1
2
30,000
30,000
Unit #1 Hot Section Overhaul
344-22-1
3
700,000
700,000
(2) Instrument Air Compressors
346-20-1
2
45,000
45,000
Cylinder Head Tools for Unit 5
346-20-2
1
15,000
15,000
Metric Tools - Units 5,647
346-20-3
1
25,000
25,000
High Pressure Filter Cleaning Machine
346-20-4
1
11,000
11,000
Starting Air Compressor for units 5,6,&7
346-20-5
1
45,000
45,000
Auxillary Boilder Replacement - Unit 1
346-21-1
2
200,000
200,000
Plant 1 Cooling Tower Drain Valves
346-21-2
2
50,000
50,000
Pressure Calibration Machine
346-21-3
2
15,000
15,000
Chevy Silverado
542
3
30,000
30,000
Chevy Silverado
990
3
30,000
30,000
Electric - Production Total
286,000
475,000
850,000
150,000
28,920
1,789,920
Electric - Transmission
Engineering Transmission Loop HTI
353-22-1
3
75,000
75,000
Pole Repair or Replacement
354-20
6
15,000
15,000
Pole Repair or Replacement
354-21
6
15,000
15,000
Pole Repair or Replacement
354-22
6
15,000
15,000
Pole Repair or Replacement
354-23
6
15,000
15,000
Pole Repair or Replacement
354-24
6
15,000
15,000
Electric - Transmission Total
15,000
15,000
15,000
90,000
15,000
150,000
Engineering
GMC Sierra 4WD Ext Cab
376E
3
28,920
28,920
Chevrolet Colorado
732E
3
35,000
35,000
Engineering Total
35,000
28,920
63,920
Natural Gas - Distribution
Ford Dump Truck
037
1
65,000
65,000
Jeep Grand Cherokee
113
3
43,473
43,473
Produced Using the Plan -It Capital Planning Software Page 2 Tuesday, December 10, 2019
Department Project # Priority 2020 2021 2022 2023 2024 Total
Chevrolet Silverado w/Utility Body
130
1
65,564
65,564
Ford F550 Welding Truck
357
2
92,700
92,700
Misc Developments & System Improvements
376G-20-1
6
50,000
50,000
Alley #140 Reconstruction
376G-20-2
3
8,000
8,000
SCD Trunk Storm - Relocate for City
376G-20-3
3
20,000
20,000
Trunk Highway 15 State Improvement Project
376G-20-4
1
5,000
5,000
Waller Drive Rebuild for City (2019 Carryover)
376G-20-5
3
32,500
32,500
Isolated Main Repl. (Barley & Glen. In - Contract)
376G-20-6
2
95,000
95,000
Misc Developments & System Improvements
376G-21-1
6
75,000
75,000
Roberts Rd SW & Dale Street Improvements
376G-21-2
6
10,000
10,000
Misc Developments & System Improvements
376G-22-1
6
75,000
75,000
Misc Developments & System Improvements
376G-23-1
6
75,000
75,000
Misc Developments & System Improvements
376G-24-1
6
50,000
50,000
Regulator Station Improvements
378G-20-1
2
20,000
20,000
Regulator Station Improvements
378G-21-1
2
15,000
15,000
Regulator Station Improvements
378G-22-1
2
15,000
15,000
Regulator Station Improvements
378G-23-1
2
15,000
15,000
Service Lines
380G-20-1
2
57,000
57,000
Service Lines
380G-21-1
2
55,000
55,000
Service Lines
380G-22-1
2
55,000
55,000
Service Lines
380G-23-1
2
55,000
55,000
Service Lines
380G-24-1
2
55,000
55,000
Meters, AMI & All Fittings
381G-20-1
2
100,000
100,000
Meters, AMI & All Fittings
381G-21-1
2
10,000
10,000
Meters, AMI & All Fittings
381G-22-1
2
90,000
90,000
Meters, AMI & All Fittings
381G-23-1
2
90,000
90,000
Meters, AMI & All Fittings
381G-24-1
2
90,000
90,000
Residential Meters
383G-20-1
2
15,000
15,000
Industrial Metering & Regulation
385G-20-1
2
80,000
80,000
Industrial Metering & Regulation
385G-21-1
2
30,000
30,000
Industrial Metering & Regulation
385G-22-1
2
30,000
30,000
Pressure Monitors -AMI System
387G-20-1
1
25,000
25,000
Cathodic Protection Monitoring Equipment -AMI
387G-21-1
1
30,000
30,000
Cathodic Protection Monitoring Equipment -AMI
387G-22-1
1
15,000
15,000
Tools
394G-20-1
3
10,000
10,000
Tools
394G-21-1
3
10,000
10,000
Tools
394G-22-1
3
10,000
10,000
Tools
394G-23-1
3
10,000
10,000
Tools
394G-24-1
3
10,000
10,000
Natural Gas Sonic Nozzle Meter Prover
395-20-1
3
60,000
60,000
Ford F350 Super Duty Pickup (Utility Box)
623
1
37,500
37,500
Ford F-250 X-cab (Utility Box)
651
1
35,000
35,000
Chevrolet 4 Door X-cab
948
1
65,564
65,564
Natural Gas - Distribution Total
742,700
235,000
486,128
245,000 248,473
1,957,301
Natural Gas - Transmission
Land HCP Interconnect Station
365G-22-1
6
10,000
10,000
Automation of Block & Side Valves
367G-23-1
2
900,000
900,000
Hot Tap/Side Valve/Misc
368G-22-1
2
750,000
750,000
Replacement of Regulators at Station 2
369G-20-1
2
32,000
32,000
New Ulm Interonnect- Micro Motion Meter
369G-20-2
1
17,000
17,000
Metering & Filtration for HCP Interconnect Station
369G-22-1
2
100,000
100,000
SCADA for HCP Interconnect Station
370G-22-1
2
15,000
15,000
Natural Gas - Transmission Total 49,000 875,000 900,000 1,824,000
Produced Using the Plan -It Capital Planning Soffware Page 3 Tuesday, December 10, 2019
Department
Project # Priority 2020 2021 2022 2023 2024 Total
GRAND TOTAL
1,775,700 1,243,180 2,536,764 1,783,592 517,313 7,856,549
Produced Using the Plan -It Capital Planning Software Page 4 Tuesday, December 10, 2019
Hutchinson Utilities Commission
Capital Improvement Plan
2020 thm 2024
PROJECTS BY FUNDING SOURCE
Source Project # Priority 2020 2021 2022 2023 2024 Total
Capital Replacement Reserves
Tiling North Side of Plant 1
341-20-1
3
50,000
50,000
Side Stream Filter Bldg Replacement - unit 1
341-21-1
3
150,000
150,000
Roof Installation - Old Unit 8 Bldg
341-21-2
3
30,000
30,000
Asphalt Replacement - Plant 2
341-22-1
3
150,000
150,000
Install Asphalt at Plant 1
341-23-1
3
150,000
150,000
East Engine room/Floor Epoxy
343-20-1
3
35,000
35,000
Scrapping Out Unit 8
344-21-1
2
30,000
30,000
Unit #1 Hot Section Overhaul
344-22-1
3
700,000
700,000
(2) Instrument Air Compressors
346-20-1
2
45,000
45,000
Cylinder Head Tools for Unit 5
346-20-2
1
15,000
15,000
Metric Tools - Units 5,647
346-20-3
1
25,000
25,000
High Pressure Filter Cleaning Machine
346-20-4
1
11,000
11,000
Starting Air Compressor for units 5,6,&7
346-20-5
1
45,000
45,000
Auxillary Boilder Replacement - Unit 1
346-21-1
2
200,000
200,000
Plant 1 Cooling Tower Drain Valves
346-21-2
2
50,000
50,000
Pressure Calibration Machine
346-21-3
2
15,000
15,000
Engineering Transmission Loop HTI
353-22-1
3
75,000
75,000
Pole Repair or Replacement
354-20
6
15,000
15,000
Pole Repair or Replacement
354-21
6
15,000
15,000
Pole Repair or Replacement
354-22
6
15,000
15,000
Pole Repair or Replacement
354-23
6
15,000
15,000
Pole Repair or Replacement
354-24
6
15,000
15,000
Station Equipment
362-20-1
2
10,000
10,000
Step Up Transformer - Unit #3
362-20-2
2
7,000
7,000
Station Equipment
362-21-1
2
10,000
10,000
Station Equipment
362-22-1
2
10,000
10,000
Station Equipment
362-23-1
2
10,000
10,000
Station Equipment
362-24-1
2
10,000
10,000
Land HCP Interconnect Station
365G-22-1
6
10,000
10,000
Duct Installation
366-20-1
3
15,000
15,000
Duct Installation
366-21-1
3
15,000
15,000
Duct Installation
366-22-1
3
15,000
15,000
Duct Installation
366-23-1
3
15,000
15,000
Duct Installation
366-24-1
3
15,000
15,000
Fdr #12A Reconductor
367-20-1
2
30,000
30,000
Fdr #15-16 Reconductor
367-20-2
2
35,000
35,000
Civil Air Patrol Project
367-20-3
2
7,000
7,000
Century Ct. Apartments - 2nd Addition
367-20-4
2
10,000
10,000
City Road Projects
367-20-5
2
10,000
10,000
New Developments
367-20-6
6
51,000
51,000
New Developments
367-21-1
6
51,000
51,000
Fdr # 14 Reconductor
367-21-2
2
35,000
35,000
Energy Park
367-21-3
2
75,000
75,000
New Developments
367-22-1
6
51,000
51,000
Produced Using the Plan -It Capital Planning Software Page 1 Tuesday, December• 10, 2019
Source Project # Priority 2020 2021 2022 2023 2024 Total
Fdr #22 Loop
367-22-2
3
60,000
60,000
New Developments
367-23-1
6
51,000 51,000
New Developments
367-24-1
6
51,000 51,000
Automation of Block & Side Valves
367G-23-1
2
900,000 900,000
Transformer Replacement
368-20-1
1
40,000
40,000
Transformers - New Developments
368-20-2
6
50,000
50,000
Fdr #12A Reconductor
368-20-3
6
15,000
15,000
EV Charging Station Transformer
368-20-4
6
10,000
10,000
Century Ct. Apartments - 2nd Addition
368-20-5
2
15,000
15,000
Civil Air Patrol
368-20-6
2
4,000
4,000
Transformer Replacement
368-21-1
1
40,000
40,000
Transformers - New Developments
368-21-2
6
50,000
50,000
Transformer Replacement
368-22-1
1
40,000
40,000
Transformers - New Development
368-22-2
6
50,000
50,000
Transformer Replacement
368-23-1
1
40,000 40,000
Transformers - New Development
368-23-2
6
50,000 50,000
Transformer Replacement
368-24-1
1
40,000 40,000
Transformers - New Development
368-24-2
6
50,000 50,000
Hot Tap/Side Valve/Misc
368G-22-1
2
750,000
750,000
Replacement of Regulators at Station 2
369G-20-1
2
32,000
32,000
New Ulm Interonnect- Micro Motion Meter
369G-20-2
1
17,000
17,000
Metering & Filtration for HCP Interconnect Station
369G-22-1
2
100,000
100,000
Meters
370-20-1
2
30,000
30,000
Meters
370-21-1
2
30,000
30,000
Meters
370-22-1
2
30,000
30,000
Meters
370-23-1
2
30,000 30,000
Meters
370-24-1
2
30,000 30,000
SCADA for HCP Interconnect Station
370G-22-1
2
15,000
15,000
Misc Developments & System Improvements
376G-20-1
6
50,000
50,000
Alley #140 Reconstruction
376G-20-2
3
8,000
8,000
SCD Trunk Storm - Relocate for City
376G-20-3
3
20,000
20,000
Trunk Highway 15 State Improvement Project
376G-20-4
1
5,000
5,000
Waller Drive Rebuild for City (2019 Carryover)
376G-20-5
3
32,500
32,500
Isolated Main Repl. (Barley & Glen. In - Contract)
376G-20-6
2
95,000
95,000
Misc Developments & System Improvements
376G-21-1
6
75,000
75,000
Roberts Rd SW & Dale Street Improvements
376G-21-2
6
10,000
10,000
Misc Developments & System Improvements
376G-22-1
6
75,000
75,000
Misc Developments & System Improvements
376G-23-1
6
75,000 75,000
Misc Developments & System Improvements
376G-24-1
6
50,000 50,000
Regulator Station Improvements
378G-20-1
2
20,000
20,000
Regulator Station Improvements
378G-21-1
2
15,000
15,000
Regulator Station Improvements
378G-22-1
2
15,000
15,000
Regulator Station Improvements
378G-23-1
2
15,000 15,000
Service Lines
380G-20-1
2
57,000
57,000
Service Lines
380G-21-1
2
55,000
55,000
Service Lines
380G-22-1
2
55,000
55,000
Service Lines
380G-23-1
2
55,000 55,000
Service Lines
380G-24-1
2
55,000 55,000
Meters, AMI & All Fittings
381G-20-1
2
100,000
100,000
Meters, AMI & All Fittings
381G-21-1
2
10,000
10,000
Meters, AMI & All Fittings
381G-22-1
2
90,000
90,000
Meters, AMI & All Fittings
381G-23-1
2
90,000 90,000
Meters, AMI & All Fittings
381G-24-1
2
90,000 90,000
Residential Meters
383G-20-1
2
15,000
15,000
Industrial Metering & Regulation
385G-20-1
2
80,000
80,000
Produced Using the Plan -It Capital Planning Software
Page 2
Tuesday, December- 10, 2019
Source Project # Priority 2020 2021 2022 2023 2024 Total
Industrial Metering & Regulation
385G-21-1
Industrial Metering & Regulation
385G-22-1
Pressure Monitors -AMI System
387G-20-1
Cathodic Protection Monitoring Equipment -AMI
387G-21-1
Cathodic Protection Monitoring Equipment -AMI
387G-22-1
EV Fast Charger
394-20-1
Level 2 Charger
394-20-2
Tools
394G-20-1
Tools
394G-21-1
Tools
394G-22-1
Tools
394G-23-1
Tools
394G-24-1
Natural Gas Sonic Nozzle Meter Prover
395-20-1
Capital Replacement Reserves Total
Fleet Designated Reserves
Ford Dump Truck
037
Jeep Grand Cherokee
113
Chevrolet Silverado w/Utility Body
130
GMC Sierra 4WD Ext Cab
181E
Dodge Ram 1500
226E
International 4900 w/Altec
255E
Vactron Trailer
270E
Vactron Drill
270E- 1
Ford F550 Welding Truck
357
GMC Sierra 4WD Ext Cab
376E
Chevy Silverado
542
Ford F350 Super Duty Service Truck
574E
Ford F350 Super Duty Pickup (Utility Box)
623
Ford F-250 X-cab (Utility Box)
651
Chevrolet Colorado
732E
Electric Vehicle
827
Chevrolet 4 Door X-cab
948
Chevy Silverado
990
Dodge Dakota 4x4
995E
John Deere 310 Backhoe
TBD - 2
Single Phase Wire Trailer
TBD - 6
Fleet Designated Reserves Total
GRAND TOTAL
2 30,000
2 30,000
1 25,000
1 30,000
1 15,000
3 75,000
3 8,000
3 10,000
3 10,000
3 10,000
3
3
30,000
30,000
25,000
30,000
15,000
75,000
8,000
10,000
10,000
10,000
10,000 10,000
10,000 10,000
60,000
1,289,500 1,031,000 2,286,000 1,581,000 416,000 6,603,500
1
65,000
3
1
65,564
3
2
27,318
3
202,592
1 63,654
1 148,526
2 92,700
3
3 30,000
1 65,000
1 37,500
1 35,000
3 35,000
3 40,000
1
65,564
3 30,000
2
27,318
1 110,000
43,473
28,920
28,920
65,000
43,473
65,564
28,920
27,318
202,592
63,654
148,526
92,700
28,920
30,000
65,000
37,500
35,000
35,000
40,000
65,564
30,000
27,318
110,000
11,000
486,200 212,180 250,764 202,592 101,313 1,253,049
1,775,700 1,243,180 2,536,764 1,783,592 517,313 7,856,549
Produced Using the Plan -It Capital Planning Software Page 3 Tuesday, December 10, 2019
HUTCHINSON UTILITIES COMMISSION�1`
Board Action Form
�rMturscti
mmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm
Agenda Item: Consideration of 2020 Non -Union Pay Grid & Performance Guide
Presenter: Jeremy Carter
Agenda Item Type:
Time Requested (Minutes): 10
New Business
Attachments,: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
Per the objectives of HUC's Compensation Plan for non -union employees written in
HUC's exempt Employee Handbook, HUC will establish and maintain a compensation
plan that enables HUC to be highly competitive within our defined industry.
Through previous discussions with the Commission a transition plan was identified to
move the non -union employees to a new Pay for performance Guide, eliminate the lump
sum wage component of the current compensation plan, and establish new performance
grading criteria for which non -union employees will be scored. Below are the steps
recommended for the transition.
1. Move the 2019 pay grid one-time 7% to bring all non -union employees back on the
pay grid, which will eliminate the lump sum compensation component moving forward.
2. Use the current performance rating criteria in Taleo for year-end 2019 reviews and
apply those review scores to the new performance guide attached.
3. Develop in early 2020 the new performance rating criteria to be applied to year-end
2020 reviews and apply those review scores to the new performance guide attached.
4. In early 2021 do an external/consultant compensation assessment to the market and
make appropriate adjustments if needed.
BOARD ACTION REQUESTED:
Approve the proposed 2020 non -union pay grid and the 2020 performance guide.
Fiscal Impact:
Included in current budget: No Budget Change:
PROJECT SECTION:
Total Project Cost: Remaining Cost:
Projected 2020 PAY GRID
2020 COMPLETE PAY GRID
Between Grades: 6% 7% Increase to Grid over 2019
Range: 35.11%
Starting midpoint: 0
Pts
Grade
Min
Salar r Range
Mid
Max
100%
Minimum
44,401.21
47,065.29
49,889.21
52,882.56
56,055.51
59,418.84
62,983.98
66,763.01
70,768.79
75,014.92
79,515.82
84,286.77
89,343.97
94,704.61
100,386.89
106,410.10
112,794.70
119,562.39
126,736.13
134,340.30
142,400.71
150,944.76
108.75%
Minimum „��,�y,J,�y���lk��}A%//
48,286.32
51,183.50
54,254.52
57,509.78
60,960.37
64,617.99
68,495.08
72,604.78
76,961.06
81,578.72
86,473.45
91,661.86
97,161.57
102,991.26
109,170.74
115,720.98
122,664.24
130,024.10
137,825.54
146,095.07
154,860.78
164,152.43
108.76%
48,290.76
51,188.21
54,259.50
57,515.07
60,965.98
64,623.93
68,501.37
72,611.45
76,968.14
81,586.22
86,481.41
91,670.29
97,170.50
103,000.73
109,180.78
115,731.62
122,675.52
130,036.05
137,838.21
146,108.51
154,875.02
164,167.52
117.50%
52,171.43
55,301.72
58,619.82
62,137.01
65,865.23
69,817.15
74,006.18
78,446.54
83,153.34
88,142.53
93,431.08
99,036.95
104,979.17
111,277.91
117,954.60
125,031.86
132,533.78
140,485.81
148,914.96
157,849.86
167,320.84
177,360.10
117.51%
ryAA�fp pAAARR1126.25%ifpfipp
IIA��NNRtttt����llllllllllllllll�llllllllll��ll
52,175.86
55,306.42
58,624.81
62,142.29
65,870.83
69,823.08
74,012.47
78,453.22
83,160.41
88,150.03
93,439.04
99,045.38
104,988.10
111,287.39
117,964.63
125,042.51
132,545.06
140,497.76
148,927.62
157,863.28
167,335.08
177,375.19
tl
56,056.53
59,419.93
62,985.13
66,764.23
70,770.09
75,016.29
79,517.27
84,288.30
89,345.60
94,706.33
100,388.72
106,412.04
112,796.77
119,564.57
126,738.44
134,342.75
142,403.31
150,947.52
160,004.36
169,604.63
179,780.90
190,567.76
126.26%
Upper Middle
56,060.97
59,424.63
62,990.12
66,769.52
70,775.69
75,022.23
79,523.57
84,294.98
89,352.68
94,713.84
100,396.67
106,420.47
112,805.70
119,574.04
126,748.48
134,353.39
142,414.59
150,959.47
160,017.04
169,618.06
179,795.14
190,582.86
130.63%
Upper Middle
58,001.30
61,481.39
65,170.28
69,080.48
73,225.32
77,618.84
82,275.97
87,212.52
92,445.28
97,991.99
103,871.52
110,103.80
116,710.03
123,712.63
131,135.39
139,003.51
147,343.72
156,184.35
165,555.40
175,488.73
186,018.05
197,179.14
130.64%
Maximum
58,005.74
61,486.09
65,175.26
69,085.77
73,230.92
77,624.78
82,282.27
87,219.20
92,452.35
97,999.49
103,879.47
110,112.23
116,718.97
123,722.10
131,145.43
139,014.15
147,355.00
156,196.30
165,568.08
175,502.16
186,032.29
197,194.24
135%
Maximum
59,941.65
63,538.14
67,350.43
71,391.46
75,674.95
80,215.44
85,028.36
90,130.07
95,537.87
101,270.15
107,346.36
113,787.14
120,614.36
127,851.23
135,522.29
143,653.63
152,272.86
161,409.22
171,093.78
181,359.40
192,240.97
203,775.43
0
135
1
44,401.21
52,171.43
59,941.65
136
154
2
47,065.29
55,301.72
63,538.14
155
174
3
49,889.21
58,619.82
67,350.43
175
195
4
52,882.56
62,137.01
71,391.46
196
217
5
56,055.51
65,865.23
75,674.95
218
241
6
59,418.84
69,817.15
80,215.44
242
267
7
62,983.98
74,006.18
85,028.36
268
295
S
66,763.01
78,446.54
90,130.07
296
325
9
70,768.79
83,153.34
95,537.87
326
357
10
75,014.92
88,142.53
101,270.15
358
391
11
79,515.82
93,431.08
107,346.36
392
427
12
84,286.77
99,036.95
113,787.14
428
465
13
89,343.97
104,979.17
120'614.36
466
505
14
94,704.61
111,277.91
127,851.23
506
545
15
100,386.89
117,954.60
135,522.29
546
585
16
106,410.10
125,031.86
143,653.63
586
-
625
17
112,794.70
132,533.78
152,272.86
626
665
18
119,562.39
140,485.81
161,409.22
666
705
19
126,736.13
148,914.96
171,093.78
706
745
20
134,340.30
157,849.86
151,359.40
746
1785
21
142,400.71
167,320.84
192,240.97
786
1825
1 22
1 150,944.76
177,360.10
203,775.4311
Positions
Grade
Purchasing/Inventory Agent
7
Account Supervisor
S
Administrative Coordinator
S
Accountant
S
Energy Conservation Administrator
9
Computer Systems Analyst
10
Electric Transmission/Distribution Manager
15
Production Manager
15
Financial Manager
16
Engineering Services Manager
16
Natural Gas Director
17
General Manager
21
2019 PAY GRID
Between Grades: 6%
Range: 35.0%
Starting midpoint: 0
2019 Salary Range
Grade
Min
Mid
Max
1
41,496.46
48,758.35
56,020.23
2
43,986.25
51,683.85
59,381.44
3
46,625.43
54,784.88
62,944.33
4
49,422.95
58,071.97
66,720.99
5
52,388.33
61,556.29
70,724.25
6
55,531.63
65,249.67
74,967.70
7
58,863.53
69,164.65
79,465.76
8
62,395.34
73,314.52
84,233.71
9
66,139.06
77,713.40
89,287.73
10
70,107.40
82,376.20
94,645.00
11
74,313.85
87,318.77
100,323.70
12
1 78,772.68
92,557.90
106,343.12
13
83,499.04
98,111.37
112,723.70
14
88,508.98
103,998.05
119,487.13
15
93,819.52
110,237.94
126,656.35
16
99,448.69
116,852.21
134,255.73
17
105, 415.61
123, 863.35
142, 311.08
18
111,740.55
131, 295.15
1 150,849.74
19
1 118,444.98
139,172.86
159,900.73
20
125, 551.68
147, 5 23.23
169, 494.77
21
133,084.78
156,374.62
179, 664.46
22
141, 069.87
165, 75 7.10
190,444.33
2019 Hourly Rate Range
Min
Mid
Max
19.95
23.44
26.93
21.15
24.85
28.55
22.42
26.34
30.26
23.76
27.92
32.08
25.19
29.59
34.00
26.70
1 31.37
36.04
28.30
33.25
38.20
30.00
35.25
40.50
31.80
37.36
42.93
33.71
39.60
45.50
35.73
41.98
48.23
37.87
44.50
51.13
40.14
47.17
54.19
42.55
50.00
57.45
45.11
53.00
60.89
47.81
56.18
64.55
50.68
59.55
68.42
53.72
63.12
72.52
56.94
66.91
76.88
60.36
70.92
81.49
63.98
75.18
86.38
67.82
79.69
91.56
2020 PAY GRID RECOMMENDATION - 7% Increase to Grid
Between Grades: 6%
Range: 35.00%
Starting midpoint: 0
2020 Salary Range
Grade
Min
Mid
Max
1
44,401.21
52,171.43
59,941.65
2
47,065.29
55,301.72
63,538.14
3
49,889.21
58,619.82
67,350.43
4
52,882.56
62,137.01
71,391.46
5
56,055.51
65,865.23
75,674.95
6
59,418.84
69,817.15
80,215.44
7
62,983.98
74,006.18
85,028.36
8
66,763.01
78,446.54
90,130.07
9
70,768.79
83,153.34
95,537.87
10
75,014.92
88,142.53
101,270.15
11
79,515.82
93,431.08
107,346.36
12
1 84,286.77
99,036.95
113,787.14
13
89,343.97
104,979.17
120,614.36
14
94,704.61
111,277.91
127,851.23
15
100, 3 86.89
117,954.60
135,522.29
16
106, 410.10
125,031.86
143,653.63
17
112,794.70
132,533.78
152, 272.86
18
119,562.39
1 140, 485.81
161, 409.2 2
19
126,736.13
148, 914.9 6
171, 09 3.78
20
1 134, 340.30
157, 849.86
181, 359.40
21
142,400.71
167,320.84
192, 240.97
22
150,944.76
177,360.10
203,775.43
2020 Hourly Rate Range
Min
Mid
Max
21.35
25.08
28.82
22.63
26.59
30.55
23.99
28.18
32.38
25.42
29.87
34.32
26.95
31.67
36.38
28.57
33.57
38.57
30.28
35.58
40.88
32.10
37.71
43.33
34.02
39.98
45.93
36.06
42.38
48.69
38.23
44.92
51.61
40.52
47.61
54.71
42.95
50.47
57.99
45.53
53.50
61.47
48.26
56.71
65.15
51.16
60.11
69.06
54.23
63.72
73.21
57.48
67.54
77.60
60.93
71.59
82.26
64.59
75.89
87.19
68.46
80.44
92.42
72.57
85.27
97.97
Positions
Grade
Positions
Grade
Purchasing/Inventory Agent
7
Electric Transmission/Distribution Manager
15
Account Supervisor
8
Production Manager
15
Administrative Coordinator
8
Financial Manager
16
Accountant
8
Engineering Services Manager
16
Energy Conservation Administrator
9
Natural Gas Director
17
Computer Systems Analyst
10
General Manager
21
Pay for Performance Guide
Performance Rating
Minimum
Lower Middle
Mid -Point
Market
Upper Middle
Maximum
Outstanding Performer (4.1-5)
7%
6%
5%
4%
3%
Exceeds Expectations (3.1-4)
6%
5%
4%
3%
2%
Solid Performer (2.1-3)
5%
4%
3%
2%
1%
Needs Improvement (1.1-2)
2%
1%
0%
0%
0%
Unsatisfactory (0-1)
0%
0%
0%
0%
0%
Pay Grid Ranges
100-108.75% of
Minimum
108.76-117.50%
of Minimum
117.51-126.25%
of Minimum
126.26-130.63%
of Minimum
130.64 - 135% of
Minimum
HUTCHINSON UTILITIES COMMISSION�1`
Board Action Form
�rMturscti
mmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm
Agenda Item: Consideration and Approval of the 2020 Pay Equity Report
Presenter: Brenda Ewing
Agenda Item Type:
Time Requested (Minutes): 5
New Business
Attachments,: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
The required Pay Equity Report for 2020 (2019 data) has been prepared for submission
to the Minnesota Management and Budget (MMB) Department. The attached report
must be approved by the Hutchinson Utilities Commission and submitted to MMB by
January 31, 2020.
The information to be submitted indicates that HUC continues to be in compliance in
regards to the pay equity requirements. The underpayment ratio value of 217.39
included in Section II of the Compliance Report is above the minimum ratio of 80 that is
required to be in compliance.
It is requested that the Commission approve the enclosed report at this meeting.
The report will be sent to MMB before the deadline of January 31, 2020, however, we
generally do not receive confirmation from MMB that we are compliant until later in the
year.
BOARD ACTION REQUESTED:
Approval of the 2020 Pay Equity Report
Fiscal impact: none
Included in current budget:Budget Change:
PROJECT SECTION:
Total Project Cost: Remaining Cost:
Pay Equity Implementation Report
Print Date: 12/11/2019
Part A: Jurisdiction Identification
Jurisdiction:
Hutchinson Utilities Commission
225 Michigan St. SE
Hutchinson. MN 55350
Contact: Angie Radke
Jurisdiction Type: Utility Company
Phone: 320-234-0501 E-Mail: aradke@ci.hutchinson.mn.us
Part B: Official Verification
1. The job evaluation system used measured skill, effort
responsibility and working conditions and the same
system was used for all classes of employees.
The system used was:
Description:
Safe Job Evaluation System
2. Health Insurance benefits for male and female classes of
comparable value have been evaluated and:
Pass
Part C: Total Payroll
is the annual payroll for the calendar year just ended
December 31.
3. An official notice has been posted at:
225 Michigan St SE - Main Office
(prominent location)
informing employees that the Pay Equity Implementation
Report has been filed and is available to employees upon
request. A copy of the notice has been sent to each
exclusive representative, if any, and also to the public library.
The report was approved by:
(governing body)
(chief elected official)
(title)
❑ Checking this box indicates the following:
- signature of chief elected official
- approval by governing body
- all information is complete and accurate, and
- all employees over which the jurisdiction has final
budgetary authority are included
Date Submitted:
Compliance Report
Jurisdiction: Hutchinson Utilities Report Year: 2020
225 Michigan Street SE Case: 1 - 2019 Data (Private (Jur Only))
Hutchinson MN 55350
Contact: Jeremy Carter Phone: (320) 234-0505 E-Mail: jcarter@ci.hutchinson.mn.us
The statistical analysis, salary range and exceptional service pay test results are shown below. Part I is general information
from your pay equity report data. Parts 11, III and IV give you the test results.
For more detail on each test, refer to the Guide to Pay Equity Compliance and Computer Reports.
I. GENERAL JOB CLASS INFORMATION
# Job Classes
# Employees
Avg. Max Monthly
Pay per employee
II. STATISTICAL ANALYSIS TEST
A. Underpayment Ratio = 217.39
Male Female Balanced All Job
Classes Classes Classes Classes
23 5 1 29
42 6 4 52
7,548.40 6,496.99 7,382.83
Male Female
Classes Classes
a. # At or above Predicted Pay 13 4
b. # Below Predicted Pay 10 1
c. TOTAL 23 5
d. % Below Predicted Pay 43.48 20.00
(b divided by c = d)
*(Result is % of male classes below predicted pay divided by % of female classes below predicted pay.)
B. T-test Results
Degrees of Freedom (DF) = 46 Value of T = 1.708
a. Avg. diff. in pay from predicted pay for male jobs = ($18)
b. Avg. diff. in pay from predicted pay for female jobs = ($271)
III. SALARY RANGE TEST = 0.00 (Result is A divided by B)
A. Avg. # of years to max salary for male jobs = 4.00
B. Avg. # of years to max salary for female jobs = 0.00
IV. EXCEPTIONAL SERVICE PAY TEST = 0.00 (Result is B divided by A)
A. % of male classes receiving ESP 0.00
B. % of female classes receiving ESP 0.00
*(If 20% or less, test result will be 0.00)
Hutchinson Utilities
Job Class Data Entry Verification List LGID 28
Case: 2019 Data
Job
Class
Nbr
Nbr
Class
Jobs
Min Mo
Max Mo
Yrs to Max
Yrs of Exceptional
Nbr
Title
Males
Females
Type
Points
Salary
Salary
Salary
Service Service Pay
1
Account Coordinator
0
2
F
163
$5,017.90
$5,017.90
0.00
9.00
3
Engineering/Metering Te&
2
0
M
220
$6,499.88
$6,499.88
0.00
11.00
4
Maintenance Mechanic
3
0
M
220
$4,856.71
$6,475.61
4.00
0.00
5
Natural Gas Meter Service
1
0
M
225
$6,499.88
$6,499.88
0.00
13.00
6
Welder/Serviceperson
3
0
M
240
$6,499.88
$6,499.88
0.00
15.00
7
Purchasing/Inventory Ager
1
0
M
243
$4,905.24
$6,723.47
0.00
21.00
2
GIS Technician
1
0
M
248
$6,752.94
$6,752.94
0.00
12.00
8
Operations Engineer
9
0
M
260
$6,475.61
$6,475.61
0.00
20.00
9
Administrative Coordinator
0
1
F
270
$5,199.90
$7,019.87
0.00
2.00
10
Account Supervisor
0
1
F
270
$5,199.90
$7,019.87
0.00
26.00
11
Accountant
0
1
F
273
$5,199.90
$7,019.87
0.00
15.00
12
Maintenance Electrician
2
0
M
273
$6,765.07
$6,765.07
0.00
13.00
13
System Controller
3
1
B
275
$6,973.07
$6,973.07
0.00
12.00
14
Natural Gas Meter Crew C
1
0
M
290
$7,226.13
$7,226.13
0.00
22.00
15
Electric Lineperson
5
0
M
293
$7,158.53
$7,158.53
0.00
19.00
16
Energy Conservation Admi
1
0
M
310
$5,511.89
$7,441.06
0.00
18.00
17
Maintenance Crew Chief
1
0
M
315
$7,226.13
$7,226.13
0.00
8.00
18
Computer Systems Analys
0
1
F
330
$5,842.95
$7,886.52
0.00
43.00
20
Operations Crew Chief
1
0
M
335
$7,226.13
$7,226.13
0.00
20.00
21
System Control Crew Chie
1
0
M
340
$7,695.85
$7,695.85
0.00
27.00
22
Distribution Crew Chief
1
0
M
348
$7,226.13
$7,226.13
0.00
12.00
23
Electric Crew Chief
2
0
M
360
$7,896.91
$7,896.91
0.00
21.00
24
Transmission Crew Chief
1
0
M
370
$7,226.13
$7,226.13
0.00
27.00
25
Electric Trans/Dist Manage
1
0
M
520
$7,818.92
$10,554.06
0.00
23.00
26
Production Manager
1
0
M
545
$7,818.92
$10,554.06
0.00
42.00
27
Financial Manager
1
0
M
560
$8,286.91
$11,188.45
0.00
12.00
28
Engineering Services Man,
1
0
M
585
$8,286.91
$11,188.45
0.00
19.00
29
Natural Gas Director
1
0
M
600
$8,784.36
$12,008.30
0.00
27.00
30
General Manager
1
0
M
760
$11,089.65
$14,972.25
0.00
6.00
Job Number Count: 29
Predicted Pay Report for Hutchinson Utilities
Case: 2019 Data
16000
14000
12000
10000
CO
8000
6000
4000
12/11/2019
100 200 300 400 500 600 700 800
Points
V14e,Jobs Fenn4e,Jobs BabincedJobs Flredcted Flay
Page 1 of 2
Job
Nbr
Job Title
Nbr
Males
Predicted Pay Report for Hutchinson Utilities
Case: 2019 Data
Nbr Total Job Job
Females Nbr Type Points
Max Mo
Salary
Predicted
Pay
12/11/2019
Pay
Difference
1
Account Coordinator
0
2
2
Female
163
$5,017.90
$6,384.71
($1,366.81)
3
Engineering/Metering Technicia
2
0
2
Male
220
$6,499.88
$6,485.58
$14.30
4
Maintenance Mechanic
3
0
3
Male
220
$6,475.61
$6,485.58
($9.97)
5
Natural Gas Meter Service
1
0
1
Male
225
$6,499.88
$6,494.46
$5.42
6
Welder/Serviceperson
3
0
3
Male
240
$6,499.88
$6,525.50
($25.62)
7
Purchasing/Inventory Agent
1
0
1
Male
243
$6,723.47
$6,552.00
$171.47
2
GIS Technician
1
0
1
Male
248
$6,752.94
$6,595.81
$157.13
8
Operations Engineer
9
0
9
Male
260
$6,475.61
$6,712.62
($237.01)
9
Administrative Coordinator
0
1
1
Female
270
$7,019.87
$6,808.00
$211.87
10
Account Supervisor
0
1
1
Female
270
$7,019.87
$6,808.00
$211.87
11
Accountant
0
1
1
Female
273
$7,019.87
$6,836.75
$183.12
12
Maintenance Electrician
2
0
2
Male
273
$6,765.07
$6,836.75
($71.68)
13
System Controller
3
1
4
Balanced
275
$6,973.07
$6,855.83
$117.24
14
Natural Gas Meter Crew Chief
1
0
1
Male
290
$7,226.13
$6,969.03
$257.10
15
Electric Lineperson
5
0
5
Male
293
$7,158.53
$7,001.42
$157.11
16
Energy Conservation Administra
1
0
1
Male
310
$7,441.06
$7,207.26
$233.80
17
Maintenance Crew Chief
1
0
1
Male
315
$7,226.13
$7,207.94
$18.19
18
Computer Systems Analyst
0
1
1
Female
330
$7,886.52
$7,385.83
$500.69
20
Operations Crew Chief
1
0
1
Male
335
$7,226.13
$7,428.64
($202.51)
21
System Control Crew Chief
1
0
1
Male
340
$7,695.85
$7,457.65
$238.20
22
Distribution Crew Chief
1
0
1
Male
348
$7,226.13
$7,504.20
($278.07)
23
Electric Crew Chief
2
0
2
Male
360
$7,896.91
$7,565.18
$331.73
24
Transmission Crew Chief
1
0
1
Male
370
$7,226.13
$7,644.84
($418.71)
25
Electric Trans/Dist Manager
1
0
1
Male
520
$10,554.06
$10,383.90
$170.16
26
Production Manager
1
0
1
Male
545
$10,554.06
$10,809.55
($255.49)
27
Financial Manager
1
0
1
Male
560
$11,188.45
$11,064.53
$123.92
28
Engineering Services Manager
1
0
1
Male
585
$11,188.45
$11,490.18
($301.73)
29
Natural Gas Director
1
0
1
Male
600
$12,008.30
$11,745.16
$263.14
30
General Manager
1
0
1
Male
760
$14,972.25
$14,990.36
($18.11)
Job Number Count: 29
Page 2 of 2
HUTCHINSON UTILITIES COMMISSION�1`
Board Action Form
�rMturscti
mmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm
Agenda Item: Supplemental Agreement to Transmission Facilities Assignment Agreement (Exhibit
B-1) 0
Presenter: J. Carter
Agenda Item Type:
Time Requested (Minutes): 5
New Business
Attachments,: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
In October of 2016 HUC entered into a Transmission Facilities Assignment Agreement
with Missouri River Energy Services which assigned functional control of HUC's
transmission facilities to MRES for the purpose of capturing revenue sharing payments.
Due to the future capacitor bank addition at the McLeod Substation, a supplemental
agreement (Exhibit B-1, please see attached) is necessary to define these new
transmission facilities, along with the roles and responsibilities of each Party.
The Multi -Party Facilities Construction Agreement (Exhibit B-1, Appendix 2) between the
Transmission Customers and MRES is also attached for your information.
BOARD ACTION REQUESTED:
Approve "Supplemental Agreement to Transmission Facilities Assignment
Agreement".
Fiscal Impact: $0.00
Included in current budget: No Budget Change: No
PROJECT SECTION:
Total Project Cost: Remaining Cost:
Exhibit B-I
SUPPLEMENTAL AGREEMENT
TO
TRANSMISSION FACILITIES ASSIGNMENT AGREEMENT
MRES — Hutchinson — McLeod Substation Project
This Supplemental Agreement to Transmission Facilities Assignment Agreement (the
"Supplemental Agreement") is made and entered into this day of , 2019, by
and between Missouri Basin Municipal Power Agency d/b/a Missouri River Energy
Services, a body corporate and politic organized under the laws of the State of Iowa and existing
under the intergovernmental cooperation laws of the States of Iowa, Minnesota, North Dakota
and South Dakota ("MRES'), and the Hutchinson Utilities Commission of Hutchinson,
Minnesota, a municipal corporation of the State of Minnesota ("Municipality").
WHEREAS, MRES and Municipality are parties to that certain Transmission Facilities
Assignment Agreement dated October 31, 2016 (the "Assignment Agreement'), pursuant to
which Municipality assigned functional control of the Transmission Facilities to MRES, and
MRES agreed to serve as Transmission Owner of Municipality with respect to the Transmission
Facilities, all for the purpose of enabling Municipality to derive and obtain revenue from the
Transmission Facilities. Capitalized terms used in this Supplemental Agreement, but not defined
herein, shall have the meanings given to them in the Assignment Agreement.
WHEREAS, Municipality intends to construct a 50 MVAr capacitor bank at the McLeod
230 kV substation as further described in Appendix 1 to this Supplemental Agreement (the
"Additional Facilities"), due to a requirement identified by MISO for Generation Interconnection
Project Numbers J302, J476, J503, J512, J569, J583, J587, J590 & J611 to interconnect reliably
with the MISO transmission system.
WHEREAS, because MRES has been assigned functional control of the Transmission
Facilities and is serving as Transmission Owner on behalf of Municipality, the RTO is requiring
MRES to enter into the following additional agreements with the RTO with respect to the
Additional Facilities: (a) a Multi -Parry Facilities Construction Agreement ("MPFCA"), a public
version copy of which is attached hereto as Appendix 2; and (b) other ancillary agreements
which may be required of MRES ("Ancillary Agreements"). The MPFCA and Ancillary
Agreements are at times collectively referred to herein as the "Additional Agreements."
WHEREAS, the Additional Agreements will impose obligations on MRES in addition to
those obligations accepted by MRES under the Assignment Agreement.
WHEREAS, Section 1.3(b) of the Assignment Agreement provides that, if MRES is
required by FERC, the RTO or applicable law to enter into any agreement requiring it to
undertake any obligations in excess of those stated in the Assignment Agreement, Municipality
must assume, carry out and be responsible for such obligations and MRES may require
Municipality to enter into a supplemental agreement further defining such obligations.
Supplemental Agreement to Transmission Facilities Assignment Agreement
Page 1
WHEREAS, MRES, as a condition to executing the Additional Agreements, requires that
the Parties enter into this Supplemental Agreement to further define Municipality's obligations
with respect to the Additional Agreements.
NOW THEREFORE, the Parties agree as follows:
1. Obligations of Municipality. Municipality affirms its obligations under Section
1.3 of the Assignment Agreement. Without limiting the generality of the foregoing, Municipality
agrees as follows with respect to the Additional Agreements:
a. Municipality shall construct, care for, control and own the Additional
Facilities, all in accordance with the terms and conditions of the Additional Agreements
and applicable laws, rules and regulations. The Additional Facilities shall constitute
Transmission Facilities under the Assignment Agreement for all purposes described
therein, and the Parties shall update Exhibit A to the Assignment Agreement accordingly.
b. Municipality shall assume, carry out and be responsible for any and all
terms and conditions of the Additional Agreements which in any way: (i) relate to the
construction, care or control of the Additional Facilities or any other Transmission
Facilities, or (ii) obligate MRES to perform any obligations outside of the revenue
sharing services of MRES described in the Assignment Agreement.
C. Municipality shall reimburse MRES for any and all out-of-pocket costs,
expenses, taxes or other charges incurred by MRES in connection with the Additional
Agreements, it being the intent of the Parties that MRES shall not incur any costs or other
charges as a result of the Additional Agreement or the performance thereof.
d. Municipality shall immediately transmit to MRES copies of all notices,
invoices, and other communications Municipality receives under or in connection with
the Additional Agreements, if and to the extent such notices, invoices or other
communications were not indicated to have been provided to MRES directly.
e. Municipality shall provide to MRES all information reasonably requested
by MRES to enable it to comply with its obligations under the Additional Agreements
and the Assignment Agreement, including without limitation all documentation necessary
to document Municipality's costs and expenses for which it may seek cost recovery.
f. Municipality shall maintain all insurance required to be maintained by
MRES under the terms of the Additional Agreements. If the Additional Agreements
require insurance in excess of the coverages required of Municipality under the
Assignment Agreement, Municipality shall obtain insurance equal to such excess required
amounts. If Municipality fails to obtain such additional insurance, MRES may obtain
such insurance and charge the cost thereof to Municipality pursuant to Section 2.4 of the
Assignment Agreement. All such insurance shall: (i) name MRES, Western Minnesota
Municipal Power Agency, and their directors, officers, agents, servants and employees as
additional insureds; (ii) waive all rights of subrogation in accordance with the terms of
Supplemental Agreement to Transmission Facilities Assignment Agreement
Page 2
the Additional Agreements; and (iii) contain provisions specifying that such policies of
Municipality are primary and apply to such extent without consideration for other
policies separately carried.
g. Municipality shall indemnify, defend and hold harmless MRES, Western
Minnesota Municipal Power Agency and their officers, directors, employees and agents
from and against any and all claims, damages (including without limitation liquidated
damages), liabilities, costs and expenses, including attorneys' fees, arising out of or
related to the Additional Agreement or the performance or non-performance of any
obligations thereunder, unless such claim, damages or liability arises from the gross
negligence of MRES. Such indemnification obligations shall survive the termination of
this Agreement and shall be in addition to all indemnification obligations of Municipality
under the Assignment Agreement.
h. Municipality shall compensate MRES for its expenses in connection with
this Supplemental Agreement and the Additional Agreements, by paying MRES a fixed
fee as may be established by the MRES Board of Directors from time to time. Such fee,
if established, shall be in addition to any fees and costs payable by Municipality pursuant
to Section 2.4 of the Assignment Agreement.
i. If Municipality fails to take any action or perform any obligation required
of it under this Supplemental Agreement, MRES may, but shall not be obligated to, take
such action or perform such obligation, either itself or through a third party, and directly
charge Municipality for reimbursement of any associated costs thereof pursuant to
Section 2.4 of the Assignment Agreement.
2. Obligations of MRES. MRES agrees as follows with respect to the Additional
Agreements:
a. MRES shall not execute any Additional Agreements, or any amendment
thereto, without Municipality's review and approval thereof, which review and approval
shall not be unreasonably delayed or withheld. Nothing contained in this section shall in
any way limit or otherwise alter Municipality's obligations under the Assignment
Agreement or this Supplemental Agreement.
b. MRES shall consult and cooperate with Municipality regarding the
election of any options or alternatives under the Additional Agreements and any other
matters under the Additional Agreements relating to the Additional Facilities.
C. MRES shall immediately transmit to Municipality copies of all notices,
invoices, and other communications MRES receives under or in connection with the
Additional Agreements, if and to the extent such notices, invoices or other
communications were not indicated to have been provided to Municipality directly.
Supplemental Agreement to Transmission Facilities Assignment Agreement
Page 3
d. MRES shall provide to Municipality all information reasonably requested
by Municipality to enable it to comply with its obligations under this Supplemental
Agreement and the Additional Agreements.
e. To the extent permitted by the Additional Agreements, MRES shall
comply with the reasonable instructions of Municipality with respect to the performance
of Municipality's obligations under this Supplemental Agreement.
f. To the extent requested by Municipality and if supported by appropriate
documentation from Municipality, MRES shall seek reimbursement of all costs and
expenses to which Municipality may be entitled under the Additional Agreements,
subject to the terms and conditions of the Assignment Agreement and the Additional
Agreements.
3. Form of MPFCA. The parties acknowledge and agree that the form of MPFCA
attached hereto as Appendix 2 may be subject to acceptance by FERC and that, prior to or in
conjunction with acceptance by FERC, the terms of the MPFCA may be modified in certain
respects. The parties accordingly agree that, upon acceptance by FERC, the MPFCA in the form
so accepted by FERC shall supersede and replace the form of MPFCA attached hereto as
Appendix 2 and shall be incorporated herein by this reference.
4. Effective Date. This Supplemental Agreement shall become effective as of the
date the MPFCA becomes effective pursuant to the terms of the MPFCA. In the event the
MPFCA fails to become effective within six months of the date of this Supplemental Agreement,
this Supplemental Agreement shall be void and of no further force or effect.
5. Cooperation. The Parties shall take all such additional actions as may be required
to carry out the terms of this Supplemental Agreement and the Additional Agreements.
6. Termination of Assignment Agreement. Upon termination of the Assignment
Agreement for any reason, Municipality's obligations under this Supplemental Agreement shall
continue for the respective terms of the Additional Agreements, unless and until Municipality
causes MRES to be released from MRES's obligations under the Additional Agreement, in
accordance with Section 3.3 of the Assignment Agreement.
7. No Other Additions or Modifications. The Parties hereby affirm the Assignment
Agreement in all respects. The terms of this Supplemental Agreement are in addition to, and not
in derogation of, the terms of the Assignment Agreement. This Supplemental Agreement is in
all respects subject to, and incorporates by reference, the terms of the Assignment Agreement.
[Signature Page Follows]
Supplemental Agreement to Transmission Facilities Assignment Agreement
Page 4
IN WITNESS WHEREOF, the Parties hereto have caused this Supplemental Agreement
to Transmission Facilities Assignment Agreement as of the date set forth above.
MISSOURI BASIN MUNICIPAL POWER
AGENCY d/b/a MISSOURI RIVER ENERGY
SERVICES
Sign:
Print
Title:
HUTCHINSON UTILITIES COMMISSION
Sign:
Print:
Title:
HUTCHINSON UTILITIES COMMISSION
Sign:
Print:
Title:
Supplemental Agreement to Transmission Facilities Assignment Agreement
Page 5
APPENDIX 1
ADDITIONAL FACILITIES
The addition of a 50 MVAr capacitor bank, circuit breaker, disconnect switch and bus conductor
to the 230 kV main bus at the McLeod Substation near Hutchinson, Minnesota.
Supplemental Agreement to Transmission Facilities Assignment Agreement
Appendix 1
APPENDIX 2
MULTI -PARTY FACILITIES CONSTRUCTION AGREEMENT
Supplemental Agreement to Transmission Facilities Assignment Agreement
Appendix 2
Original Sheet No. 1
MULTI -PARTY
FACILITIES CONSTRUCTION AGREEMENT
entered into by the
Midcontinent Independent System Operator, Inc.,
And
J302 IC - Emmons -Logan Wind, LLC
J476 IC - Outlaw Wind Project
J503 IC - Emmons -Logan Wind, LLC
J512 IC - Nobles 2 Power Partners, LLC
J569 IC - Walleye Wind Project, LLC
J583 IC - Heartland Divide II Wind, LLC
J587 IC - Northern States Power Company
J590 IC - MidAmerican Energy Company
J611 IC - Contrail Wind Project, LLC
And
Missouri River Energy Services
entered into on the day of , 20
Original Sheet No. 2
MULTI -PARTY FACILITIES CONSTRUCTION AGREEMENT
THIS MULTI -PARTY FACILITIES CONSTRUCTION AGREEMENT (sometimes
hereinafter referred to as "Agreement") is made and entered into this day of
20, by and among Emmons -Logan Wind, LLC, a limited liability company organized and
existing under the laws of the State of Delaware (sometimes hereinafter referred to as "J302
Customer"), Outlaw Wind Project, a limited liability company organized and existing under the
laws of the State of Delaware (sometimes hereinafter referred to as "J476 Customer"), Emmons -
Logan Wind, LLC, a limited liability company organized and existing under the laws of the
State of Delaware (sometimes hereinafter referred to as "J503 Customer"), Nobles 2 Power
Partners, LLC, a limited liability company organized and existing under the laws of the State of
Delaware (sometimes hereinafter referred to as "J512 Customer"), Walleye Wind Project, LLC,
a limited liability company organized and existing under the laws of the State of Delaware
(sometimes hereinafter referred to as "J569 Customer"), Heartland Divide II Wind, LLC, a
limited liability company organized and existing under the laws of the State of Delaware
(sometimes hereinafter referred to as "J583 Customer"), Northern States Power Company, a
corporation organized and existing under the laws of the State of Minnesota (sometimes
hereinafter referred to as "J587 Customer"), MidAmerican Energy Company, a corporation
organized and existing under the laws of the State of Iowa (sometimes hereinafter referred to as
"J590 Customer"), Contrail Wind Project, LLC, a limited liability company organized and
existing under the laws of the State of Delaware (sometimes hereinafter referred to as "J611
Customer"), the Midcontinent Independent System Operator, Inc., a non-profit, non -stock
corporation organized and existing under the laws of the State of Delaware (sometimes
hereinafter referred to as the "Transmission Provider"), and Missouri Basin Municipal Power
Agency d/b/a Missouri River Energy Services, a body and politic organized under Chapter
28E of the Code of Iowa, and existing under the intergovernmental cooperation statutes of the
States of Iowa, Minnesota, North Dakota, and South Dakota (sometimes hereafter referred to as
the "Transmission Owner"). Customers, Transmission Owner, or Transmission Provider each
may be referred to as a "Party" or collectively as the "Parties." When it is not important to
differentiate among them, Customers each may be referred to as "Customer" or collectively as
the "Customers."
RECITALS
WHEREAS, Transmission Owner and Customers each own electric facilities and are
engaged in one or more of the following generation, transmission, distribution and/or sale of
electric power and energy; and
WHEREAS, each Customer has interconnected with or will interconnect with the
Transmission System of this or another Transmission Owner; and
WHEREAS, Transmission Provider has functional control of the operations of the
Transmission System, as defined herein, and is responsible for providing transmission and
interconnection service on the transmission facilities under its control; and
Original Sheet No. 3
WHEREAS, Customers intend to own and operate their respective facilities in
accordance with their respective Large Generator Interconnection Agreements, Generator
Interconnection Agreements, and/or Transmission Connection Agreements (as applicable); and
WHEREAS, Customers' facilities cause the need for and share responsibility for the
same Network Upgrade or System Protection Facilities on the Transmission Owner's
Transmission System, the Common Use Upgrade ("CUU"); and
WHEREAS, Transmission Provider has ascertained the extent to which each Customer's
project impacts the constraint on Transmission Owner's Transmission System and causes the
need for the CUU, and on that basis has calculated the costs of the CUU to be allocated to each
Customer as set forth in Appendix A; and
WHEREAS, Customers, Transmission Provider and Transmission Owner have agreed to
enter into this Agreement for the purpose of facilitating the interconnection of their facilities by
the construction of the necessary CUU to the Transmission System;
NOW, THEREFORE, in consideration of and subject to the mutual covenants contained
herein, it is agreed:
Original Sheet No. 4
ARTICLE 1
DEFINITIONS
Wherever used in this Agreement with initial capitalization, the following terms shall
have the meanings specified or referred to in this Article 1. Terms used in this Agreement with
initial capitalization not defined in this Article 1 shall have the meanings specified in the Tariff:
1.1 "Applicable Laws and Regulations" shall mean all duly promulgated applicable federal,
state and local laws, regulations, rules, ordinances, codes, decrees, judgments, directives,
or judicial or administrative orders, permits and other duly authorized actions of any
Governmental Authority having jurisdiction over the Parties, their respective facilities
and/or the respective services they provide.
1.2 "Applicable Reliability Council" shall mean the reliability council of NERC applicable to
the Local Balancing Authority of the Transmission System in which the CUU is located.
1.3 "Applicable Reliability Standards" shall mean Reliability Standards approved by the
Federal Energy Regulatory Commission (FERC) under section 215 of the Federal Power
Act, as applicable.
1.4 "Breach" shall mean the failure of a Party to perform or observe any material term or
condition of this Agreement and shall include, but not be limited to, the events described
in Article 9.1.
1.5 `Breaching Party" shall mean a Party that is in Breach of this Agreement.
1.6 "Commercial Operation" shall mean the status of a Facility that has commenced
generating electricity for sale, excluding electricity generated during Trial Operation,
pursuant to its GIA, or has commenced transmitting electricity for sale, excluding
electricity transmitted during Trial Operation, pursuant to its TCA.
1.7 "Commercial Operation Date" or "COD" of a Facility shall mean the date on which a
Facility commences Commercial Operation pursuant to Appendix E to the applicable
Generator Interconnection Agreement or Appendix C to the applicable Transmission
Connection Agreement.
1.8 "Common Use Upgrade" or "CUU" shall mean an Interconnection Facility, Network
Upgrade, System Protection Facility, or any other classified addition, alteration, or
improvement on the Transmission System or the transmission system of an Affected
System, not classified under Attachment FF as a Baseline Reliability Project, Market
Efficiency Project, or Multi -Value Project, that is needed for the interconnection of
multiple Customers' Facilities and which is the shared responsibility of such Customers.
1.9 "Confidential Information" shall mean any proprietary or commercially or competitively
sensitive information, trade secret or information regarding a plan, specification, pattern,
procedure, design, device, list, concept, policy or compilation relating to the present or
Original Sheet No. 5
planned business of a Party, or any other information as specified in Article 12, which is
designated as confidential by the Party supplying the information, whether conveyed
orally, electronically, in writing, through inspection, or otherwise, that is received by
another Parry.
1.10 "Customer" shall mean, for purposes of this Agreement, an Interconnection Customer as
defined in the GIP set forth in Attachment X or an MHVDC Connection Customer as
defined in the MHCP set forth in Attachment GGG.
1.11 "Default" shall mean the failure of a Breaching Party to cure its Breach in accordance
with Article 9 of this Agreement.
1.12 "Effective Date" shall mean the date on which this Agreement becomes effective upon
execution by the Parties subject to acceptance by the Commission, or if filed unexecuted,
upon the date specified by the Commission.
1.13 "FERC" shall mean the Federal Energy Regulatory Commission, also known as
Commission, or its successor.
1.14 "Force Majeure" shall mean any act of God, labor disturbance, act of the public enemy,
war, insurrection, riot, fire, storm or flood, explosion, breakage or accident to machinery
or equipment, any order, regulation or restriction imposed by governmental, military or
lawfully established civilian authorities, or any other cause beyond a Party's control. A
Force Majeure event does not include an act of negligence or intentional wrongdoing by
the Parry claiming Force Majeure.
1.15 "Generator Interconnection Procedures" or "GIP" shall mean the interconnection
procedures that are included in the Transmission Provider's Tariff.
1.16 "Good Utility Practice" shall mean any of the practices, methods and acts engaged in or
approved by a significant portion of the electric industry during the relevant time period,
or any of the practices, methods and acts which, in the exercise of reasonable judgment in
light of the facts known to the time the decision was made, could have been expected to
accomplish the desired result at a reasonable cost consistent with good business practices,
reliability, safety and expedition. Good Utility Practice is not intended to be limited to
the optimum practice, method, or act to the exclusion of all others, but rather to be
acceptable practices, methods, or acts generally accepted in the region.
1.17 "Governmental Authority" shall mean any federal, state, local or other governmental
regulatory or administrative agency, court, commission, department, board, or other
governmental subdivision, legislature, rulemaking board, tribunal, or other governmental
authority having jurisdiction over the Parties, their respective facilities, or the respective
services they provide, and exercising or entitled to exercise any administrative, executive,
police, or taxing authority or power; provided, however, that such term does not include
Customer, Transmission Provider, Transmission Owner, or any Affiliate thereof.
Original Sheet No. 6
1.18 "In -Service Date" shall mean the date upon which Transmission Owner reasonably
expects it will have completed the CUU.
1.19 "Interconnection Agreement" or "GIA" shall mean the applicable Generator
Interconnection Agreement by and between Transmission Provider, corresponding
transmission owner, and Customer and reported in MISO's Electronic Quarterly Reports.
1.20 "Local Balancing Authority" shall mean an operational entity or a Joint Registration
Organization which is (i) responsible for compliance with the subset of NERC Balancing
Authority Reliability Standards defined in the Balancing Authority Agreement for its
local area within the MISO Balancing Authority Area, (ii) a Party to Balancing Authority
Agreement, excluding MISO, and (iii) shown in Appendix A to the Balancing Authority
Agreement.
1.21 "Loss" shall mean any and all damages, losses, claims, including claims and actions
relating to injury to or death of any person or damage to property, demand, suits,
recoveries, costs and expenses, court costs, attorney fees, and all other obligations by or
to third parties, arising out of or resulting from the other Party's performance, or non-
performance of its obligations under this Agreement on behalf of the indemnifying Party,
except in cases of gross negligence or intentional wrongdoing, by the indemnified Party.
1.22 "NERC" shall mean the North American Electric Reliability Corporation, or its successor
organization.
1.23 "Network Upgrades" shall mean the additions, modifications, and upgrades to the
Transmission System required at or beyond the point at which the Interconnection
Facilities connect to the Transmission System or Distribution System, as applicable, to
accommodate the interconnection of the Facilities to the Transmission System.
1.24 "Non -Breaching Party" shall mean a Party that is not in Breach of this Agreement with
regard to a specific event of Breach by another Party.
1.25 "Reasonable Efforts" shall have the meaning as provided in the Tariff.
1.26 "Shared Network Upgrade" shall mean a Network Upgrade or Common Use Upgrade
that is funded by an Customer(s) and also benefits other Customer(s) that are later
identified as beneficiaries.
1.27 "System Protection Facilities" shall mean the equipment, including necessary protection
signal communications equipment, required to protect (1) the Transmission System or
other delivery systems or other generating systems from faults or other electrical
disturbances occurring at the Facility and (2) the Facility from faults or other electrical
system disturbances occurring on the Transmission System or on other delivery systems
or other generating systems to which the Transmission System is directly connected.
Original Sheet No. 7
1.28 "Tariff' shall mean the Transmission Provider's Tariff through which open access
transmission service and Interconnection Service are offered, as filed with the
Commission, and as amended or supplemented from time to time, or any successor tariff.
1.29 "Transmission Connection Agreement" or "TCA" shall mean the applicable
Transmission Connection Agreement by and between Transmission Provider,
, and Customer and reported in MISO's Electronic Quarterly
Reports.
1.30 "Transmission System" shall mean the facilities owned by Transmission Owner and
controlled or operated by Transmission Provider or Transmission Owner that are used to
provide Transmission Service or Wholesale Distribution Service under the Tariff.
Original Sheet No. 8
ARTICLE 2
TERM OF AGREEMENT
2.1 Effective Date. Subject to required regulatory authorizations, including, without
limitation, acceptance by FERC under Section 205 of the Federal Power Act, this
Agreement shall become effective on the date on which (i) this Agreement is made and
entered into by the Parties, and (ii) the total amount of generation executing this
Agreement meets or exceeds the value specified in Appendix A, Section 1.0.
2.2 Term.
2.2.1 General. This Agreement shall become effective as provided in Article 2.1 and
shall continue in full force and effect until the earlier of (i) the final repayment by
Transmission Owner of the refundable amount due from Transmission Owner to
Customers under the terms of this Agreement for Transmission Owner's design,
procurement, construction and installation of the CUU provided in Appendix A;
(ii) the Parties agree to mutually terminate this Agreement; (iii) earlier
termination as permitted or provided for under Appendix A of this Agreement; or
(iv) all Customers terminate this Agreement after providing Transmission
Provider and Transmission Owner with written notice at least sixty (60) Calendar
Days prior to the proposed termination date, provided that Customers have no
outstanding contractual obligations to Transmission Provider or Transmission
Owner under this Agreement. No termination of this Agreement shall be
effective until the Parties have complied with all Applicable Laws and
Regulations applicable to such termination. The term of this Agreement may be
adjusted upon mutual agreement of the Parties, if the Commercial Operation Date
for the Generating Facility or the In -Service Date for the CUU is adjusted in
accordance with the rules and procedures established by Transmission Provider.
2.2.2 Termination Upon Default. In the event of a Default by a Party, the Non -
Breaching Party or Parties shall have the termination and removal rights described
in Article 10.2 and in addition, if one or more Customers (but not all) are in
Default, Transmission Owner or Transmission Provider may terminate the
participation of the defaulting Customer(s) without terminating this entire
Agreement; provided, however, if an event described in part (c) of Article 9.1 has
not occurred, and provided the Default does not pose a threat to the reliability of
the Transmission System, if an Customer is the Breaching Party then neither
Transmission Provider nor Transmission Owner may terminate the participation
of such Customer if such Customer (i) has undertaken, in accordance with Article
9.2, to cure the Breach that led to the Default and has failed to cure the Breach for
reasons other than Customer's failure to diligently commence reasonable and
appropriate steps to cure the Breach within the thirty (30) Calendar Days allowed
by Article 9.2, and (ii) compensates Transmission Provider or Transmission
Owner within thirty (30) Calendar Days for the amount of damage billed to such
Customer by Transmission Provider or Transmission Owner for any damages,
including costs and expenses, incurred by Transmission Provider or Transmission
Original Sheet No. 9
Owner as a result of such Default. In the event of an occurrence described in
part (c) of Article 9.1, and providing the Default does not pose a threat to the
reliability of the Transmission System, the Non -Breaching Party or Parties shall
not terminate this Agreement provided that the Breaching Party provided an
assurance of payment acceptable to the Non -Breaching Party, and pays any
applicable damages. Notwithstanding the foregoing, Default by one or more
Customers shall not provide the other Customers either individually or in concert,
with the right to terminate the entire Agreement. The non -Breaching Parties may,
in concert, initiate the removal of an Customer that is a Defaulting Party from this
Agreement. Transmission Provider shall not terminate this Agreement or the
participation of any Customer without provision being made for Transmission
Owner to be fully reimbursed for all of its costs incurred under this Agreement.
An event of Default by an Customer will also result in the withdrawal of that
Customer's associated Interconnection Request from the Transmission Provider's
queue and Transmission Provider may declare a breach under Customer's related
GIA, if any.
2.2.3 Consequences of Termination. In the event of a termination by or of any Parry,
other than a termination by Customer due to a Breach by Transmission Owner,
each Customer whose participation in this Agreement is terminated must pay to
the Transmission Owner the Customer's proportionate share of all amounts still
due and payable for construction and installation of the CUU (including, without
limitation, any
equipment ordered related to such construction), plus all out-of-pocket expenses
incurred by Transmission Owner in connection with the construction and
installation of the CUU, through the date of termination and, in the event of the
termination of the entire Agreement, any actual costs which Transmission Owner
(A) reasonably incurs in winding up work and construction demobilization and
(B) reasonably incurs to ensure the safety of persons and property and the
integrity and safe and reliable operation of the Transmission System.
Transmission Owner agrees to use Reasonable Efforts to minimize such costs.
The cost responsibility of other Customers shall be adjusted, as necessary, based
on the payments by an Customer that is terminated from the Agreement.
An Customer's irrevocable security will not be refunded in the event Customer is
terminated from the Agreement, unless otherwise provided for in Article 6.1.
Excess security will be refunded or released if any funds remain when the CUU is
placed in service or if Transmission Provider determines that the CUU is no
longer needed. The irrevocable security of a terminated Customer will be applied
to the terminated Customer's proportionate share of the cost of the CUU. Other
Customers that are parties to the Agreement will share the remaining CUU costs
proportionately.
2.2.4 Material Adverse Change. In the event of a material change in law or regulation
that adversely affects, or may reasonably be expected to adversely affect a Party's
rights and/or obligations under this Agreement, the Parties shall negotiate in good
Original Sheet No. 10
faith any amendments to this Agreement necessary to adapt the terms of this
Agreement to such change in law or regulation, and Transmission Provider shall
file such amendments with FERC. If, within sixty (60) Calendar Days after the
occurrence of any event described in this Article 2.2.4, the Parties are unable to
reach agreement as to any necessary amendments, the Parties may proceed under
Article 14 to resolve any disputes related thereto; Transmission Provider and/or
Transmission Owner shall have the right to make a unilateral filing with FERC to
modify this Agreement pursuant to Section 205 or any other applicable provision
of the Federal Power Act and FERC's rules and regulations thereunder, and
Customer shall have the right to make a unilateral filing with FERC to modify this
Agreement pursuant to Section 206 or any other applicable provision of the
Federal Power Act and FERC's rules and regulations thereunder; provided that a
Parry shall have the right to protest any such filing by another Party and to
participate fully in any proceeding before FERC in which such modifications may
be considered. If a Party is unable to fully perform this Agreement due to the
occurrence of an event described in this Article 2.2.4 and such inability is not
based on economic reasons, such Parry shall not be deemed to be in Default of its
obligations under this Agreement, provided that such Parry is seeking dispute
resolution under Article 14 or before FERC, to the extent that (i) such Parry is
unable to perform as a result of such an event and (ii) such Party acts in
accordance with its obligations under this Article 2.2.4. A material change in law
or regulation affecting an Customer's ability to perform under this Agreement
will not suspend any other Customer's obligations to perform under this
Agreement.
2.2.5 Transmission Provider's Option to Add New Interconnection Requests and
Restudy. In addition to the Transmission Provider's right to make a unilateral
filing with FERC to modify this Agreement with respect to any rates, terms and
conditions, charges, classifications of service, rule or regulation under Section
205 or any other applicable provision of the Federal Power Act and FERC's rules
and regulations thereunder, Transmission Provider may, at its sole option after
reasonable consultation with Transmission Owner, add other interconnection
customers as parties to this Agreement at any time, provided that their generator
interconnections impact the same CUU, the inclusion of those parties in this
Agreement is consistent with Good Utility Practice, and provided that the addition
is made prior to the completion of the CUU and the CUU scope, completion
schedule or cost is not changed unless the change is mutually agreed to by all the
Parties, and such agreement shall not be unreasonably withheld or delayed. The
addition of such other parties to this Agreement will result in the reallocation of
costs among Customers and may result in the need for a restudy as provided under
this Article 2.2.5. Each new Customer added as a parry must provide irrevocable
security pursuant to Article 6.1. As a condition of executing this Agreement, each
Customer agrees that additional parties may be added to this Agreement without
the renegotiation or prior consent of Customers, provided that such addition is
consistent with other provisions of this Agreement. This provision does not affect
each Customer's right to seek dispute resolution under Article 14 or to make a
Original Sheet No. 11
unilateral filing with FERC to modify this Agreement pursuant to Section 206 or
any other applicable provision of the Federal Power Act and FERC's rules and
regulations thereunder.
In the event one or more Interconnection Requests represented by Customers
under this Agreement either withdraws from the Agreement or fails to cure a
Breach resulting in termination of the Interconnection Request from this
Agreement, Transmission Provider shall attempt to add similarly situated
Interconnection Request(s), pursuant to this Article 2.2.5, to replace the
withdrawn or terminated Interconnection Request(s). If Transmission Provider is
unable to identify similarly situated Interconnection Request(s), and -Transmission
Provider deems it likely that another CUU would be more prudent, Transmission
Provider may, in its sole discretion after reasonable consultation with
Transmission Owner, reevaluate the need for the Common Use Upgrade, and if
still required, reallocate the cost and responsibility for any Common Use Upgrade
without a restudy and provide notice to each Customer. The Parties agree to
amend Appendix A to this MPFCA to reflect the results of any cost reallocation
required under this Article 2.2.5. If an Interconnection Request is withdrawn or
terminated and Transmission Provider does not replace it, Transmission Provider
will provide the remaining Customers with an analysis stating whether or not the
same CUU is needed and the re -allocated costs for which each Customer is
responsible.
2.3 Regulatory Filing. In accordance with Applicable Laws and Regulations, Transmission
Provider shall file this Agreement, and any amendment to this Agreement with FERC as
a service agreement under the Tariff. Each Customer that has executed this Agreement
or any amendment to this Agreement shall not protest this Agreement or the amendment,
shall reasonably cooperate with Transmission Provider with respect to such filing and
shall provide any information, including the rendering of testimony or pleadings, as
applicable, reasonably requested by Transmission Provider, to the extent reasonably
needed to comply with applicable regulatory requirements.
2.4 Survival. The applicable provisions of this Agreement shall continue in effect after
expiration, cancellation, or termination hereof to the extent necessary to provide for final
billings, billing adjustments, and the determination and enforcement of liability and
indemnification obligations arising from acts or events that occurred while this
Agreement was in effect.
2.5 Termination Obligations. Upon any termination pursuant to this Agreement or
termination of the participation in this Agreement of a Customer, each Customer shall be
responsible for the payment of its proportionate share of all costs or other contractual
obligations incurred prior to the termination date including previously incurred capital
costs, penalties for early termination, costs of removal and site restoration. The cost
responsibility of the other Customers shall be adjusted as necessary.
ARTICLE 3
Original Sheet No. 12
CONSTRUCTION OF THE COMMON USE UPGRADES
3.1 Construction.
3.1.1 Transmission Owner Obligations. Transmission Owner shall (or shall cause
such action to) design, procure, construct and install, Customers shall pay,
consistent with Article 3.2, the cost of the CUU identified in Appendix A. The
CUU designed, procured, constructed and installed by Transmission Owner
pursuant to this Agreement shall satisfy all requirements of applicable safety
and/or engineering codes, including those requirements of Transmission Owner
and Transmission Provider, and comply with Good Utility Practice, and further,
shall satisfy all Applicable Laws and Regulations.
3.1.2 Right to Suspend Due to Inadequate Funding. Transmission Owner reserves
the right, upon written notice to Customers, to suspend, at any time, work by
Transmission Owner and the incurrence of additional expenses associated with
the construction and installation of the CUU, upon the occurrence of a Default,
including a Default caused by an Customer's failure to provide irrevocable
security pursuant to Article 6.1 that the remaining Customer(s) does not (do not)
cure pursuant to Article 9. Any form of suspension by Transmission Owner shall
not be barred by Articles 2.2.2, 2.2.3 or 9.2.2, nor shall it affect Transmission
Owner's right to terminate the work or this Agreement pursuant to Article 10. In
such events, Customers shall be responsible for costs which Transmission Owner
incurs as set forth in Article 2.2.3.
3.1.3 Construction Status. Transmission Owner shall keep Customers and
Transmission Provider advised periodically as to the progress of its respective
design, procurement and construction efforts as described in Appendix A. An
Customer may, at any time, request a progress report from Transmission Owner,
with a copy to be provided to all other Parties. If, at any time, an Customer
determines that the completion of the CUU will not be required until after the
specified In -Service Date, such Customer will provide written notice to all other
Parties of such later date for the completion of the CUU. Transmission Owner
may delay the In -Service Date of the CUU accordingly, but only if agreed to by
all other Customers.
3.1.4 Timely Completion. Transmission Owner shall use Reasonable Efforts to
design, procure, construct, install, and test the CUU in accordance with the
schedule set forth in Appendix A, which schedule may be revised from time to
time by mutual agreement of the Parties. If any event occurs that will affect the
time for completion of the CUU, or the ability to complete any of them,
Transmission Owner and/or Transmission Provider shall promptly notify all other
Parties. In such circumstances, Transmission Provider shall, within fifteen
(15) Calendar Days of such notice, convene a technical meeting with Customers
and Transmission Owner to evaluate the alternatives available to Customers.
Transmission Owner and/or Transmission Provider shall also make available to
Original Sheet No. 13
Customers all studies and work papers related to the event and corresponding
delay, including all information that is in the possession of Transmission Provider
or Transmission Owner that is reasonably needed by Customers to evaluate
alternatives. Transmission Owner shall, at any Customer's request and expense,
use Reasonable Efforts to accelerate its work under this Agreement to meet the
schedule set forth in Appendix A, provided that (1) Customer(s) jointly authorize
such actions, such authorizations to be withheld, conditioned or delayed by a
given Customer only if it can demonstrate that the acceleration would have a
material adverse effect on it, and (2) the requesting Customer funds the costs
associated therewith in advance or all Customers agree in advance to fund such
costs based on such other allocation method as they may adopt.
3.2 Interconnection Costs and Credits.
3.2.1 Costs. Customers shall pay to Transmission Owner costs associated with seeking
and obtaining all necessary approvals and of designing, engineering, constructing,
and testing the CUU, as identified in Appendix A, in accordance with the cost
recovery method provided herein. Except as expressly otherwise agreed,
Customers shall be collectively responsible for these costs, based on their
proportionate share of cost responsibility, as provided in Appendix A.
Transmission Owner shall provide Transmission Provider and Customers with
written notice pursuant to Article 15 if Transmission Owner elects to fund the
capital for the Network Upgrades and Transmission Owner's System Protection
Facilities; otherwise, such facilities, if any, shall be solely funded by the
applicable Customer.
Transmission Owner shall install at Customers' expense any Transmission
Owner's System Protection Facilities that may be required on the Transmission
Owner's Interconnection Facilities or the Transmission Owner's transmission or
distribution facilities as a result of the interconnection of the Facility and the
Customers' Interconnection Facilities.
In the event the CUU is determined to be a Shared Network Upgrade,
Transmission Owner and Transmission Provider shall not be responsible for
funding obligations related to the Shared Network Upgrade under separate GIAs.
Transmission Provider shall only be responsible to reimburse those funds to
Customers that Transmission Provider receives pursuant to separate GIAs.
3.2.1.1 Lands of Other Property Owners. If any part of the Transmission
Owner's Interconnection Facilities, Network Upgrades, System Protection
Facilities, and/or Distribution Upgrades is to be installed on property
owned by persons other than Customer(s) or Transmission Owner,
Transmission Owner shall at Customer(s)' expense use efforts, similar in
nature and extent to those that it typically undertakes on its own behalf or
on behalf of its Affiliates, including use of its eminent domain authority to
the extent permitted and consistent with Applicable Laws and Regulations
Original Sheet No. 14
and, to the extent consistent with such Applicable Laws and Regulations,
to procure from such persons any rights of use, licenses, rights of way and
easements that are necessary to construct, operate, maintain, test, inspect,
replace or remove the Transmission Owner's Interconnection Facilities,
Network Upgrades, System Protection Facilities, and/or Distribution
Upgrades upon such property.
3.2.2 Credits.
3.2.2.1 Repayment. Each Customer shall be entitled to a cash repayment by
Transmission Owner that owns the CUU, of the reimbursable portion of
the amount such Customer paid to Transmission Owner, if any, for the
CUU, as provided under Attachment FF of the Transmission Provider
Tariff, as detailed in Appendix A, and including any tax gross -up or other
tax -related payments associated with the repayable portion of the CUU,
and not repaid to Customer pursuant to Article 3.3.1 or otherwise, to be
paid to Customer on a dollar -for -dollar basis for the non -usage sensitive
portion of transmission charges, as payments are made under the Tariff for
Transmission Services with respect to the Generating Facility. Any
repayment shall include interest calculated in accordance with the
methodology set forth in FERC's regulations at 18 C.F.R. § 35.19
a(a)(2)(iii) from the date of any payment for the CUU through the date on
which Customer receives a repayment of such payment pursuant to this
subparagraph. Interest shall not accrue during periods in which
Transmission Owner has suspended construction pursuant to Article 3.1.2
or the Network Upgrades have been determined not to be needed pursuant
to this Article 3.2.2.1. Customer may assign such repayment rights to any
person.
To the extent one or more of the Generating Facilities are designated as
Network Resource(s) under the Tariff, or if there are otherwise no
incremental payments for Transmission Service resulting from the use of
such Generating Facility(ies), and in the absence of another mutually
agreeable payment schedule, any repayments provided under Attachment
FF shall be established equal to the applicable rate for Firm Point -To -
Point Transmission Service for the pricing zone where the Network Load
using such Generating Facility(ies) is located multiplied by the portion of
the demonstrated output of the Generating Facility(ies) designated as
Network Resource(s) by the applicable Network Customer(s) or, in the
absence of such designation, equal to the monthly firm single system -wide
rate defined under Schedule 7 of the Tariff multiplied by the portion of the
demonstrated output of the Generating Facility(ies) under contract to
Network Customer(s) and consistent with studies pursuant to Section
3.2.2.2 of the GIP.
Original Sheet No. 15
3.2.2.2 Amount. Transmission credits will be based on each Customer's
payments, which will be based on the final, actual cost of completing the
CUU as provided by the final invoice prepared by Transmission Owner
pursuant to Article 6.4 of this Agreement. Any repayment made pursuant
to Article 3.2.2.1 to a given Customer shall be based on (i) the Customer's
final, actual cost -based payments after any true -up amounts have been
paid pursuant to Article 6.4, and (ii) interest calculated in accordance with
the methodology set forth in FERC's regulations at 18 C.F.R.
§35.19a(a)(2)(iii) from the date of any payment for CUU through the date
on which Customer receives a repayment of such payment pursuant to this
Article 3.2 until refundable payments have been fully reimbursed.
3.2.2.3 Alternative Payment Schedule. Notwithstanding the foregoing, as
applicable and consistent with the provisions of Attachment FF of the
Tariff, any Customer, Transmission Provider, and Transmission Owner,
may adopt any alternative payment schedule that is mutually agreeable so
long as Transmission Owner takes one of the following actions no later
than five (5) years from the Commercial Operation Date: (1) Return to
that Customer the refundable portion of any amounts advanced by that
Customer for CUU not previously repaid, or (2) declare in writing that
Transmission Owner will continue to provide payments to that Customer
on a dollar -for -dollar basis for the non -usage sensitive portion of
transmission charges, or develop an alternative schedule that is mutually
agreeable and provides for the return of the refundable portion of all
amounts advanced by that Customer for CUU not previously repaid;
however, full reimbursement of the refundable portion of such Customer's
payments shall not extend beyond twenty (20) years from the Commercial
Operation Date.
3.2.2.4 Rights not Relinquished. Notwithstanding any other provision of this
Agreement, nothing herein shall be construed as relinquishing or
foreclosing any rights, including but not limited to firm transmission
rights, capacity rights, transmission congestion rights, or transmission
credits, that each Customer shall be entitled to, now or in the future
under any other agreement or tariff as a result of, or otherwise associated
with, the transmission capacity, if any, created by the CUU, including
the right to obtain refunds or transmission credits for transmission
service that is not associated with the Generating Facility.
3.3 Taxes.
3.3.1 Indemnification for Contributions in Aid of Construction. The Parties intend
that all payments made by Customers to Transmission Owner for the installation
of the CUU shall be non-taxable contributions to capital in accordance with the
Internal Revenue Code and any applicable state tax laws and shall not be taxable
as contributions in aid of construction under the Internal Revenue Code and any
Original Sheet No. 16
applicable state tax laws. With regard only to such contributions, Transmission
Owner shall not include a gross -up for income taxes in the amounts it charges
Customers for the installation of the CUU unless (i) Transmission Owner has
determined, in good faith, that the payments or property transfers made by
Customers to Transmission Owner should be reported as income subject to
taxation or (ii) any Governmental Authority directs Transmission Owner to report
payments or property as income subject to taxation; provided, however, that
Transmission Owner may require Customers to provide security for
Interconnection Facilities, in a form reasonably acceptable to Transmission
Owner (such as a parental guarantee or a letter of credit), in an amount equal to
the cost consequences or any current tax liability under this Article. Customers
shall reimburse Transmission Owner for such costs on a fully grossed -up basis, in
accordance with this Article within thirty (30) Calendar Days of receiving written
notification from Transmission Owner of the amount due, including detail about
how the amount was calculated.
The indemnification obligation shall terminate at the earlier of (1) the expiration
of the ten-year testing period and the applicable statute of limitation, as it may be
extended by Transmission Owner upon request of the IRS, to keep these years
open for audit or adjustment, or (2) the occurrence of a subsequent taxable event
and the payment of any related indemnification obligations as contemplated by
this Article. Notwithstanding the foregoing provisions of this Article 3.3.1, and to
the extent permitted by law, to the extent that the receipt of such payments by
Transmission Owner is determined by any Governmental Authority to constitute
income by Transmission Owner subject to taxation, Customers shall jointly and
severally, but preserving all rights of contribution, protect, indemnify and hold
harmless Transmission Owner and its Affiliates, from all claims by any such
Governmental Authority for any tax, interest and/or penalties associated with such
determination. Upon receiving written notification of such determination from
the Governmental Authority, Transmission Owner shall provide each Customer
with written notification within thirty (30) Calendar Days of such determination
and notification. Transmission Owner, upon the timely written request by any
one or more of Customers and at the expense of such requesting Customer(s),
shall appeal, protest, seek abatement of, or otherwise oppose such determination.
Transmission Owner reserves the right to make all decisions with regard to the
prosecution of such appeal, protest, abatement or other contest, including the
compromise or settlement of the claim; provided that Transmission Owner shall
cooperate and consult in good faith with the requesting Customer(s) regarding the
conduct of such contest. Customer(s) who requested the action shall advance to
Transmission Owner on a periodic basis as requested by Transmission Owner the
estimated cost of prosecuting such appeal, protest, abatement or other contest.
Customer(s) shall not be required to pay Transmission Owner for the tax, interest
and/or penalties prior to the seventh (7th) Calendar Day before the date on which
Transmission Owner (i) is required to pay the tax, interest and/or penalties or
other amount in lieu thereof pursuant to a compromise or settlement of the appeal,
protest, abatement or other contest; (ii) is required to pay the tax, interest and/or
Original Sheet No. 17
penalties as the result of a final, non -appealable order by a Governmental
Authority; or (iii) is required to pay the tax, interest and/or penalties as a
prerequisite to an appeal, protest, abatement or other contest. In the event such
appeal, protest, abatement or other contest results in a determination that
Transmission Owner is not liable for any portion of any tax, interest and/or
penalties for which any Customer has already made payment to Transmission
Owner, Transmission Owner shall promptly refund to such Customer any
payment attributable to the amount determined to be non-taxable, plus any interest
or other payments Transmission Owner receives or to which Transmission Owner
may be entitled with respect to such payment. In accordance with Article 6, each
Customer shall provide Transmission Owner with credit assurances sufficient to
meet such Customer's estimated liability for reimbursement of Transmission
Owner for taxes, interest and/or penalties under this Section 3.3.1. Such
estimated liability shall be stated in Appendix A.
To the extent that Transmission Owner is a limited liability company and not a
corporation, and has elected to be taxed as a partnership, then the following shall
apply: Transmission Owner represents, and the Parties acknowledge, that
Transmission Owner is a limited liability company and is treated as a partnership
for federal income tax purposes. Any payment made by Customer to
Transmission Owner for the CUU is to be treated as an upfront payment in
accordance with Rev Proc 2005-35. It is anticipated by the Parties that certain
amounts paid by each Customer to Transmission Owner for the CUU will be
reimbursed to such Customer in accordance with the terms of this Agreement,
provided such Customer fulfills its obligations under this Agreement.
3.3.2 Private Letter Ruling. At the request and expense of any Customer(s),
Transmission Owner shall file with the IRS a request for a private letter ruling as
to whether any property transferred or sums paid, or to be paid, by such
Customer(s) to Transmission Owner under this Agreement are subject to federal
income taxation. Each Customer desiring such a request will prepare the initial
draft of the request for a private letter ruling, and will certify under penalties of
perjury that all facts represented in such request are true and accurate to the best
of such Customer's knowledge. Transmission Owner and the affected
Customer(s) shall cooperate in good faith with respect to the submission of such
request.
3.3.3 Other Taxes. Upon the timely request by any one or more of Customers, and at
the sole expense of such Customer(s), Transmission Owner shall appeal, protest,
seek abatement of, or otherwise contest any tax (other than federal or state income
tax) asserted or assessed against Transmission Owner for which such Customer(s)
may be required to reimburse Transmission Owner under the terms of this
Agreement. Customer(s) who requested the action shall pay to Transmission
Owner on a periodic basis, as invoiced by Transmission Owner, Transmission
Owner's documented reasonable costs of prosecuting such appeal, protest,
abatement, or other contest. The requesting Customer(s) and Transmission
Original Sheet No. 18
Owner shall cooperate in good faith with respect to any such contest. Unless the
payment of such taxes is a prerequisite to an appeal or abatement or cannot be
deferred, no amount shall be payable by Customers to Transmission Owner for
such taxes until they are assessed by a final, non -appealable order by any court or
agency of competent jurisdiction. In the event that a tax payment is withheld and
ultimately due and payable after appeal, Customers will be responsible for all
taxes, interest and penalties, other than penalties attributable to any delay caused
by Transmission Owner. Each Party shall cooperate with the other Parties to
maintain each Party's tax status. Nothing in this Agreement is intended to
adversely affect any Party's tax-exempt status with respect to the issuance of
bonds including, but not limited to, Local Furnishing Bonds.
ARTICLE 4
FORCE MAJEURE
4.1 Notice. The Party unable to carry out an obligation imposed on it by this Agreement due
to a Force Majeure event shall notify the other Parties in writing or verbally with
subsequent notice in writing within a reasonable time after the occurrence of the cause
relied on.
4.2 Duration of Force Majeure. Except as set forth in Article 4.3, no Party will be
considered in Default as to any obligation under this Agreement if prevented from
fulfilling the obligation due to an event of Force Majeure. A Parry shall not be
responsible for any non-performance or be considered in Breach or Default under this
Agreement due to Force Majeure. A Party shall be excused from whatever performance
is affected for only the duration of the Force Majeure event and while the Parry exercises
Reasonable Efforts to alleviate such situation. As soon as the non -performing Party is
able to resume performance of its obligations excused as a result of the occurrence of
Force Majeure, such Parry shall give prompt notice thereof to the other Parties.
4.3 Obligation to Make Payments. Any Party's obligation to make payments or to provide
and maintain irrevocable security shall not be suspended by Force Majeure.
ARTICLE 5
INFORMATION REPORTING
5.1 Information Reporting Obligations. Each Parry shall, in accordance with Good Utility
Practice, promptly provide to the other Parties all relevant information, documents, or
data regarding the Party's facilities and equipment which may reasonably be expected to
pertain to the reliability of any other Party's facilities and equipment and which has been
reasonably requested by such other Party.
5.2 Non -Force Majeure Reporting. A Parry shall notify the other Parties when it becomes
aware of its inability to comply with the provisions of this Agreement for a reason other
than Force Majeure. The Parties agree to cooperate with each other and provide
necessary information regarding such inability to comply, including, but not limited to,
Original Sheet No. 19
the date, duration, reason for the inability to comply, and corrective actions taken or
planned to be taken with respect to such inability to comply. In the event of Force
Majeure, a Parry unable to comply with the provisions of this Agreement shall notify the
other Parties in accordance with the provisions of Article 4.
ARTICLE 6
CREDITWORTHINESS, BILLING AND PAYMENTS
6.1 Creditworthiness. By the earlier of (i) thirty (30) Calendar Days prior to the due date
for Customer's first payment under the payment schedule specified in Appendix A or (ii)
the first date specified in Appendix A for the ordering of equipment by Transmission
Owner for installing the CUU, each Customer shall provide Transmission Owner with a
form of irrevocable security reasonably acceptable to Transmission Owner as an adequate
assurance of creditworthiness for Customer's proportionate share of responsibility for the
CUU. A Customer's irrevocable security will not be refunded in the event Customer is
terminated from the Agreement, except as provided in this Article. Pursuant to Article
2.2.5, MISO may restudy any time that a Customer is terminated from the Agreement. If
a Customer fails to provide acceptable irrevocable security pursuant to Article 6.1,
Customer will be terminated from this Agreement, its Interconnection Request will be
withdrawn from the Transmission Provider's interconnection queue, and Transmission
Provider may declare a breach under Customer's related GIA, if any, and seek
termination thereof. If a Customer is terminated from the Agreement, Transmission
Owner will retain the irrevocable security of all remaining Customers, and Transmission
Provider will determine whether to add additional interconnection customer(s) as parties
to this Agreement pursuant to Article 2.2.5. Additionally, whether or not an additional
Customer is added to this Agreement, Transmission Provider shall adjust the
proportionate share of the costs to be borne by the remaining Customers when a
Customer has been terminated from this Agreement. If the addition of a Customer to the
Agreement results in a reduction of cost estimates, the cost estimates of all remaining
Customers will be reduced proportionately. It is expressly understood that an Customers'
proportionate share of the responsibility for the costs of the CUU may increase or
decrease. If such cost adjustment causes the cost estimate for any of the remaining
Customers to increase by more than twenty-five (25) percent above the cost estimate set
forth in Appendix A, any such Customer whose proportionate share of the cost estimate
increases by more than twenty-five (25) percent may withdraw from the Agreement
within thirty (30) Calendar Days of the date that Transmission Provider notifies Customer
of the redetermination of its proportionate share of the cost responsibility. If a Customer
withdraws pursuant to this option, the unused portion of its irrevocable security will be
released or refunded, but Transmission Provider may declare a breach under Customer's
related GIA, if any, and its Interconnection Request will be withdrawn from the
Transmission Provider's interconnection queue. If a Customer's withdrawal under this
option causes the cost estimate for any of the remaining Customers to increase by more
than twenty-five (25) percent from the estimate in Appendix A, that Customer may also
withdraw pursuant to this paragraph.
Original Sheet No. 20
When a Customer withdraws from the Agreement as a result of an increase of more than
twenty-five (25) percent in its cost estimate pursuant to the paragraph above,
Transmission Provider will notify all Parties to the Agreement of the withdrawal and will
provide a revised cost estimate of each Customer's responsibility for the cost of the CUU
within thirty (30) Calendar Days. Within thirty (30) Calendar Days of receiving such
notification, each remaining Customer(s) must either withdraw or submit additional
security necessary to cover its revised cost responsibility. Failure to provide such
additional security will be a Breach of the Agreement and any Customer that does not
provide additional security within thirty (30) Calendar Days of receiving the cost
allocation notice will be deemed withdrawn from the Agreement and Transmission
Provider may declare a breach under Customer's related GIA, if any, and its
Interconnection Request will be withdrawn from the Transmission Provider's
interconnection queue. If such cost adjustment causes the cost estimate for any of the
remaining Customers to increase by more than twenty-five (25) percent above the cost
estimate provided in response to the prior withdrawal, MISO will perform a restudy of
the CUU unless the parties agree to proceed without a restudy.
If the adequate assurance is a parental guarantee or surety bond, it must be made by an
entity that meets the creditworthiness requirements of Transmission Owner, have terms
and conditions reasonably acceptable to Transmission Owner and guarantee payment of
the amount specified in the next paragraph of this Article 6.1. If the adequate assurance
is a letter of credit, it must be issued by a bank reasonably acceptable to Transmission
Owner, specify a reasonable expiration date and may provide that the maximum amount
available to be drawn under the letter shall reduce on a monthly basis in accordance with
the monthly payment schedule. The surety bond must be issued by an insurer reasonably
acceptable to Transmission Owner, specify a reasonable expiration date and may provide
that the maximum amount assured under the bond shall reduce on a monthly basis in
accordance with the monthly payment schedule. After the CUU has been placed in
service and until Customers have fully compensated Transmission Owner for
construction of the CUU, each Customer shall, subject to the standards of this Article 6.1,
maintain a parental guarantee, surety bond, letter of credit, or some other credit assurance
sufficient to meet its monthly payment obligation under Article 3.2.1. Each Customer's
estimated liability under Article 3.2.1 is stated in Appendix A. If a Customer provides
the entire payment it must remit under the payment schedule as of the date of first
payment, it need not provide additional security unless cost allocation changes pursuant
to this Article 6.1 or additional funds are required by Transmission Owner to complete
the CUU and allocated among Customers according to their proportionate shares.
6.2 Invoice. Transmission Owner shall submit to each Customer, on a monthly basis,
invoices of amounts due, if any, for the preceding month. Each invoice shall state the
month to which the invoice applies and fully describe the services and equipment
provided. The Parties may discharge mutual debts and payment obligations due and
owing to each other on the same date through netting, in which case all amounts a Party
owes to another Party under this Agreement, including interest payments or credits, shall
be netted so that only the net amount remaining due shall be paid by the owing Parry.
Original Sheet No. 21
6.3 Payment. Invoices shall be rendered to the paying Party at the address specified by the
Parties. The Party receiving the invoice shall pay the invoice within thirty (30) Calendar
Days of receipt. All payments shall be made in immediately available funds payable to
the other Party, or by wire transfer to a bank named and account designated by the
invoicing Party. Payment of invoices by a Party will not constitute a waiver of any rights
or claims that Party may have under this Agreement.
6.4 Final Invoice. Within six (6) months after completion of the construction of the CUU,
unless otherwise agreed to under Appendix A, Transmission Owner shall provide an
invoice of the final cost of the construction of the CUU and shall set forth such costs in
sufficient detail to enable each Customer to compare the actual costs with the estimates
and to ascertain deviations, if any, from the cost estimates. Transmission Owner shall
refund, with interest (calculated in accordance with 18 C.F.R. Section 35.19a(a)(2)(iii)),
to each Customer any amount by which the actual payment by Customer for estimated
costs exceeds the actual costs of construction within thirty (30) Calendar Days of the
issuance of such final construction invoice.
6.5 Interest. Interest on any unpaid amounts shall be calculated in accordance with 18
C.F.R. § 35.19a(a)(2)(iii).
6.6 Payment During Dispute. In the event of a billing dispute among the Parties,
Transmission Owner shall continue to construct the CUU as long as each Customer: (i)
continues to make all payments not in dispute; and (ii) pays to Transmission Provider or
Transmission Owner or into an independent escrow account the portion of the invoice in
dispute, pending resolution of such dispute. If any Customer fails to meet these two
requirements, then Transmission Provider may or, at Transmission Owner's request upon
an Customer's failure to pay Transmission Owner, shall provide notice to such Customer
of a Default pursuant to Article 9. Within thirty (30) Calendar Days after the resolution
of the dispute, the Party that owes money to another Party shall pay the amount due with
interest calculated in accord with the methodology set forth in 18 C.F.R. §
35.19a(a)(2)(iii).
ARTICLE 7
ASSIGNMENT
7.1 Assignment. This Agreement may be assigned by any Parry only with the written
consent of Transmission Owner and Transmission Provider; provided that a Parry may
assign this Agreement without the consent of the other Parties to any affiliate of the
assigning Parry with an equal or greater credit rating and with the legal authority and
operational ability to satisfy the obligations of the assigning Party under this Agreement;
and provided further that any Customer shall have the right to assign this Agreement,
without the consent of any Party, for collateral security purposes to aid in providing
financing for its Generating Facility, provided that such Customer will promptly notify
Transmission Provider and Transmission Owner of any such assignment. Any financing
arrangement entered into by any Customer pursuant to this Article will provide that prior
to or upon the exercise of the secured Party's, trustee's or assignment rights pursuant to
Original Sheet No. 22
said arrangement, the secured creditor, the trustee or mortgagee will notify Transmission
Provider and Transmission Owner of the date and particulars of any such exercise of
assignment right(s), including providing Transmission Provider and Transmission Owner
with proof that it meets the requirements of Article 6.1. Any attempted assignment that
violates this Article is void and ineffective. Any assignment under this Agreement shall
not relieve a Party of its obligations, nor shall a Party's obligations be enlarged, in whole
or in part, by reason thereof. Where required, consent to assignment will not be
unreasonably withheld, conditioned or delayed.
ARTICLE 8
INDEMNITY
8.1 General. To the extent permitted by law, a Party (the "Indemnifying Party") shall at all
times indemnify, defend, and hold the other Parties (each an "Indemnified Party")
harmless from Loss, only as provided in the Tariff.
8.1.1 Indemnified Party. If an Indemnified Party is entitled to indemnification under
this Article 8 as a result of a claim by a third party, and the Indemnifying Party
fails, after notice and reasonable opportunity to proceed under Article 8.1, to
assume the defense of such claim, such Indemnified Party may at the expense of
the Indemnifying Party contest, settle or consent to the entry of any judgment with
respect to, or pay in full, such claim.
8.1.2 Indemnifying Party. If an Indemnifying Party is obligated to indemnify and
hold any Indemnified Parry harmless under this Article 8, the amount owing to the
Indemnified Party shall be the amount of such Indemnified Party's actual Loss,
net of any insurance or other recovery.
8.1.3 Indemnity Procedures. Promptly after receipt by an Indemnified Parry of any
claim or notice of the commencement of any action or administrative or legal
proceeding or investigation as to which the indemnity provided for in Article 8.1
may apply, the Indemnified Party shall notify the Indemnifying Party of such fact.
Any failure of or delay in such notification shall not affect a Party's
indemnification obligation unless such failure or delay is materially prejudicial to
the Indemnifying Party.
The Indemnifying Party shall have the right to assume the defense thereof with
counsel designated by such Indemnifying Party and reasonably satisfactory to the
Indemnified Party. If the defendants in any such action include one or more
Indemnified Parties and the Indemnifying Party and if the Indemnified Parry
reasonably concludes that there may be legal defenses available to it and/or other
Indemnified Parties which are different from or additional to those available to the
Indemnifying Parry, the Indemnified Parry shall have the right to select separate
counsel to assert such legal defenses and to otherwise participate in the defense of
such action on its own behalf. In such instances, the Indemnifying Parry shall
only be required to pay the fees and expenses of one additional attorney to
Original Sheet No. 23
represent an Indemnified Parry or Indemnified Parties having such differing or
additional legal defenses.
The Indemnified Party shall be entitled, at its expense, to participate in any such
action, suit or proceeding, the defense of which has been assumed by the
Indemnifying Parry. Notwithstanding the foregoing, the Indemnifying Parry (i)
shall not be entitled to assume and control the defense of any such action, suit or
proceedings if and to the extent that, in the opinion of the Indemnified Party and
its counsel, such action, suit or proceeding involves the potential imposition of
criminal liability on the Indemnified Party, or there exists a conflict or adversity
of interest between the Indemnified Party and the Indemnifying Parry, in such
event the Indemnifying Party shall pay the reasonable expenses of the
Indemnified Party, and (ii) shall not settle or consent to the entry of any judgment
in any action, suit or proceeding without the consent of the Indemnified Party,
which shall not be reasonably withheld, conditioned or delayed.
8.2 Consequential Damages. In no event shall any Parry be liable to any other Party under
any provision of this Agreement for any losses, damages, costs or expenses for any
special, indirect, incidental, consequential, or punitive damages, including but not limited
to loss of profit or revenue, loss of the use of equipment, cost of capital, cost of
temporary equipment or services, whether based in whole or in part in contract, in tort,
including negligence, strict liability, or any other theory of liability; provided, however,
that damages for which a Party may be liable to another Parry under another agreement
will not be considered to be special, indirect, incidental, or consequential damages
hereunder.
ARTICLE 9
BREACH, CURE AND DEFAULT
9.1 Events of Breach. A Breach of this Agreement shall include:
(a) The failure to pay any amount when due, including failure to provide appropriate
irrevocable security, as applicable under Article 6;
(b) The failure to comply with any material term or condition of this Agreement,
including but not limited to any material Breach of a representation, warranty or
covenant made in this Agreement;
(c) If a Parry (i) is adjudicated bankrupt; (ii) files a voluntary petition in bankruptcy
under any provision of any federal or state bankruptcy law or shall consent to the
filing of any bankruptcy or reorganization petition against it under any similar
law; (iii) makes a general assignment for the benefit of its creditors; or
(iv) consents to the appointment of a receiver, trustee or liquidator;
(d) Assignment of this Agreement in a manner inconsistent with the terms of this
Agreement;
Original Sheet No. 24
(e) Failure of a Party to provide such access rights, or a Party's attempt to revoke
access or terminate such access rights, as provided under this Agreement or any
related GIA;
(f) Failure of a Party to provide information or data to another Party as required
under this Agreement, provided the Party entitled to the information or data under
this Agreement requires such information or data to satisfy its obligations under
this Agreement.
9.2 Notice of Breach, Cure and Default. Upon the occurrence of an event of Breach, any
Parry aggrieved by the Breach, when it becomes aware of the Breach, shall give written
notice of the Breach to the Breaching Parry and to any other person representing a Parry
to this Agreement identified in writing to the other Parties in advance. Upon receiving
written notice of a Breach hereunder, the Breaching Party shall have a period to cure such
Breach (sometimes hereinafter referred as "Cure Period") which shall be thirty (30)
Calendar Days unless such Breach is due to an occurrence under Article 9.1(a) or (c) in
which case the cure period will be five (5) Business Days. Such notice shall set forth, in
reasonable detail, the nature of the Breach, and where known and applicable, the steps
necessary to cure such Breach.
9.2.1 Upon the occurrence described in part (c) of Article 9.1, the Party experiencing
such occurrence shall notify the other Parties in writing within five (5) Business
Days after the commencement of such occurrence.
9.2.2 If the Breach is such that it cannot be cured within the Cure Period, the Breaching
Parry will commence in good faith all steps as are reasonable and appropriate to
cure the Breach within such Cure Period and thereafter diligently pursue such
action to completion. In the event the Breaching Parry fails to:
(A) cure the Breach, or to commence reasonable and appropriate steps to cure
the Breach, within the Cure Period; or,
(B) completely cure the Breach within sixty (60) Calendar Days if the Breach
occurs pursuant to Article 9.1(b), (d), (e) or (f),
the Breaching Party shall be in Default of this Agreement and the non -Breaching
Parties may, at their option, (1) act in concert to amend the Agreement to remove
an Customer that is in Default from this Agreement for cause and to make other
changes as necessary or (2) either in concert or individually, take whatever action
at law or in equity as may appear necessary or desirable to enforce the
performance or observance of any rights, remedies, obligations, agreement, or
covenants under this Agreement. Alternatively, if a Customer is the Breaching
Parry and the Breach results from a failure to provide payments or security under
Article 9.1, the other Customers, either individually or in concert, may cure the
Breach by paying the amounts owed or by providing adequate security, without
Original Sheet No. 25
waiver of contribution rights against Customer in Default. Such cure for the
Breach of an Customer is subject to the reasonable consent of Transmission
Provider and Transmission Owner. Transmission Owner may also cure such
Breach by funding the proportionate share of the CUU costs related to the Breach
of Customer. Transmission Owner must notify all parties that it will exercise this
option within thirty (30) Calendar Days of notification that a Customer has failed
to provide payments or security under Article 9.1. Transmission Owner may
recover such costs as allowed by the Tariff until such time as, pursuant to Article
2.2.5, an interconnection customer(s) is allocated capacity of the CUU.
9.3 Rights in the Event of Default. Notwithstanding the foregoing, upon the occurrence of
an event of Default, any non -Defaulting Party shall be entitled to exercise all rights and
remedies it may have in equity or at law.
ARTICLE 10
TERMINATION OF AGREEMENT
10.1 Expiration of Term. Except as otherwise specified in this Article 10, the Parties'
obligations under this Agreement shall terminate at the conclusion of the term of this
Agreement.
10.2 Termination and Removal. Subject to the limitations set forth in Article 10.3, in the
event of a Default, termination of this Agreement, as to a given Customer or in its
entirety, shall require a filing at FERC of a notice of termination, which filing must be
accepted for filing by FERC.
10.3 Disposition of Facilities Upon Termination of Agreement Due to Default.
10.3.1 Transmission Provider and Transmission Owner Obligations. Upon
termination of this Agreement due to Default, unless otherwise agreed by the
Parties in writing, Transmission Owner:
(a) shall, prior to the construction and installation of any portion of the
CUU described in Appendix A and to the extent possible, cancel any
pending orders of, or return, such equipment or material for the CUU;
(b) may keep in place any portion of the CUU already constructed and
installed; and,
(c) shall perform such work as may be necessary to ensure the safety of
persons and property and to preserve the integrity of the Transmission
System (e.g., construction demobilization to return the system to its
original state, wind-up work).
10.3.2 Customer Obligations. Upon billing by Transmission Owner, each Customer
shall reimburse Transmission Owner for its share of any costs incurred by
Original Sheet No. 26
Transmission Owner in performance of the actions required or permitted by
Article 10.3.1. Transmission Owner and Transmission Provider shall use
Reasonable Efforts to minimize costs and shall offset the amounts owed by any
salvage value of facilities, if applicable. Each Customer shall pay these costs
pursuant to Article 6.3 of this Agreement.
10.3.3 Pre -construction or Installation. Upon termination of this Agreement and prior
to the construction and installation of any portion of the CUU, Transmission
Owner may, at its option, retain any portion of the CUU not cancelled or returned
in accordance with Article 10.3.1(a), in which case Transmission Owner shall be
responsible for all costs associated with procuring the CUU. To the extent that
Customers have already paid Transmission Owner for any or all of such costs,
Transmission Owner shall refund such amounts to Customers within six (6)
months. If Transmission Owner elects to not retain any portion of such facilities,
and one or more of Customers wish to purchase such facilities, Transmission
Owner shall convey and make available to the applicable Customer(s) such
facilities as soon as practicable after receiving payment for such facilities.
10.4 Survival of Rights. Termination or expiration of this Agreement shall not relieve any
Parry of any of its liabilities and obligations arising hereunder prior to the date
termination becomes effective, and each Party may take whatever judicial or
administrative actions as appear necessary or desirable to enforce its rights hereunder.
The applicable provisions of this Agreement will continue in effect after expiration, or
early termination hereof to the extent necessary to provide for (A) final billings, billing
adjustments and other billing procedures set forth in this Agreement; (B) the
determination and enforcement of liability and indemnification obligations arising from
acts or events that occurred while this Agreement was in effect; and (C) the
confidentiality provisions set forth in Article 12.
ARTICLE 11
SUBCONTRACTORS
11.1 Subcontractors. Nothing in this Agreement shall prevent a Party from utilizing the
services of subcontractors, as it deems appropriate, to perform its obligations under this
Agreement; provided, however, that each Party shall require its subcontractors to comply
with all applicable terms and conditions of this Agreement in providing such services and
each Party shall remain primarily liable to the other Parties for the performance of such
subcontractor.
11.1.1 Responsibility of Principal. The creation of any subcontract relationship shall
not relieve the hiring Party of any of its obligations under this Agreement. In
accordance with the provisions of this Agreement, each Party shall be fully
responsible to the other Parties for the acts or omissions of any subcontractor it
hires as if no subcontract had been made. Any applicable obligation imposed by
this Agreement upon a Parry shall be equally binding upon, and shall be construed
as having application to, any subcontractor of such Parry.
Original Sheet No. 27
11.1.2 No Third -Party Beneficiary. Except as may be specifically set forth to the
contrary herein, no subcontractor or any other party is intended to be, nor will it
be deemed to be, a third -parry beneficiary of this Agreement.
11.1.3 No Limitation by Insurance. The obligations under this Article 11 will not be
limited in any way by any limitation of any insurance policies or coverages,
including any subcontractor's insurance.
ARTICLE 12
CONFIDENTIALITY
12.1 Confidentiality. Confidential Information shall include, without limitation, all
information relating to a Party's technology, research and development, business affairs,
and pricing, and any information supplied by a Parry to another Party prior to the
execution of this Agreement.
Information is Confidential Information only if it is clearly designated or marked in
writing as confidential on the face of the document, or, if the information is conveyed
orally or by inspection, if the Party providing the information orally informs the Parry
receiving the information that the information is confidential. The Parties shall maintain
as confidential any information that is provided and identified by a Party as Critical
Energy Infrastructure Information (CEII), as that term is defined in 18 C.F.R.
Section 388.113(c).
Such confidentiality will be maintained in accordance with this Article 12. If requested
by the receiving Parry, the disclosing Parry shall provide in writing, the basis for asserting
that the information referred to in this Article warrants confidential treatment, and the
requesting Party may disclose such writing to the appropriate Governmental Authority.
Each Parry shall be responsible for the costs associated with affording confidential
treatment to its information.
12.1.1 Term. During the term of this Agreement, and for a period of three (3) years
after the expiration or termination of this Agreement, except as otherwise
provided in this Article 12 or with regard to CEII, each Party shall hold in
confidence and shall not disclose to any person Confidential Information. CEII
shall be treated in accordance with Commission policies and regulations.
12.1.2 Scope. Confidential Information shall not include information that the receiving
Parry can demonstrate: (1) is generally available to the public other than as a
result of a disclosure by the receiving Party; (2) was in the lawful possession of
the receiving Party on a non -confidential basis before receiving it from the
disclosing Parry ; (3) was supplied to the receiving Party without restriction by a
non -Parry, who, to the knowledge of the receiving Parry after due inquiry, was
under no obligation to the disclosing Party to keep such information confidential;
(4) was independently developed by the receiving Party without reference to
Original Sheet No. 28
Confidential Information of the disclosing Party; (5) is, or becomes, publicly
known, through no wrongful act or omission of the receiving Party or Breach of
this Agreement; or (6) is required, in accordance with Article 12.1.7 of this
Agreement, to be disclosed by any Governmental Authority or is otherwise
required to be disclosed by law or subpoena, or is necessary in any legal
proceeding establishing rights and obligations under this Agreement. Information
designated as Confidential Information will no longer be deemed confidential if
the Party that designated the information as confidential notifies the receiving
Party that it no longer is confidential.
12.1.3 Release of Confidential Information. No Party shall release or disclose
Confidential Information to any other person, except to its Affiliates (limited by
the Standards of Conduct requirements), subcontractors, employees, agents,
consultants, or to non-parties who may be or are considering providing financing
to or equity participation with Customer, or to potential purchasers or assignees of
Customer, on a need -to -know basis in connection with this Agreement, unless
such person has first been advised of the confidentiality provisions of this Article
12 and has agreed to comply with such provisions. Notwithstanding the
foregoing, a Party providing Confidential Information to any person shall remain
primarily responsible for any release of Confidential Information in contravention
of this Article 12.
12.1.4 Rights. Each Party retains all rights, title, and interest in the Confidential
Information that it discloses to the receiving Parry. The disclosure by a Party to
the receiving Party of Confidential Information shall not be deemed a waiver by
the disclosing Party or any other person or entity of the right to protect the
Confidential Information from public disclosure.
12.1.5 No Warranties. By providing Confidential Information, no Parry makes any
warranties or representations as to its accuracy or completeness. In addition, by
supplying Confidential Information, no Parry obligates itself to provide any
particular information or Confidential Information to another Party nor to enter
into any further agreements or proceed with any other relationship or joint
venture.
12.1.6 Standard of Care. Each Parry shall use at least the same standard of care to
protect Confidential Information it receives as it uses to protect its own
Confidential Information from unauthorized disclosure, publication or
dissemination. Each Parry may use Confidential Information solely to fulfill its
obligations to another Parry under this Agreement or its regulatory requirements.
12.1.7 Order of Disclosure. If a court or a Government Authority or entity with the
right, power, and apparent authority to do so requests or requires any Party, by
subpoena, oral deposition, interrogatories, requests for production of documents,
administrative order, or otherwise, to disclose Confidential Information, that Parry
shall provide the disclosing Party with prompt notice of such request(s) or
Original Sheet No. 29
requirement(s) so that the disclosing Party may seek an appropriate protective
order or waive compliance with the terms of this Agreement. Notwithstanding
the absence of a protective order or waiver, the Parry may disclose such
Confidential Information which, in the opinion of its counsel, the Parry is legally
compelled to disclose. Each Parry will use Reasonable Efforts to obtain reliable
assurance that confidential treatment will be accorded any Confidential
Information so furnished.
12.1.8 Termination of Agreement. Upon termination of this Agreement for any reason,
each Party shall, within ten (10) Calendar Days of receipt of a written request
from another Parry, use Reasonable Efforts to destroy, erase, or delete (with such
destruction, erasure, and deletion certified in writing to the requesting Parry) or
return to the requesting Parry any and all written or electronic Confidential
Information received from the requesting Party, except that each Party may keep
one copy for archival purposes, provided that the obligation to treat it as
Confidential Information in accordance with this Article 12 shall survive such
termination.
12.1.9 Remedies. The Parties agree that monetary damages would be inadequate to
compensate a Parry for another Party's Breach of its obligations under this
Article 12. Each Parry accordingly agrees that the disclosing Party shall be
entitled to equitable relief, by way of injunction or otherwise, if the receiving
Parry Breaches or threatens to Breach its obligations under this Article 12, which
equitable relief shall be granted without bond or proof of damages, and the
breaching Parry shall not plead in defense that there would be an adequate remedy
at law. Such remedy shall not be deemed an exclusive remedy for the Breach of
this Article 12, but shall be in addition to all other remedies available at law or in
equity. The Parties further acknowledge and agree that the covenants contained
herein are necessary for the protection of legitimate business interests and are
reasonable in scope. No Parry, however, shall be liable for indirect, incidental, or
consequential or punitive damages of any nature or kind resulting from or arising
in connection with this Article 12.
12.1.10 Disclosure to FERC, Its Staff or a State. Notwithstanding anything in this
Article 12 to the contrary, and pursuant to 18 C.F.R. § 1b.20, if FERC or its
staff, during the course of an investigation or otherwise, requests information
from a Party that is otherwise required to be maintained in confidence pursuant
to this Agreement, the Party shall provide the requested information to FERC or
its staff, within the time provided for in the request for information. In
providing the information to FERC or its staff, the Party must, consistent with
18 C.F.R. § 388.112, request that the information be treated as confidential and
non-public by FERC and its staff and that the information be withheld from
public disclosure. Parties are prohibited from notifying the other Parties to this
Agreement prior to the release of the Confidential Information to FERC or its
staff. The Parry shall notify the other Parties to the Agreement when it is
notified by FERC or its staff that a request to release Confidential Information
Original Sheet No. 30
has been received by FERC, at which time any of the Parties may respond
before such information would be made public, pursuant to 18 C.F.R. §
388.112. Requests from a state regulatory body conducting a confidential
investigation shall be treated in a similar manner if consistent with the
applicable state rules and regulations.
12.1.11 Subject to the exception in Article 12.1.10, any information that a disclosing
Party claims is competitively sensitive, commercial or financial information
under this Agreement shall not be disclosed by the receiving Party to any person
not employed or retained by the receiving Parry, except to the extent disclosure
is (i) required by law; (ii) reasonably deemed by the disclosing Parry to be
required to be disclosed in connection with a dispute between or among the
Parties, or the defense of litigation or dispute; (iii) otherwise permitted by
consent of the disclosing Parry, such consent not to be unreasonably withheld; or
(iv) necessary to fulfill its obligations under this Agreement or as the Regional
Transmission Organization or a Local Balancing Authority operator including
disclosing the Confidential Information to a regional or national reliability
organization. The Parry asserting confidentiality shall notify the receiving Parry
in writing of the information that Parry claims is confidential. Prior to any
disclosures of that Party's Confidential Information under this subparagraph, or
if any non -Parry or Governmental Authority makes any request or demand for
any of the information described in this subparagraph, the Party who received
the Confidential Information from the disclosing Party agrees to promptly notify
the disclosing Party in writing and agrees to assert confidentiality and cooperate
with the disclosing Parry in seeking to protect the Confidential Information from
public disclosure by confidentiality agreement, protective order or other
reasonable measures.
ARTICLE 13
INFORMATION ACCESS AND AUDIT RIGHTS
13.1 Information Access. Each Parry shall make available to the other Parties information
necessary to verify the costs incurred by the other Parties for which the requesting Party
is responsible under this Agreement and carry out obligations and responsibilities under
this Agreement, provided that the Parties shall not use such information for purposes
other than those set forth in this Article 13.1 and to enforce their rights under this
Agreement.
13.2 Audit Rights. Subject to the requirements of confidentiality under Article 12 of this
Agreement, the accounts and records related to the design, engineering, procurement, and
construction of the CUU shall be subject to audit during the period of this Agreement and
for a period of twenty-four (24) months following Transmission Owner's issuance of a
final invoice in accordance with Article 6.4. Customers may jointly or individually, at
the expense of the requesting Party(ies), during normal business hours and upon prior
reasonable notice to the other Parties, audit such accounts and records, provided,
however, that Transmission Owner shall not be required to cooperate with more than one
Original Sheet No. 31
audit per quarter (accordingly, if more than one Customer wishes to conduct an audit
within a given calendar quarter, they must do so jointly). Any audit authorized by this
Article 13.2 shall be performed at the offices where such accounts and records are
maintained and shall be limited to those portions of such accounts and records that relate
to obligations under this Agreement.
ARTICLE 14
DISPUTES
14.1 Submission. Any claim or dispute, which a Party may have against another Parry,
arising out of this Agreement shall be submitted for resolution in accordance with the
dispute resolution provisions of the Transmission Provider Tariff.
14.2 Rights under the Federal Power Act. Nothing in this Article 14 shall restrict the rights
of any Party to file a complaint with FERC under relevant provisions of the Federal
Power Act.
14.3 Equitable Remedies. Nothing in this Article shall prevent a Party from pursuing or
seeking any equitable remedy available to it under Applicable Laws and Regulations, at
any time, before a Governmental Authority.
ARTICLE 15
NOTICES
15.1 General. Any notice, demand or request required or permitted to be given by a Parry to
another Parry and any instrument required or permitted to be tendered or delivered by a
Parry in writing to another Party may be so given, tendered or delivered, as the case may
be, by depositing the same with the United States Postal Service with postage prepaid, for
transmission by certified or registered mail, addressed to the Parties, or personally
delivered to the Parties, at the address set out below:
To Transmission Provider:
MISO
Attn: Director, Transmission Access Planning
720 City Center Drive
Carmel, IN 46032
To Transmission Owner:
Missouri River Energy Services
Attn: Director of Power Supply & Operations
Mailing Address:
PO Box 88920
Sioux Falls, SD 57109-8920
Original Sheet No. 32
Delivery:
3724 West Avera Drive
Sioux Falls, SD 57108
MRES is the MISO Transmission Owner for Hutchinson Utilities Commission
owned transmission assets including the McLeod 230 kV substation. All
correspondence should be directed to MRES.
To J302 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
To J476 Customer:
Outlaw Wind Proiect
General Counsel
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email Interconnection -Notices(? invenerg_yllc. com
To J503 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
To J512 Customer:
Nobles 2 Power Partners, LLC
14302 FNB Parkway
Omaha, NE 68154-5212
To J569 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
Original Sheet No. 33
To J583 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
To J587 Customer:
Northern States Power Company
In care of Xcel Energy Services, Inc.
Attn: Thomas Zellmer
414 Nicollet Mall, 414-02
Minneapolis, MN 55401
To J590 Customer:
MidAmerican Energy Company
Attn: Mike Fehr, Vice President, Resource Development
4299 NW Urbandale Ave
Urbandale, IA 50322
Telephone: (515) 281-2754
Fax: (515) 242-3084
Email MCFehr@midamerican.com
To J611 Customer:
Contrail Wind Project, LLC
General Counsel
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email Interconnection -Notices(? invenerg_yllc. com
15.2 Billings and Payments. Billings and payments shall be sent to the addresses shown in
Article 15.1 unless otherwise agreed to by the Parties.
Transmission Provider:
MISO
Original Sheet No. 34
Attn: Director, Transmission Access Planning
720 City Center Drive
Carmel, IN 46032
Transmission Owner:
Missouri River Energy Services
Attn: Director of Power Supply & Operations
Mailing Address:
PO Box 88920
Sioux Falls, SD 57109-8920
Delivery:
3724 West Avera Drive
Sioux Falls, SD 57108
MRES is the MISO Transmission Owner for Hutchinson Utilities Commission
owned transmission assets including the McLeod 230 kV substation. All
correspondence should be directed to MRES.
J302 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
J476 Customer:
Outlaw Wind Project
General Counsel
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email Interconnection -Notices(? invenerg_yllc. com
J503 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
Original Sheet No. 35
J512 Customer:
Accounts Payable
Nobles 2 Power Partners, LLC
14302 FNB Parkway
Omaha, NE 68154
Email: ap@tenaska.com
J569 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
J583 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
J587 Customer:
Northern States Power Company
In care of Xcel Energy Services, Inc.
Attn: Thomas Zellmer
414 Nicollet Mall, 414-02
Minneabolis_ MN 55401
J590 Customer:
MidAmerican Energy Company
Attn: Mike Fehr, Vice President, Resource Development
4299 NW Urbandale Ave
Urbandale, IA 50322
Telephone: (515) 281-2754
Fax: (515) 242-3084
Email MCFehr@midamerican.com
J611 Customer:
Contrail Wind Project, LLC
Asset Manager
Original Sheet No. 36
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email: Interconnection-Notices2invenergyllc.com
15.3 Alternative Forms of Notice. Any notice or request required or permitted to be given by
a Parry to another Party and not required by this Agreement to be given in writing may be
so given by telephone, facsimile or email to the telephone numbers and email addresses
set out below:
To Transmission Provider:
MISO
Attn: Director, Transmission Access Planning
720 City Center Drive
Carmel, IN 46032
To Transmission Owner:
Missouri River Energy Services
Attn: Director of Power Supply & Operations
Mailing Address:
PO Box 88920
Sioux Falls, SD 57109-8920
Delivery:
3724 West Avera Drive
Sioux Falls, SD 57108
MRES is the MISO Transmission Owner for Hutchinson Utilities Commission
owned transmission assets including the McLeod 230 kV substation. All
correspondence should be directed to MRES.
To J302 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski(c�nee.com
Original Sheet No. 37
To J476 Customer:
Outlaw Wind Project
General Counsel
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email Interconnection-Notices2invenergyllc.com
To J503 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
To J512 Customer:
Phone: (402) 691-9500
Email: bstaples@tnsk.com or
dfossum@tenaska.com
To J569 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
To J583 Customer:
MidWest Business Manager
Chistopher Kozlowski
700 Universe Blvd
Juno Beach, FL 33408
Christopher.kozlowski2nee.com
To J587 Customer:
Phone: 612-321-3118
Email address: thomas.d.zellmerLxcelenergy. com
Fax: 612-330-6860
Original Sheet No. 38
To J590 Customer:
MidAmerican Energy Company
Attn: Mike Fehr, Vice President, Resource Development
4299 NW Urbandale Ave
Urbandale, IA 50322
Telephone: (515) 281-2754
Fax: (515) 242-3084
Email MCFehr@midamerican.com
To J611 Customer:
Contrail Wind Project, LLC
General Counsel
One South Wacker Suite 1800
Chicago, IL 60606
312-224-1400
Email Interconnection -Notices(? invenergyllc. com
15.4 DUNS #. If either Transmission Owner or any Customer has not obtained a DUNS
number by the time this Agreement is executed, each such Party will forward its DUNS
number within five (5) Business Days of having obtained such number to Transmission
Provider by facsimile telephone or email to the fax number or email set out below
Transmission Owner
DUNS Number: N/A
J302 Customer:
DUNS Number: N/A
J476 Customer:
DUNS Number: N/A
J503 Customer:
DUNS Number: N/A
J512 Customer:
DUNS Number: 080761741
J569 Customer:
DUNS Number: N/A
Original Sheet No. 39
J583 Customer:
DUNS Number: N/A
J587 Customer:
DUNS Number: N/A
J590 Customer:
DUNS Number: N/A
J611 Customer:
DUNS Number: N/A
15.5 Notification of In -Service Date. Transmission Owner will serve to Transmission
Provider a copy of Appendix B as forwarded to Customers on the same day to the address
shown in Article 15.1, and by facsimile telephone to the numbers set out below:
To Transmission Provider:
Facsimile telephone — (317) 249-5703
And copy to
MISO
Attn: Director, Transmission Access Planning
720 City Center Drive
Carmel, IN 46032
ARTICLE 16
MISCELLANEOUS
16.1 Waiver. Except as otherwise provided for in this Agreement, the failure of any Party to
comply with any obligation, covenant, agreement, or condition herein may be waived by
the Parties entitled to the benefits thereof only by a written instrument signed by the
Parties granting such waiver. Any waiver at any time by a Party of its rights with respect
to a Default under this Agreement, or with respect to any other matters arising in
connection with this Agreement, shall not be deemed a waiver or continuing waiver with
respect to any subsequent Default or other matter.
16.2 Governing Law. The validity, interpretation and performance of this Agreement and
each of its provisions shall be governed by the laws of the state where the CUU is
located, without regard to its conflicts of law principles.
Original Sheet No. 40
16.3 Headings Not to Affect Meaning. The descriptive headings of the various Sections and
Articles of this Agreement have been inserted for convenience of reference only and shall
in no way modify or restrict any of the terms and provisions hereof.
16.4 Amendments and Rights Under the Federal Power Act. Transmission Provider shall
have the right to make a unilateral filing with FERC to modify this Agreement with
respect to any rates, terms and conditions, charges, classifications of service, rule or
regulation under Section 205 or any other applicable provision of the Federal Power Act
and FERC's rules and regulations thereunder, and Transmission Owner and Customers
shall have the right to make a unilateral filing with FERC to modify this Agreement
pursuant to Section 206 or any other applicable provision of the Federal Power Act and
FERC's rules and regulations thereunder; provided, however, that each Party shall have
the right to protest any such filing and to participate fully in any proceeding before FERC
in which such modifications may be considered. Nothing in this Agreement shall limit
the rights of the Parties or of FERC under Sections 205 or 206 of the Federal Power Act
and FERC's rules and regulations thereunder, except to the extent that the Parties
otherwise mutually agree as provided herein.
16.5 Entire Agreement. This Agreement, together with all the exhibits, constitutes the final
and entire written agreement among the Parties hereto with reference to the subject
matter hereof, and is a complete and exclusive statement of those terms and conditions
and supersedes all prior negotiations, representations or agreements, either written or
oral, with respect to the specific subject matter of this Agreement. No change or
modification as to any of the provisions hereof shall be binding on any Party unless
reduced to writing and approved by the duly authorized officer or agent of each
Customer, Transmission Owner, and Transmission Provider.
16.6 Counterparts. This Agreement may be executed in any number of counterparts, and
each executed counterpart shall have the same force and effect as an original instrument.
16.7 Binding Effect. This Agreement and the rights and obligations hereof, shall be binding
upon and shall inure to the benefit of the Parties hereto and their successors and assigns.
No person or party shall have any rights, benefits or interests, direct or indirect, arising
from this Agreement except the Parties hereto, their successors and authorized assigns.
The Parties expressly disclaim any intent to create any rights in any person or party as a
third parry beneficiary to this Agreement.
16.8 Conflicts. In the event of a conflict between the body of this Agreement and any
attachment, appendix or exhibit hereto, the terms and provisions of the body of this
Agreement shall prevail and be deemed to be the final intent of the Parties.
16.9 Regulatory Requirements. Each Party's obligations under this Agreement shall be
subject to its receipt of any required approval or certificate from one or more
Governmental Authorities in the form and substance satisfactory to the receiving Parry,
or the Party making any required filings with, or providing notice to, such Governmental
Original Sheet No. 41
Authorities, and the expiration of any time period associated therewith. Each Parry shall
in good faith seek these other approvals as soon as is reasonably practicable.
ARTICLE 17
REPRESENTATIONS AND WARRANTIES
17.1 General. Each Parry hereby represents, warrants and covenants as follows with these
representations, warranties, and covenants effective as to the Party during the full time
this Agreement is effective:
17.1.1. Good Standing. Such Parry is duly organized or formed, as applicable, validity
existing and in good standing under the laws of its state of organization or
formation, and is in good standing under the laws of the respective state(s) of its
organization as stated in the preamble of this Agreement.
17.1.2 Authority. Such Parry has the right, power and authority to enter into this
Agreement, to become a parry hereto and to perform its obligations hereunder,
and this Agreement is a legal, valid and binding obligation of such Party,
enforceable against such Party in accordance with its terms.
17.1.3 No Conflict. The execution, delivery and performance of this Agreement does
not violate or conflict with the organizational or formation documents, or bylaws
or operating agreement, of such Party, or any judgment, license, permit or order
or material agreement or instrument applicable to or binding upon such Parry or
any of its assets.
17.1.4 Consent and Approval. That it has sought or obtained, or, in accordance with
this Agreement will seek or obtain, each consent, approval, authorization or
order of, or acceptance of a filing with, or notice to, any Governmental
Authority with jurisdiction concerning this Agreement, in connection with the
execution, delivery and performance of this Agreement.
Original Sheet No. 42
IN WITNESS WHEREOF, the Parties have executed this Agreement in multiple
originals, each of which shall constitute and be an original Agreement among the Parties.
Transmission Provider
Midcontinent Independent System Operator, Inc.
By:
Name:
Title:
J302 Customer
By:
Name:
Title:
J476 Customer
By:
Name:
Title:
J503 Customer
By:
Name:
Title:
J512 Customer
By:
Name:
Title:
J569 Customer
By:
Name:
Title:
J583 Customer
Original Sheet No. 43
By:
Name:
Title:
J587 Customer
By:
Name:
Title:
J590 Customer
By:
Name:
Title:
J611 Customer
By:
Name: Michael C. Fehr
Title: VP, Resource Development
Transmission Owner
[Transmission Owner]
By:
Name: Raymond J. Wahle
Title: Director, Power Supply and Operations
Project No. J302, J476, J503, J512, J569, J583, J587, J590 and J611
Original Sheet No. 44
Facilities Construction Agreement
APPENDIX A
THE CUU, COST ESTIMATES AND RESPONSIBILITY, TRANSMISSION CREDITS,
CONSTRUCTION SCHEDULE AND PAYMENT SCHEDULE
This Appendix A is a part of the Facilities Construction Agreement between Customers,
Transmission Owner, and Transmission Provider.
1.0 Each individual Interconnection Customer is responsible for a proportionate percentage
share of the CUU estimated cost based on its proportionate impact on the constrained
facilities causing the need for the CUU. Constrained facilities are those CUU facilities
that are being upgraded in Section 1.2. J302 is seeking interconnection service for 101.2
MW and J476 is seeking interconnection service for 246 MW and J503 is seeking
interconnection service for 98.8 MW and J512 is seeking interconnection service for 250
MW and J569 is seeking interconnection service for 100 MW and J583 is seeking
interconnection service for 200 MW and J587 is seeking interconnection service for 200
MW and J590 is seeking interconnection service for 90 MW and J611 is seeking
interconnection service for 110 MW. Each Interconnection Customer's respective
proportionate responsibility is defined in Exhibit C4
1.1 Transmission Owner's Interconnection Facilities
1.2 CUU to be installed by Transmission Owner.
1.2.1 Transmission Owner Substation CUU:
McLeod Substation - add 230 kV 50 MVAR Capacitor
The scope of work for this portion of the project includes the addition of one 50 MVAr
capacitor bank, circuit breaker, disconnect switch and the bus conductor to the 230kV
main bus. A capacitor switching study was performed to determine if switching a single
50 MVAr capacitor bank at McLeod violates system intact and contingency voltage rise
criteria at 3% and 5%, respectively. The voltage rise study showed that switching 1X50
MVA does not cause violations to the voltage rise criteria (see Exhibit A15 for results).
Note that an electro-magnetic transient (EMT) study was not performed at this time. Due
to the proximity of this capacitor bank location to a load that may be sensitive to
switching transients, performing and completing an EMT study was recommended. Such
an EMT study could result in mitigation / design changes from what was anticipated in
the Facility Study.
One new Capacitor Bank panel with breaker control will be installed. The primary relay
will be a SEL-487V. The secondary relay will be a SEL-351A. Breaker failure relaying
and sync check will be done by both the primary and secondary line relays.
One current input from the new 230kV breaker R134 will be wired in the existing SEL-
387 used for 230kV Bus protection.
Assumptions:
Original Sheet No. 45
■ It is assumed outages to complete the Network Upgrades will be granted when
requested to meet project schedule.
■ It is assumed based on the present tax laws in effect at the time of this study that tax
gross -up would not apply and is not included in the cost estimates.
■ It is assumed labor resources will be available at reasonable costs. For example, low
unemployment rates and significant amounts of transmission and substation project
work related to new wind farm interconnections requesting to be eligible for the
Federal Production Tax Credit ("PTC") may drive costs significantly higher and
affect schedule.
■ It is assumed that timely receipt of cash payment will be provided by all the
Interconnection Customers.
■ It is assumed that the capacitor bank switching analysis and harmonic frequency scan
analysis that will be completed as part of the design process will not result in
significant changes to the project scope.
Major Items
■ Steel Structures: 230 kV
o One three-phase low bus switch stand
■ Electrical Equipment: 230 kV
o One 3000A, 40 kA, SF6 type circuit breaker rated for -40C ambient
temperature with synchronize closing
o One 2000A disconnect switch
o One 50 WAR, split wye ground
■ Bus Conductor:
0 125 feet of double 1590 MCM AAC for breaker jumpers.
0 100 feet of double 1590 MCM AAC for capacitor bank jumpers.
0 100 feet of 4" Aluminum Tube for bus
■ Ground Conductor:
o 1,120 feet of 4/0 AWG bare copper conductor.
■ One new relay and control panel for 230kV Capacitor Bank and circuit breaker R134
Control.
1.2.2 Transmission Owner Transmission Line CUU: None.
1.2.3 Transmission Owner Transmission Line Permitting: None
1.2.4 Cost Estimates and Responsibility. Customers and Transmission Owner hereby
acknowledge and agree that the cost indicated below is only an estimate and that
Customers shall reimburse Transmission Owner for all actual costs, as determined
pursuant to Article 3.2 of this Agreement associated with the construction and installation
by Transmission Owner of the CUU.
1.2.4.1 The total cost for the CUU is estimated at PRIVILEGED in 2019 dollars.
This estimate is expected to be within 20% of the actual cost.
Original Sheet No. 46
1.2.4.2 Customers' liability for reimbursement of Transmission Owner for taxes,
interest and/or penalties under Article 3.3.1 of this Agreement is $0.
Table 1 - CUU (Customer funded but refunded in accordance with and to the extent provided in
Attachment FF of the Transmission Provider Tariff):
The Common Use Upgrades cost for a Group Study is allocated based on the MW impact
from each project on the constrained facilities in the Base Case in accordance with Good
Utility Practice. With all Group Study projects in the Base Case, all constraints are
identified and a distribution factor from each project on each constraint is obtained.
Finally, the Common Use Upgrades cost is allocated based on the pro rata share of the
MW contribution on the constraints alleviated by those Common Use Upgrades from
each project.
1.3 First Equipment Order. See Table 2
1.4 Transmission Credits. See Article 3.2.2 of the Agreement.
1.5 Construction Schedule. Where applicable, construction of the CUU and
Interconnection Facilities is scheduled as follows and will be periodically updated as
necessary:
Table 2: Transmission Owner Construction Activities
MILESTONE
DESCRIPTION
DATE, all timelines estimated
NUMBER
from when payment has been
received.
I
Initial Contractual Agreement
1 month
Process
2
Permititing, Engineering,
5 months
Procurement
3
Grade site, site work prep, and
3 months (Note 3)
foundations pour/cure
Substation construction and
3 months (Note 3)
4
commissioning
5
1 TOTAL
12 months
Original Sheet No. 47
Note:
The Transmission Owner proposed schedule dates may not match or align with the
customer requested in-service date. The dates are also dependent on a signed MPFCA
with the customer meeting the milestones as set forth in the MPFCA and are subject to
the assumptions set forth in Section 1.2.1 above.
2. Permitting timeline is tentative and is based on the assumption that this project will not
be required to go through the State Permitting Process. Permitting required is assumed to
be minimal and local.
3. Outages required to perform the work within this facility study may be limited to certain
months of the year due to outage restrictions.
After receipt of advance payments (or security, to the extent permitted by Transmission
Owner in lieu of advance payment) from Customer in accordance with Section 1.6,
below, Transmission Owner will make reasonable best efforts to coordinate its work in
order to meet the In -Service Date reflected in Table 2 for the CUU. The exact schedule
will be dependent upon outages required to the various existing facilities. It is expected
that some of the CUU work may be done in parallel. The estimated duration of the work
for the CUU is estimated as shown in Table 2.
1.6 Payment Schedule.
1.6.1 Timing of and Adjustments to Customers' Payments and Security.
Notwithstanding the requirements of Article 6.1 of the Agreement, Customers
shall make the advance payments or, if a Customer cannot provide advance
payments because Governmental Authority approvals have not yet been granted,
provide irrevocable security, to Transmission Owner as set forth in the schedule
in Table 3 in Section 1.6.2 of this Appendix A. Transmission Owner shall not be
required to send to Customers an invoice or notice for such initial payments or
security; rather, such payment (or security) shall be provided by Customers by the
date specified in Table 3 below. Subsequent payments shall be pursuant to
invoices issued by Transmission Owner in accordance with Section 1.6.2.
1.6.2 Payment Schedule. The Customers' payment schedule is as follows.
Original Sheet No. 48
Initial payments shall be made pursuant to Table 3 below. Failure by any
Customer to provide payments (or security acceptable to Transmission Owner,
where applicable) by the due date in the table below to Transmission Owner is a
Breach pursuant to Article 9.
If, at any time during the course of Transmission Owner's work on the CUU, it
becomes aware that the payments it has received and security it then holds will
not be sufficient to fully fund the work, Transmission Owner shall submit
invoices to Customers for their proportionate shares of the additional funds
needed. Each Customer shall pay the full amount of the invoice (or, if a
Customer cannot provide advance payments because Governmental Authority
approvals have not yet been granted, provide irrevocable security for the full
amount) within 30 Calendar Days. A Customer's failure to make any such
payment (or provide acceptable irrevocable security, where applicable) when due
shall constitute a Breach by such Customer.
A Customer that fails to make payments when due will be given a breach notice.
Until the Breach is cured in accordance with Article 9, Transmission Owner is
relieved from performing under this Agreement. Failure by any Customer to
comply with Article 9.2.2(A) or 9.2.2(B) relative to such Breach may, pursuant to
Article 2.2.2, result in termination of the Agreement as to that Customer.
Table 3: Customers' Payment/Security Obligations for Transmission Owner Network
Substation Upgrades.
MILESTONE
DESCRIPTION
DATE
NUMBER
1
Each Customer* to provide Transmission Owner with
Within 45 days
advance cash payment for its respective share of
of MPFCA
PRIVILEGED. Advance cash payment will be applied to
execution
Transmission Owner's construction of the CUU.
* Customers' proportionate responsibility for each payment is as defined in Exhibit C4:
Note: The Customers' payments or provision of irrevocable security as provided in this
Agreement operate as a condition precedent to Transmission Owner's obligations to construct
the CUU.
1.6.3 Final Invoice. Within six (6) months after completion of the construction of the
Transmission Owner's Network Upgrade, Transmission Owner shall provide an
invoice of the final cost of the construction of the Transmission Owner's Network
Upgrade and shall set forth such costs in sufficient detail to enable Customers to
compare the actual costs with the estimates and to ascertain deviations, if any,
from the cost estimates. Transmission Owner shall refund, without interest to
Original Sheet No. 49
Customers any amount by which the actual payment by Customers for estimated
costs exceeds the actual costs of construction within thirty (30) Calendar Days of
the issuance of such final construction invoice.
1.6.4 Customers shall pay, or Transmission Owner shall refund, any difference between
actual costs and actual payments in accordance with this Agreement, no later than
thirty (30) Calendar Days after the Transmission Owner's final cost
determination. If agreed in writing by the Parties, payments may be made in
accordance with a revised schedule.
1.7 Permits, Licenses and Authorizations. Some permits may be required to be obtained
by the owner. This substation expansion will encroach into land already owned by the HUC.
Specific permits will be dependent on the detailed design and final arrangement of substation
equipment.
Original Sheet No. 50
Facilities Construction Agreement
APPENDIX B
NOTIFICATION OF COMPLETED CONSTRUCTION
This Appendix B is a part of the Facilities Construction Agreement among Customers,
Transmission Owner, and Transmission Provider. Where applicable, when Transmission Owner
has completed construction of the CUU, Transmission Owner shall send notice to Customers and
Transmission Provider, in substantially the form following:
[Date]
MISO
Attn: Director, Transmission Access Planning
720 City Center Drive
Carmel, IN 46032
[Name or Title]
[Customer]
[Address]
Re: Completion of Common Use Upgrades ("CUU")
Dear [Name or Title]:
This letter is sent pursuant to the Facilities Construction Agreement among [Transmission
Owner], [Customers], and MISO, dated , 20
On [Date], Transmission Owner completed to its satisfaction all work on the CUU described in
the , 20 Facilities Construction Agreement between the Parties. Further,
Transmission Owner confirms that the CUU have been placed "in service."
Thank you.
[Signature]
[Transmission Owner Representative]
Original Sheet No. 1
Facilities Construction Agreement
APPENDIX C Exhibits
This Appendix C is a part of the Facilities Construction Agreement among Customers,
Transmission Owner, and Transmission Provider.
Original Sheet No. 1
Exhibit C1
McLeod Substation: One Line
Ref. Facilities Study.
Exhibit C2
Site Plan or General Arrangement
Ref. Facilities Study.
Original Sheet No. 1
Exhibit C3
Estimated Cost of Transmission line and/or Substation CUU
Non -Stand Alone 50 MVAR Cap Bank Addition and Incidental PRIVILEGED
Network Upgrade Equipment
TOTAL PRIVILEGED
Original Sheet No. 1
Exhibit C4
Cost allocation of Transmission line and/or Substation CUU
McLeod Substation 230 kV Bus 50 MVAR Capacitor Estimated Cost Allocation
Interconnection
Customer
Cost Allocation
Share
Cost Allocation
J302
11.66%
PRIVILEGED
J476
4.48%
PRIVILEGED
J503
11.38%
PRIVILEGED
J512
19.32%
PRIVILEGED
J569
7.06%
PRIVILEGED
J583
2.93%
PRIVILEGED
J587
40.94%
PRIVILEGED
J590
0.46%
PRIVILEGED
J611
1.77%
PRIVILEGED
HUTCHINSON UTILITIES COMMISSION��`
Board Action Form
�rMturscti
mmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmmm
Agenda Item: Req #8226 - 2020 Chevrolet pickup
Presenter: D. Lang
Agenda Item Type:
Time Requested (Minutes): 5
New Business
Attachments,: Yes
BACKGROUND/EXPLANATION OFAGENDA ITEM:
State of Minnesota contract pricing.
Replacement for 2012 Dodge Durango (#732).
BOARD ACTION REQUESTED:
Approval of requisition #8226 to Karl Chevrolet.
Fiscal Impact: $28,903.40
Included in current budget: Yes Budget Change: No
PROJECT SECTION:
Total Project Cost: Remaining Cost:
HUTCHINSON
UTILITIES
ra,�itiaa° oni,initIIIEwasrioI'll
KARL CHEVROLET INC.
1101 SE ORALABOR RD
ANKENY, IA 50021
Note
Description:
2020 Chevrolet Colorado WT
PURCHASE REQUISITION
HUTCHINSON UTILITIES COMMISSION
225 MICHIGAN ST SE
HUTCHINSON, MN 55350
Phone:320-587-4746 Fax:320-587-4721
Date
Requisition No.
12/11 /2019
008226
Required by:
Requested by:
Mang
Item
No.
Part No.
Description
Qty
Unit
Due Date
Unit Price
Ext. Amount
2020 CHEVROLET COLORADO WT - CREW
CAB, SHORT BOX (128"WB), 4WD
1
"WORK TRUCK" MODEL
1.00
EA
$28,903.400
$28,903.40
MN VEHICLE ID #CTK4
MN STATE CONTRACT #168929
MFG. PART:
Total: 28,903.40
Date Printed: 12/11/2019 Requisitioned By: DLang Page: 1/1
Government Fleet Accounts Manager
Dennis Rudolph
515-299-4409 Office
d.rudolph@karlchevrolet.com
.4n
YEARS Government Accounts Asst
.+d�YnNn. 'NtldW'M4 a••.•••�..
Heather Rudolph
KARL CHEVROLET Inc. 515-264-6456 Office
1101 SE Oralabor Rd, Ankeny, Iowa 50021 h.rudolph@karlchevrolet.com
PRICE SUMMARY SHEET
for
City of Hutchinson
Date of Quote: 12/11/2019
State Contract#: 168929
Quoted Year/Make/Model: Colorado Crew 4WT
Contract Group/ID#: CTK4
Selected rnntrart Ontinns
Contract Base Price: $25,713.74
Trinle NFT Prire
CGN S ra in Bedliner
$418.00
VQK Molded Splash Guards
$158.40
PCN WT Convenience package
$466.40
VK3 Front License Plate bracket
$0.00
PCX WT Appearance Package
$382.80
GAZ Summit White
$0.00
H2R Jet Black/Dark Ash Cloth
$0.00
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
Intentionally Left Blank
* Karl Chevrolet Inc. is not responsible for any tax
liabilities owed, known or unknown, at time of quote. It is
the responsibility of the Agency to ensure all fees are
appropriately paid and designated at time of actual
purchase whether paid through Karl Chevrolet Inc or by
the Agency themselves. * Karl Chevrolet Inc may use
Metro Titling Services for some titling and registrations
for the State of Minnesota and may incur additional
charges for this service. Additional Fees will be
designated under "METRO Fees" line.
SUBTOTAL PRE-TAX
$27,139.34
MN State Vehicle Tax 6.5%
$1,764.06
METRO FEES
$0.00
MN Title Fee
$0.00
MN Filing Fee
$0.00
MN Plate Fee
$0.00
MN Public Safety
$0.00
MN Transfer Tax
$0.00
MN Wheel Tax
$0.00
MN Excise Tax
$0.00
TOTAL DELIVERED COST with Options Included: $28,903.40
Estimated Lead Time ARO in days: 90-120
Current Order Cut -Off Date from Manufacturer:
12/19/2019
12/11 /2019 9:21:25
dy+;CXIMgB�
HUTCHINSON UTILITIES COMMISSION
Board Action Form
Discussion of possible City Charter amendment to change the eligibility requirements to
Agenda Item: serve as a Hutchinson Utilities Commissioner
Presenter: Marc Sebora
Agenda Item; Type: ;
Time Requested (Minutes): 5
New Business
Attachments: Yes
BACKGROUND/EXPLANATION OF AGENDA ITEM:
At times throughout the years, the Utilities Commission has struggled to find qualified candidates to serve as
Utilities Commissioner and since about 2013 the Utilities Commission has periodically discussed possibly
changing the eligibility requirements to serve as a Utilities Commissioner. As you may recall, the requirements
to serve as Utilities Commissioner are set out in the Hutchinson City Charter and the only requirement is that
a person needs to be a "registered voter" in the City of Hutchinson.
When the Hutchinson Charter Commission met in November they discussed a possible change to the eligibility
requirements to be on the Utilities Commission, and at that meeting they discussed making business
ownership in the City of Hutchinson an alternative requirement to be eligible to serve on the Utilities
Commission. The thought behind this possible change was that it would give the Utilities Commission a larger
pool of potential Utilities Commission candidates from which to choose from, and if the person was a business
owner located in Hutchinson they would also necessarily be a customer of the Utility and therefore have a
vested interest in the success of the Utility.
After the Charter Commission discussed this they voted to table a final decision until they meet again in April,
in part, to allow the Utilities Commission to discuss this possible change and provide the Charter Commission
with any feedback concerning it.
I am attaching a copy of the proposed charter amendment for your review.
At this time I am merely introducing this item to you for discussion purposes. I will have the matter put back
on the January agenda for further discussion and possible action on this topic by you at that meeting.
In the meantime, should you have further questions about this please feel free to contact me.
Marc
BOARD ACTION REQUESTED:
None
FiscalImpact:
Included in current budget: Budget Change:
PROJECT SECTION:'
Total Project Cost: Remaining Cost:
CHAPTER 11
Public Ownership and Operations of Utilities
Section 11.01. CONTROL AND MANAGEMENT. The Hutchinson Utilities Commission
of the City of Hutchinson shall have control and management of the Electric Plant, the
Electric Plant distribution system, the Gas Plant and the Gas Distribution system in the
City of Hutchinson.
Section 11.02. APPOINTMENT AND TERMS. The commission shall consist of five (5)
persons, registered voters of Hutchinson, or who are owners of a business whose
principal place of business is within the City of Hutchinson who shall be appointed
by the council. One of the members may be a member of the city council appointed
annually by the mayor with the consent of the city council, at the first meeting of the city
council in January of each year. After initial appointments for such terms as are set by
the council, a member shall be appointed every year for a term of 5 years, to fill the place
of the member whose term has expired, except for any city council member appointed to
serve on the Utilities Commission, and in such case, that person shall serve a one year
term subject to reappointment. The commissioners in office at the time of adoption of this
charter shall continue to serve the term to which they were previously appointed.
Commissioners shall qualify for their office by taking and subscribing to the oath of office
required of members of the council and filing the same with city administrator. They shall
hold office until their successors are appointed and qualified and vacancies in office for
any cause shall be filled for the balance of the term in which the vacancy occurs in the
same manner as the original appointment is made. No member shall serve more than
two consecutive five-year terms, exclusive of the fulfillment of an unexpired term, but shall
be again eligible for such service following a break in service of not less than one year.
The members of the commission, excluding the city council member, may receive
compensation for their services as determined by the council.
Section 11.03. ORGANIZATION. The commission shall provide for its own organization
and rules of procedure and annually shall elect a president and vice-president from
among its members who shall perform the usual duties of those positions, under the
direction of the commission. It shall also appoint a secretary who may or may not be a
member of the commission. All monies received for gas and electric services rendered
shall be deposited in a separate municipal Electric Plant Fund and Natural Gas Division
Fund. The commission shall keep record of the monies (above mentioned) and pay them
out only upon verified orders and upon warrants signed by two members of the
commission.
Section 11.04. POWERS OF THE COMMISSION. The commission shall have full,
absolute and exclusive control of power over the City Electric Plant, the City Electric Plant
distribution system, the City Gas Plant and the City Gas distribution system. The
commission shall buy all materials, supplies and fuel in accordance with the charter
provisions for purchases and contracts. It may enter into contracts subject to the same
limitations imposed on the city council, and may sue and be sued in its own name. It shall
regulate the distribution, use and sale of electricity and gas within and without the city
limits, collect for services, and shall fix the rates for all such sales and services for public
and private use, subject to right of the council to veto any proposed charge and rate by a
four -fifths vote. Such veto power shall be exercised, if at all, within 30 days after the
council has received notice of any proposed change in charge and rate. The commission
shall have power and authority to extend, add to, change or modify the electric system
and the gas system, and to do any and all things it may deem necessary and proper for
operation except as by this chapter otherwise restricted or qualified. The cost of extended
service or installation thereof shall in no case create any general obligation upon the City.
It shall employ such competent help as may be necessary to properly operate the plant,
and pay these employees such compensation as the commission deems proper. The
commission shall not have power to sell, lease, rent or in any way dispose of or encumber
or permit the electric plant or the gas system to come under the control of any person or
corporation whatever. The commission may pledge the net earnings of the electric plant
and/or gas plant and system, after providing for the payment of all operating and
maintenance charges and setting aside annually an amount sufficient to meet the interest
and principal required of any previously created obligations of the plant, to secure
payment of any previously created obligations of the plant, to secure payment of any
equipment purchased for said plants and systems.
Section 11.05. TRANSFER OF FUNDS. On or before September 1 of each year, the
commission and the city council shall exchange information regarding the financial
resources and financial needs of both the commission and the City, and shall reach
agreement on the amount of surplus utility funds, if any, which are reasonably available
for transfer to the general fund of the City during the next calendar year. Surplus utility
funds reasonably available shall be transferred to the city general fund.
It shall be mandatory upon the commission to transfer funds from earnings to the City to
meet all interest and support principal required on obligations of the City incurred by the
City in the construction of the gas and electric plants and systems. Such funds shall not
be considered surplus funds. Funds so turned over to the City by the commission shall,
during such time as the bonded indebtedness remains currently unpaid in connection with
construction of the gas and electric plants and systems, be used solely for the purpose of
retiring such currently unpaid indebtedness.
Section 11.06. BY-LAWS AND REGULATIONS. The commission may make and
enforce such reasonable by-laws and regulations as may be necessary to carry into effect
the objectives and purposes of this chapter. All such by-laws and regulations are to be
entered in a book kept for that purpose by the secretary and signed by the president and
secretary.
Section 11.07. REPORTS. The commission shall keep a record of all of its financial
operations and shall furnish monthly to the city council summarized statements showing
receipts, disbursements, and liabilities for such period of time. The commission shall
publish a summarized audited annual statement in the official city newspaper. Such
statement shall be prepared by a certified public accountant.
Section 11.08. REMOVAL OF COMMISSIONERS. If a commissioner is guilty of
malfeasance or misfeasance in office, has become incapacitated to hold office, or ceases
to be a resident of the City of Hutchinson, and such fact is brought to the City Council by
council investigation or a petition of ten (10) or more voters of the City of Hutchinson, the
commissioner may be removed from office by a four -fifths (4/5) majority vote of the
council. Upon the filing of any such fact, together with a copy of such charges, such
commissioner shall be notified of the time and place where the council will meet to
consider such charges. Notice shall be given at least ten days before the meeting, at
which time such commissioner shall have the right to be present and produce testimony
and evidence. No member of the commission shall continue in office after the loss of any
qualification required for appointment to that position.
Section 11.09. SALE OF PUBLIC UTILITY. The public utility owned by the City shall
not be sold or otherwise disposed of by the City unless the full terms of the proposition of
sale or other disposition are embodied in an ordinance approved by the city council and
by a majority of the voters voting thereon at a general or special municipal election.
Approval by the voters as described herein shall not apply to the sale or other disposition
of component parts of the public utility which are no longer needed for public utility
purposes.
Section 11.10. FISCAL YEAR. The fiscal year of the Hutchinson Utilities Commission
shall be the calendar year.